XML 136 R118.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Information of L3 and Its Subsidiaries, Condensed Combining Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 662 $ 363 $ 207 $ 442
Billed receivables, net 723 700    
Contracts in process 1,933 1,858    
Prepaid expenses and other current assets 689 505    
Assets held for sale 135 0 0  
Assets of discontinued operations 306 481 1,124  
Total current assets 4,448 3,907    
Goodwill 6,615 6,374 6,095  
Other assets 1,666 1,584    
Investment in and amounts due from consolidated subsidiaries 0 0    
Total assets 12,729 11,865 12,069  
Current liabilities 2,136 1,959    
Liabilities held for sale 17 0    
Liabilities of discontinued operations 226 235    
Amounts due to consolidated subsidiaries 0 0    
Other long-term liabilities 1,869 1,722    
Long-term debt 3,330 3,325    
Total liabilities 7,578 7,241    
L3 shareholders' equity 5,083 4,553    
Noncontrolling interests 68 71    
Total equity 5,151 4,624 4,429 5,360
Total liabilities and equity 12,729 11,865    
L-3 Communications Corporation [Member]        
Current assets:        
Cash and cash equivalents 432 291 141 358
Billed receivables, net 266 261    
Contracts in process 706 694    
Prepaid expenses and other current assets 330 236    
Assets held for sale 0      
Assets of discontinued operations 0 0    
Total current assets 1,734 1,482    
Goodwill 2,248 2,258    
Other assets 658 705    
Investment in and amounts due from consolidated subsidiaries 5,593 5,721    
Total assets 10,233 10,166    
Current liabilities 811 789    
Liabilities held for sale 0      
Liabilities of discontinued operations 0 0    
Amounts due to consolidated subsidiaries 0 0    
Other long-term liabilities 1,009 1,499    
Long-term debt 3,330 3,325    
Total liabilities 5,150 5,613    
L3 shareholders' equity 5,083 4,553    
Noncontrolling interests 0 0    
Total equity 5,083 4,553    
Total liabilities and equity 10,233 10,166    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 14 1 0 4
Billed receivables, net 232 254    
Contracts in process 891 928    
Prepaid expenses and other current assets 231 144    
Assets held for sale 118      
Assets of discontinued operations 306 481    
Total current assets 1,792 1,808    
Goodwill 2,652 2,613    
Other assets 556 567    
Investment in and amounts due from consolidated subsidiaries 5,270 5,272    
Total assets 10,270 10,260    
Current liabilities 800 846    
Liabilities held for sale 16      
Liabilities of discontinued operations 226 235    
Amounts due to consolidated subsidiaries 0 0    
Other long-term liabilities 714 191    
Long-term debt 0 0    
Total liabilities 1,756 1,272    
L3 shareholders' equity 8,514 8,988    
Noncontrolling interests 0 0    
Total equity 8,514 8,988    
Total liabilities and equity 10,270 10,260    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 287 207 165 142
Billed receivables, net 225 185    
Contracts in process 336 236    
Prepaid expenses and other current assets 128 125    
Assets held for sale 17      
Assets of discontinued operations 0 0    
Total current assets 993 753    
Goodwill 1,715 1,503    
Other assets 452 312    
Investment in and amounts due from consolidated subsidiaries 0 0    
Total assets 3,160 2,568    
Current liabilities 596 460    
Liabilities held for sale 1      
Liabilities of discontinued operations 0 0    
Amounts due to consolidated subsidiaries 352 763    
Other long-term liabilities 146 32    
Long-term debt 0 0    
Total liabilities 1,095 1,255    
L3 shareholders' equity 2,065 1,313    
Noncontrolling interests 0 0    
Total equity 2,065 1,313    
Total liabilities and equity 3,160 2,568    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents (71) (136) $ (99) $ (62)
Billed receivables, net 0 0    
Contracts in process 0 0    
Prepaid expenses and other current assets 0 0    
Assets held for sale 0      
Assets of discontinued operations 0 0    
Total current assets (71) (136)    
Goodwill 0 0    
Other assets 0 0    
Investment in and amounts due from consolidated subsidiaries (10,863) (10,993)    
Total assets (10,934) (11,129)    
Current liabilities (71) (136)    
Liabilities held for sale 0      
Liabilities of discontinued operations 0 0    
Amounts due to consolidated subsidiaries (352) (763)    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Total liabilities (423) (899)    
L3 shareholders' equity (10,579) (10,301)    
Noncontrolling interests 68 71    
Total equity (10,511) (10,230)    
Total liabilities and equity $ (10,934) $ (11,129)