XML 80 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
New Accounting Standards Implemented - Impact of Adoption of ASC 606 (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 29, 2018
Jun. 30, 2017
Jun. 29, 2018
Jun. 30, 2017
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Assets              
Contract assets $ 1,611   $ 1,611   $ 1,349 $ 0  
Contracts in process 0   0   0 1,933  
Inventories 934   934   926 389  
Prepaid expenses and other current assets 332   332   317 300  
Assets held for sale 0   0   138 135  
Assets of discontinued operations 0   0   285 306  
Total current assets 5,106   5,106   4,400 4,448  
Other assets 348   348   313 264  
Total assets 13,530   13,530   12,730 12,729  
Liabilities              
Accrued expenses 264   264   204 217  
Contract liabilities 554   554   565 0  
Advance payments and billings in excess of costs incurred 0   0   0 509  
Other current liabilities 338   338   318 367  
Liabilities held for sale 0   0   16 17  
Liabilities of discontinued operations 0   0   203 226  
Total current liabilities 2,803   2,803   2,349 2,379  
Deferred income taxes 190   190   162 158  
Other liabilities 416   416   412 398  
Total liabilities 8,018   8,018   7,566 7,578  
Shareholders' Equity              
Retained earnings 7,126   7,126   6,672 6,659  
Total equity 5,512 $ 5,047 5,512 $ 5,047 5,164 5,151 $ 4,624
Net Sales:              
Products 1,786 1,680 3,432 3,284      
Services 797 705 1,522 1,422      
Total net sales 2,583 2,385 4,954 4,706      
Operating costs and expenses:              
Cost of sales — Products (1,349) (1,253) (2,540) (2,441)      
Cost of sales — Services (578) (479) (1,110) (1,017)      
General and administrative expenses (383) (359) (780) (717)      
Gain on sale of the Crestview Aerospace and TCS businesses 48 0 48 0      
Operating income 321 294 572 531      
Income from continuing operations before income taxes 237 254 453 453      
Provision for income taxes (48) (59) (72) (101)      
Income from continuing operations 189 195 381 352      
Income from discontinued operations, net of income taxes 190 12 206 23      
Net income 379 207 587 375      
Net income attributable to L3 $ 375 $ 202 $ 578 $ 366      
Basic earnings per share attributable to common shareholders:              
Continuing operations (in dollars per share) $ 2.36 $ 2.44 $ 4.75 $ 4.40      
Discontinued operations (in dollars per share) 2.42 0.15 2.63 0.30      
Basic earnings per share (in dollars per share) 4.78 2.59 7.38 4.70      
Diluted earnings per share attributable to common shareholders:              
Continuing operations (in dollars per share) 2.33 2.39 4.67 4.32      
Discontinued operations (in dollars per share) 2.39 0.15 2.59 0.29      
Diluted earnings per share (in dollars per share) $ 4.72 $ 2.54 $ 7.26 $ 4.61      
Calculated under Revenue Guidance in Effect before Topic 606 [Member]              
Assets              
Contract assets $ 0   $ 0     0  
Contracts in process 2,185   2,185     1,933  
Inventories 405   405     389  
Prepaid expenses and other current assets 316   316     300  
Assets held for sale 0   0     135  
Assets of discontinued operations 0   0     306  
Total current assets 5,135   5,135     4,448  
Other assets 300   300     264  
Total assets 13,511   13,511     12,729  
Liabilities              
Accrued expenses 279   279     217  
Contract liabilities 0   0     0  
Advance payments and billings in excess of costs incurred 522   522     509  
Other current liabilities 384   384     367  
Liabilities held for sale           17  
Liabilities of discontinued operations           226  
Total current liabilities 2,832   2,832     2,379  
Deferred income taxes 181   181     158  
Other liabilities 402   402     398  
Total liabilities 8,024   8,024     7,578  
Shareholders' Equity              
Retained earnings 7,101   7,101     6,659  
Total equity 5,487   5,487     5,151  
Net Sales:              
Products 1,741   3,315        
Services 797   1,518        
Total net sales 2,538   4,833        
Operating costs and expenses:              
Cost of sales — Products (1,316)   (2,461)        
Cost of sales — Services (561)   (1,089)        
General and administrative expenses (387)   (777)        
Gain on sale of the Crestview Aerospace and TCS businesses 47   47        
Operating income 321   553        
Income from continuing operations before income taxes 237   434        
Provision for income taxes (48)   (67)        
Income from continuing operations 189   367        
Income from discontinued operations, net of income taxes 191   206        
Net income 380   573        
Net income attributable to L3 $ 376   $ 564        
Basic earnings per share attributable to common shareholders:              
Continuing operations (in dollars per share) $ 2.36   $ 4.57        
Discontinued operations (in dollars per share) 2.44   2.63        
Basic earnings per share (in dollars per share) 4.80   7.20        
Diluted earnings per share attributable to common shareholders:              
Continuing operations (in dollars per share) 2.33   4.50        
Discontinued operations (in dollars per share) 2.41   2.59        
Diluted earnings per share (in dollars per share) $ 4.74   $ 7.09        
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]              
Assets              
Contract assets $ 1,611   $ 1,611   1,349    
Contracts in process (2,185)   (2,185)   (1,933)    
Inventories 529   529   537    
Prepaid expenses and other current assets 16   16   17    
Assets held for sale 0   0   3    
Assets of discontinued operations 0   0   (21)    
Total current assets (29)   (29)   (48)    
Other assets 48   48   49    
Total assets 19   19   1    
Liabilities              
Accrued expenses (15)   (15)   (13)    
Contract liabilities 554   554   565    
Advance payments and billings in excess of costs incurred (522)   (522)   (509)    
Other current liabilities (46)   (46)   (49)    
Liabilities held for sale         (1)    
Liabilities of discontinued operations         (23)    
Total current liabilities (29)   (29)   (30)    
Deferred income taxes 9   9   4    
Other liabilities 14   14   14    
Total liabilities (6)   (6)   (12)    
Shareholders' Equity              
Retained earnings 25   25   13    
Total equity 25   25   $ 13    
Net Sales:              
Products 45   117        
Services 0   4        
Total net sales 45   121        
Operating costs and expenses:              
Cost of sales — Products (33)   (79)        
Cost of sales — Services (17)   (21)        
General and administrative expenses 4   (3)        
Gain on sale of the Crestview Aerospace and TCS businesses 1   1        
Operating income 0   19        
Income from continuing operations before income taxes 0   19        
Provision for income taxes 0   (5)        
Income from continuing operations 0   14        
Income from discontinued operations, net of income taxes (1)   0        
Net income (1)   14        
Net income attributable to L3 $ (1)   $ 14        
Basic earnings per share attributable to common shareholders:              
Continuing operations (in dollars per share) $ 0.00   $ 0.18        
Discontinued operations (in dollars per share) (0.02)   0.00        
Basic earnings per share (in dollars per share) (0.02)   0.18        
Diluted earnings per share attributable to common shareholders:              
Continuing operations (in dollars per share) 0.00   0.17        
Discontinued operations (in dollars per share) (0.02)   0.00        
Diluted earnings per share (in dollars per share) $ (0.02)   $ 0.17        
Electronic Systems [Member]              
Net Sales:              
Total net sales $ 812   $ 1,597        
Electronic Systems [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]              
Operating costs and expenses:              
Operating income 4   7        
Diluted earnings per share attributable to common shareholders:              
Sales 14   44        
Aerospace Systems [Member]              
Net Sales:              
Total net sales 741   1,427        
Aerospace Systems [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]              
Operating costs and expenses:              
Operating income (7)   (6)        
Diluted earnings per share attributable to common shareholders:              
Sales (2)   2        
Communication Systems [Member]              
Net Sales:              
Total net sales 554   1,047        
Communication Systems [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]              
Operating costs and expenses:              
Operating income (1)   3        
Diluted earnings per share attributable to common shareholders:              
Sales 21   41        
Sensor Systems [Member]              
Net Sales:              
Total net sales 476   883        
Sensor Systems [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]              
Operating costs and expenses:              
Operating income 3   14        
Diluted earnings per share attributable to common shareholders:              
Sales 12   34        
Operating Segments [Member]              
Operating costs and expenses:              
Operating income 273 $ 294 524 $ 531      
Operating Segments [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]              
Operating costs and expenses:              
Operating income (1)   18        
Diluted earnings per share attributable to common shareholders:              
Sales 45   121        
Operating Segments [Member] | Electronic Systems [Member]              
Assets              
Total assets 4,990   4,990     4,796  
Net Sales:              
Total net sales 828 789 1,630 1,549      
Operating costs and expenses:              
Operating income 113 103 221 193      
Operating Segments [Member] | Aerospace Systems [Member]              
Assets              
Total assets 2,200   2,200     2,014  
Net Sales:              
Total net sales 751 681 1,450 1,382      
Operating costs and expenses:              
Operating income 61 56 118 112      
Operating Segments [Member] | Communication Systems [Member]              
Assets              
Total assets 2,142   2,142     2,063  
Net Sales:              
Total net sales 563 555 1,062 1,098      
Operating costs and expenses:              
Operating income 45 84 82 126      
Operating Segments [Member] | Sensor Systems [Member]              
Assets              
Total assets 2,890   2,890     $ 2,706  
Net Sales:              
Total net sales 482 394 894 748      
Operating costs and expenses:              
Operating income $ 54 $ 51 $ 103 $ 100