XML 128 R119.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information of L3 and Its Subsidiaries, Condensed Combining Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 29, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 23, 2016
Jun. 24, 2016
Mar. 25, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Revenue, Net $ 2,574 $ 2,293 $ 2,385 $ 2,321 $ 2,643 $ 2,184 $ 2,318 $ 2,065 $ 9,573 $ 9,210 $ 9,231
Total cost of sales                 (8,542) (8,252) (8,342)
Goodwill impairment charges                 0 0 (46)
(Loss) gain related to business divestitures                 0 0 (31)
Operating Income (Loss) 268 232 294 237 283 211 220 244 1,031 958 812
Interest expense                 (169) (164) (162)
Interest and other income, net                 9 17 (10)
Debt retirement charges                 0 (7) (1)
Income from continuing operations before income taxes                 871 804 639
Provision for income taxes                 (102) (171) (132)
Equity in net income (loss) of consolidated subsidiaries                 0 0 0
Income from continuing operations 271 146 195 157 187 149 134 163 769 633 507
(Loss) income from discontinued operations, net of income taxes                 (76) 91 (732)
Net (loss) income 293 25 207 168 192 151 151 230 693 724 (225)
Net income attributable to noncontrolling interests                 (16) (14) (15)
Net income (loss) attributable to L-3 $ 289 $ 22 $ 202 $ 164 $ 188 $ 148 $ 147 $ 227 677 710 (240)
Comprehensive (loss) income attributable to L3                 712 558 (230)
Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue, Net                 3,520 3,351 3,268
Total cost of sales                 (3,169) (3,064) (3,017)
Goodwill impairment charges                     0
(Loss) gain related to business divestitures                     (13)
Operating Income (Loss)                 351 287 238
Interest expense                 (168) (164) (161)
Interest and other income, net                 6 9 3
Debt retirement charges                   (7) (1)
Income from continuing operations before income taxes                 189 125 79
Provision for income taxes                 (22) (26) (16)
Equity in net income (loss) of consolidated subsidiaries                 586 520 429
Income from continuing operations                 753 619 492
(Loss) income from discontinued operations, net of income taxes                 (76) 91 (732)
Net (loss) income                 677 710 (240)
Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to L-3                 677 710 (240)
Comprehensive (loss) income attributable to L3                 712 558 (230)
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue, Net                 4,852 4,842 4,870
Total cost of sales                 (4,446) (4,406) (4,429)
Goodwill impairment charges                     (26)
(Loss) gain related to business divestitures                     (31)
Operating Income (Loss)                 406 436 384
Interest expense                 0 0 (1)
Interest and other income, net                 (8) (3) (15)
Debt retirement charges                   0 0
Income from continuing operations before income taxes                 398 433 368
Provision for income taxes                 (47) (92) (76)
Equity in net income (loss) of consolidated subsidiaries                 144 130 73
Income from continuing operations                 495 471 365
(Loss) income from discontinued operations, net of income taxes                 0 0 0
Net (loss) income                 495 471 365
Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to L-3                 495 471 365
Comprehensive (loss) income attributable to L3                 604 409 255
Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue, Net                 1,581 1,348 1,444
Total cost of sales                 (1,307) (1,113) (1,247)
Goodwill impairment charges                     (20)
(Loss) gain related to business divestitures                     13
Operating Income (Loss)                 274 235 190
Interest expense                 (1) 0 0
Interest and other income, net                 11 11 2
Debt retirement charges                   0 0
Income from continuing operations before income taxes                 284 246 192
Provision for income taxes                 (33) (53) (40)
Equity in net income (loss) of consolidated subsidiaries                 0 0 0
Income from continuing operations                 251 193 152
(Loss) income from discontinued operations, net of income taxes                 0 0 0
Net (loss) income                 251 193 152
Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to L-3                 251 193 152
Comprehensive (loss) income attributable to L3                 378 116 41
Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue, Net                 (380) (331) (351)
Total cost of sales                 380 331 351
Goodwill impairment charges                     0
(Loss) gain related to business divestitures                     0
Operating Income (Loss)                 0 0 0
Interest expense                 0 0 0
Interest and other income, net                 0 0 0
Debt retirement charges                   0 0
Income from continuing operations before income taxes                 0 0 0
Provision for income taxes                 0 0 0
Equity in net income (loss) of consolidated subsidiaries                 (730) (650) (502)
Income from continuing operations                 (730) (650) (502)
(Loss) income from discontinued operations, net of income taxes                 0 0 0
Net (loss) income                 (730) (650) (502)
Net income attributable to noncontrolling interests                 (16) (14) (15)
Net income (loss) attributable to L-3                 (746) (664) (517)
Comprehensive (loss) income attributable to L3                 $ (982) $ (525) $ (296)