XML 115 R104.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Combining Financial Information of L3 and Its Subsidiaries- Condensed Combining Statements of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 28, 2018
Sep. 29, 2017
Operating activities [Abstract]    
Net cash from operating activities from continuing operations $ 342 $ 581
Investing activities [Abstract]    
Business acquisitions, net of cash acquired (368) (291)
Proceeds from sale of businesses, net of closing date cash balances 535 18
Other investing activities (193) (91)
Net cash used in investing activities from continuing operations (26) (364)
Financing activities [Abstract]    
Proceeds from sale of senior notes 1,798 0
Repurchases and redemptions of senior notes (1,865) 0
Common stock repurchased (322) (91)
Dividends paid on L3's common stock (191) (178)
Other financing activities 111 30
Net cash used in financing activities from continuing operations (469) (239)
Effect of foreign currency exchange rate changes on cash (9) 16
Net decrease in cash and cash equivalents of discontinued operations 7 82
Net (decrease) increase in cash (155) 76
Cash and cash equivalents, beginning of the period 662 363
Cash and cash equivalents, end of the period 507 439
Eliminations [Member]    
Operating activities [Abstract]    
Net cash from operating activities from continuing operations (7) (41)
Investing activities [Abstract]    
Business acquisitions, net of cash acquired 0 0
Proceeds from sale of businesses, net of closing date cash balances 0 0
Other investing activities 0 0
Net cash used in investing activities from continuing operations 0 0
Financing activities [Abstract]    
Proceeds from sale of senior notes 0  
Repurchases and redemptions of senior notes 0  
Common stock repurchased 0 0
Dividends paid on L3's common stock 0 0
Other financing activities 55 130
Net cash used in financing activities from continuing operations 55 130
Effect of foreign currency exchange rate changes on cash 0 0
Net decrease in cash and cash equivalents of discontinued operations 0 0
Net (decrease) increase in cash 48 89
Cash and cash equivalents, beginning of the period (71) (107)
Cash and cash equivalents, end of the period (23) (18)
L-3 [Member]    
Operating activities [Abstract]    
Net cash from operating activities from continuing operations 248 248
Investing activities [Abstract]    
Business acquisitions, net of cash acquired (192) (291)
Proceeds from sale of businesses, net of closing date cash balances 360 17
Other investing activities (99) (67)
Net cash used in investing activities from continuing operations 69 (341)
Financing activities [Abstract]    
Proceeds from sale of senior notes 1,798  
Repurchases and redemptions of senior notes (1,865)  
Common stock repurchased (322) (91)
Dividends paid on L3's common stock (191) (178)
Other financing activities 82 211
Net cash used in financing activities from continuing operations (498) (58)
Effect of foreign currency exchange rate changes on cash 0 0
Net decrease in cash and cash equivalents of discontinued operations 7 82
Net (decrease) increase in cash (174) (69)
Cash and cash equivalents, beginning of the period 432 262
Cash and cash equivalents, end of the period 258 193
Guarantor Subsidiaries [Member]    
Operating activities [Abstract]    
Net cash from operating activities from continuing operations (30) 187
Investing activities [Abstract]    
Business acquisitions, net of cash acquired 0 0
Proceeds from sale of businesses, net of closing date cash balances 175 0
Other investing activities (59) (5)
Net cash used in investing activities from continuing operations 116 (5)
Financing activities [Abstract]    
Proceeds from sale of senior notes 0  
Repurchases and redemptions of senior notes 0  
Common stock repurchased 0 0
Dividends paid on L3's common stock 0 0
Other financing activities (81) (174)
Net cash used in financing activities from continuing operations (81) (174)
Effect of foreign currency exchange rate changes on cash 0 0
Net decrease in cash and cash equivalents of discontinued operations 0 0
Net (decrease) increase in cash 5 8
Cash and cash equivalents, beginning of the period 16 5
Cash and cash equivalents, end of the period 21 13
Non-Guarantor Subsidiaries [Member]    
Operating activities [Abstract]    
Net cash from operating activities from continuing operations 131 187
Investing activities [Abstract]    
Business acquisitions, net of cash acquired (176) 0
Proceeds from sale of businesses, net of closing date cash balances 0 1
Other investing activities (35) (19)
Net cash used in investing activities from continuing operations (211) (18)
Financing activities [Abstract]    
Proceeds from sale of senior notes 0  
Repurchases and redemptions of senior notes 0  
Common stock repurchased 0 0
Dividends paid on L3's common stock 0 0
Other financing activities 55 (137)
Net cash used in financing activities from continuing operations 55 (137)
Effect of foreign currency exchange rate changes on cash (9) 16
Net decrease in cash and cash equivalents of discontinued operations 0 0
Net (decrease) increase in cash (34) 48
Cash and cash equivalents, beginning of the period 285 203
Cash and cash equivalents, end of the period $ 251 $ 251