XML 143 R126.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information of L3 and Its Subsidiaries, Condensed Combining Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 28, 2018
Jun. 29, 2018
Mar. 30, 2018
Dec. 31, 2017
Sep. 29, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                      
Total net sales $ 2,771 $ 2,519 $ 2,583 $ 2,371 $ 2,574 $ 2,293 $ 2,385 $ 2,321 $ 10,244 $ 9,573 $ 9,210
Total cost of sales                 (9,138) (8,542) (8,252)
Gain on sale of the Crestview Aerospace and TCS businesses                 42 0 0
Merger and acquisition related expenses                 (28) 0 0
Operating Income (Loss) 276 272 321 251 268 232 294 237 1,120 1,031 958
Interest expense                 (164) (169) (164)
Interest and other income, net                 37 9 17
Debt retirement charges   21 48           (69) 0 (7)
Income from continuing operations before income taxes                 924 871 804
Provision for income taxes                 (103) (102) (171)
Equity in net income (loss) of consolidated subsidiaries                 0 0 0
Income from continuing operations 232 208 189 192 271 146 195 157 821 769 633
(Loss) income from discontinued operations, net of income taxes                 205 (76) 91
Net (loss) income 231 208 379 208 293 25 207 168 1,026 693 724
Net income attributable to noncontrolling interests                 (21) (16) (14)
Net income attributable to L3 $ 225 $ 202 $ 375 $ 203 $ 289 $ 22 $ 202 $ 164 1,005 677 710
Comprehensive (loss) income attributable to L3                 971 712 558
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total net sales                 3,626 3,520 3,351
Total cost of sales                 (3,180) (3,169) (3,064)
Gain on sale of the Crestview Aerospace and TCS businesses                 0    
Merger and acquisition related expenses                 (28)    
Operating Income (Loss)                 418 351 287
Interest expense                 (163) (168) (164)
Interest and other income, net                 31 6 9
Debt retirement charges                 (69)   (7)
Income from continuing operations before income taxes                 217 189 125
Provision for income taxes                 (24) (22) (26)
Equity in net income (loss) of consolidated subsidiaries                 607 586 520
Income from continuing operations                 800 753 619
(Loss) income from discontinued operations, net of income taxes                 205 (76) 91
Net (loss) income                 1,005 677 710
Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to L3                 1,005 677 710
Comprehensive (loss) income attributable to L3                 971 712 558
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total net sales                 5,259 4,852 4,842
Total cost of sales                 (4,943) (4,446) (4,406)
Gain on sale of the Crestview Aerospace and TCS businesses                 42    
Merger and acquisition related expenses                 0    
Operating Income (Loss)                 358 406 436
Interest expense                 0 0 0
Interest and other income, net                 3 (8) (3)
Debt retirement charges                 0   0
Income from continuing operations before income taxes                 361 398 433
Provision for income taxes                 (40) (47) (92)
Equity in net income (loss) of consolidated subsidiaries                 184 144 130
Income from continuing operations                 505 495 471
(Loss) income from discontinued operations, net of income taxes                 0 0 0
Net (loss) income                 505 495 471
Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to L3                 505 495 471
Comprehensive (loss) income attributable to L3                 427 604 409
Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total net sales                 1,806 1,581 1,348
Total cost of sales                 (1,462) (1,307) (1,113)
Gain on sale of the Crestview Aerospace and TCS businesses                 0    
Merger and acquisition related expenses                 0    
Operating Income (Loss)                 344 274 235
Interest expense                 (1) (1) 0
Interest and other income, net                 3 11 11
Debt retirement charges                 0   0
Income from continuing operations before income taxes                 346 284 246
Provision for income taxes                 (39) (33) (53)
Equity in net income (loss) of consolidated subsidiaries                 0 0 0
Income from continuing operations                 307 251 193
(Loss) income from discontinued operations, net of income taxes                 0 0 0
Net (loss) income                 307 251 193
Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to L3                 307 251 193
Comprehensive (loss) income attributable to L3                 226 378 116
Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total net sales                 (447) (380) (331)
Total cost of sales                 447 380 331
Gain on sale of the Crestview Aerospace and TCS businesses                 0    
Merger and acquisition related expenses                 0    
Operating Income (Loss)                 0 0 0
Interest expense                 0 0 0
Interest and other income, net                 0 0 0
Debt retirement charges                 0   0
Income from continuing operations before income taxes                 0 0 0
Provision for income taxes                 0 0 0
Equity in net income (loss) of consolidated subsidiaries                 (791) (730) (650)
Income from continuing operations                 (791) (730) (650)
(Loss) income from discontinued operations, net of income taxes                 0 0 0
Net (loss) income                 (791) (730) (650)
Net income attributable to noncontrolling interests                 (21) (16) (14)
Net income attributable to L3                 (812) (746) (664)
Comprehensive (loss) income attributable to L3                 $ (653) $ (982) $ (525)