XML 113 R102.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Combining Financial Information of L3 and Its Subsidiaries- Condensed Combining Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 28, 2018
Jan. 01, 2018
Dec. 31, 2017
Sep. 29, 2017
Dec. 31, 2016
Current assets [Abstract]          
Cash and cash equivalents $ 507   $ 662 $ 439 $ 363
Billed receivables, net 900   723    
Contracts in process 0 $ 0 1,933    
Contract assets 1,707 1,349 0    
Inventories 911 926 389    
Prepaid expenses and other current assets 410   689    
Assets held for sale 0   135    
Assets of discontinued operations 0 285 306    
Total current assets 4,435 4,400 4,448    
Goodwill 6,834   6,615    
Other assets 1,915   1,666    
Investment in and amounts due from consolidated subsidiaries 0   0    
Total assets 13,184 12,730 12,729    
Current liabilities 2,260   2,136    
Liabilities held for sale 0 16 17    
Liabilities of discontinued operations 0 203 226    
Amounts due to consolidated subsidiaries 0   0    
Other long-term liabilities 1,893   1,869    
Long-term debt 3,320   3,330    
Total liabilities 7,473 7,566 7,578    
L3 shareholders' equity 5,642   5,083    
Noncontrolling interests 69   68    
Total equity 5,711 $ 5,164 5,151 5,069 4,624
Total liabilities and equity 13,184   12,729    
Eliminations [Member]          
Current assets [Abstract]          
Cash and cash equivalents (23)   (71) (18) (107)
Billed receivables, net 0   0    
Contracts in process     0    
Contract assets 0        
Inventories 0        
Prepaid expenses and other current assets 0   0    
Assets held for sale     0    
Assets of discontinued operations     0    
Total current assets (23)   (71)    
Goodwill 0   0    
Other assets 0   0    
Investment in and amounts due from consolidated subsidiaries (12,839)   (11,972)    
Total assets (12,862)   (12,043)    
Current liabilities (23)   (71)    
Liabilities held for sale     0    
Liabilities of discontinued operations     0    
Amounts due to consolidated subsidiaries (444)   (391)    
Other long-term liabilities 0   0    
Long-term debt 0   0    
Total liabilities (467)   (462)    
L3 shareholders' equity (12,464)   (11,649)    
Noncontrolling interests 69   68    
Total equity (12,395)   (11,581)    
Total liabilities and equity (12,862)   (12,043)    
L-3 [Member]          
Current assets [Abstract]          
Cash and cash equivalents 258   432 193 262
Billed receivables, net 302   266    
Contracts in process     706    
Contract assets 612        
Inventories 382        
Prepaid expenses and other current assets 133   330    
Assets held for sale     0    
Assets of discontinued operations     306    
Total current assets 1,687   2,040    
Goodwill 2,124   2,099    
Other assets 695   658    
Investment in and amounts due from consolidated subsidiaries 6,144   5,662    
Total assets 10,650   10,459    
Current liabilities 751   811    
Liabilities held for sale     0    
Liabilities of discontinued operations     226    
Amounts due to consolidated subsidiaries 0   0    
Other long-term liabilities 937   1,009    
Long-term debt 3,320   3,330    
Total liabilities 5,008   5,376    
L3 shareholders' equity 5,642   5,083    
Noncontrolling interests 0   0    
Total equity 5,642   5,083    
Total liabilities and equity 10,650   10,459    
Guarantor Subsidiaries [Member]          
Current assets [Abstract]          
Cash and cash equivalents 21   16 13 5
Billed receivables, net 322   244    
Contracts in process     912    
Contract assets 878        
Inventories 294        
Prepaid expenses and other current assets 199   235    
Assets held for sale     135    
Assets of discontinued operations     0    
Total current assets 1,714   1,542    
Goodwill 3,011   2,932    
Other assets 767   687    
Investment in and amounts due from consolidated subsidiaries 6,695   6,310    
Total assets 12,187   11,471    
Current liabilities 900   832    
Liabilities held for sale     17    
Liabilities of discontinued operations     0    
Amounts due to consolidated subsidiaries 0   0    
Other long-term liabilities 791   729    
Long-term debt 0   0    
Total liabilities 1,691   1,578    
L3 shareholders' equity 10,496   9,893    
Noncontrolling interests 0   0    
Total equity 10,496   9,893    
Total liabilities and equity 12,187   11,471    
Non-Guarantor Subsidiaries [Member]          
Current assets [Abstract]          
Cash and cash equivalents 251   285 $ 251 $ 203
Billed receivables, net 276   213    
Contracts in process     315    
Contract assets 217        
Inventories 235        
Prepaid expenses and other current assets 78   124    
Assets held for sale     0    
Assets of discontinued operations     0    
Total current assets 1,057   937    
Goodwill 1,699   1,584    
Other assets 453   321    
Investment in and amounts due from consolidated subsidiaries 0   0    
Total assets 3,209   2,842    
Current liabilities 632   564    
Liabilities held for sale     0    
Liabilities of discontinued operations     0    
Amounts due to consolidated subsidiaries 444   391    
Other long-term liabilities 165   131    
Long-term debt 0   0    
Total liabilities 1,241   1,086    
L3 shareholders' equity 1,968   1,756    
Noncontrolling interests 0   0    
Total equity 1,968   1,756    
Total liabilities and equity $ 3,209   $ 2,842