XML 105 R92.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Combining Financial Information of L3 and Its Subsidiaries- Condensed Combining Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 29, 2019
Mar. 30, 2018
Condensed Financial Statements, Captions [Line Items]    
Total sales $ 2,700 $ 2,371
Total operating costs and expenses (2,389) (2,120)
Merger, acquisition and divestiture related expenses and losses (18) 0
Operating income 293 251
Interest expense (37) (41)
Interest and other income, net 4 6
Income from continuing operations before income taxes 260 216
Provision (benefit) for income taxes (37) (24)
Equity in net loss of consolidated subsidiaries 0 0
Income from continuing operations 223 192
Loss from discontinued operations, net of income taxes 0 16
Net income 223 208
Net income attributable to noncontrolling interests (6) (5)
Net income attributable to L3 217 203
Comprehensive income attributable to L3 241 249
Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total sales (84) (97)
Total operating costs and expenses 84 97
Merger, acquisition and divestiture related expenses and losses 0  
Operating income 0 0
Interest expense 0 0
Interest and other income, net 0 0
Income from continuing operations before income taxes 0 0
Provision (benefit) for income taxes 0 0
Equity in net loss of consolidated subsidiaries (196) (191)
Income from continuing operations   (191)
Loss from discontinued operations, net of income taxes   0
Net income (196) (191)
Net income attributable to noncontrolling interests (6) (5)
Net income attributable to L3 (202) (196)
Comprehensive income attributable to L3 (259) (260)
L-3 [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total sales 904 807
Total operating costs and expenses (785) (722)
Merger, acquisition and divestiture related expenses and losses (18)  
Operating income 101 85
Interest expense (37) (41)
Interest and other income, net 3 5
Income from continuing operations before income taxes 67 49
Provision (benefit) for income taxes (10) (6)
Equity in net loss of consolidated subsidiaries 160 144
Income from continuing operations   187
Loss from discontinued operations, net of income taxes   16
Net income 217 203
Net income attributable to noncontrolling interests 0 0
Net income attributable to L3 217 203
Comprehensive income attributable to L3 241 249
Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total sales 1,418 1,239
Total operating costs and expenses (1,312) (1,155)
Merger, acquisition and divestiture related expenses and losses 0  
Operating income 106 84
Interest expense 0 0
Interest and other income, net 1 0
Income from continuing operations before income taxes 107 84
Provision (benefit) for income taxes (15) (9)
Equity in net loss of consolidated subsidiaries 36 47
Income from continuing operations   122
Loss from discontinued operations, net of income taxes   0
Net income 128 122
Net income attributable to noncontrolling interests 0 0
Net income attributable to L3 128 122
Comprehensive income attributable to L3 158 153
Non-Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Total sales 462 422
Total operating costs and expenses (376) (340)
Merger, acquisition and divestiture related expenses and losses 0  
Operating income 86 82
Interest expense 0 0
Interest and other income, net 0 1
Income from continuing operations before income taxes 86 83
Provision (benefit) for income taxes (12) (9)
Equity in net loss of consolidated subsidiaries 0 0
Income from continuing operations   74
Loss from discontinued operations, net of income taxes   0
Net income 74 74
Net income attributable to noncontrolling interests 0 0
Net income attributable to L3 74 74
Comprehensive income attributable to L3 $ 101 $ 107