XML 118 R101.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Combining Financial Information of L3 and Its Subsidiaries- Condensed Combining Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 29, 2018
Jun. 30, 2017
Jun. 29, 2018
Jun. 30, 2017
Condensed Financial Statements, Captions [Line Items]        
Total net sales $ 2,583 $ 2,385 $ 4,954 $ 4,706
Total operating costs and expenses (2,310) (2,091) (4,430) (4,175)
Gain on sale of the Crestview Aerospace and TCS businesses 48 0 48 0
Operating income 321 294 572 531
Interest expense (44) (42) (85) (84)
Interest and other income, net 8 2 14 6
Debt retirement charge (48) 0 (48) 0
Income from continuing operations before income taxes 237 254 453 453
Provision (benefit) for income taxes (48) (59) (72) (101)
Equity in net loss of consolidated subsidiaries 0 0 0 0
Income from continuing operations 189 195 381 352
Loss from discontinued operations, net of income taxes 190 12 206 23
Net income 379 207 587 375
Net income attributable to noncontrolling interests (4) (5) (9) (9)
Net income attributable to L3 375 202 578 366
Comprehensive income attributable to L3 306 264 555 456
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales (95) (101) (192) (177)
Total operating costs and expenses 95 101 192 177
Gain on sale of the Crestview Aerospace and TCS businesses 0   0  
Operating income 0 0 0 0
Interest expense 0 0 0 0
Interest and other income, net 0 0 0 0
Debt retirement charge 0   0  
Income from continuing operations before income taxes 0 0 0 0
Provision (benefit) for income taxes 0 0 0 0
Equity in net loss of consolidated subsidiaries (221) (191) (411) (336)
Income from continuing operations (221) (191) (411) (336)
Loss from discontinued operations, net of income taxes 0 0 0 0
Net income (221) (191) (411) (336)
Net income attributable to noncontrolling interests (4) (5) (9) (9)
Net income attributable to L3 (225) (196) (420) (345)
Comprehensive income attributable to L3 (74) (296) (333) (478)
L-3 [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 919 894 1,726 1,744
Total operating costs and expenses (819) (810) (1,541) (1,581)
Gain on sale of the Crestview Aerospace and TCS businesses 0   0  
Operating income 100 84 185 163
Interest expense (43) (42) (84) (84)
Interest and other income, net 6 2 11 5
Debt retirement charge (48)   (48)  
Income from continuing operations before income taxes 15 44 64 84
Provision (benefit) for income taxes (4) (10) (10) (19)
Equity in net loss of consolidated subsidiaries 174 156 318 278
Income from continuing operations 185 190 372 343
Loss from discontinued operations, net of income taxes 190 12 206 23
Net income 375 202 578 366
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to L3 375 202 578 366
Comprehensive income attributable to L3 306 264 555 456
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 1,328 1,193 2,567 2,389
Total operating costs and expenses (1,239) (1,049) (2,394) (2,145)
Gain on sale of the Crestview Aerospace and TCS businesses 48   48  
Operating income 137 144 221 244
Interest expense 0 0 0 0
Interest and other income, net 1 0 1 0
Debt retirement charge 0   0  
Income from continuing operations before income taxes 138 144 222 244
Provision (benefit) for income taxes (26) (34) (35) (54)
Equity in net loss of consolidated subsidiaries 47 35 93 58
Income from continuing operations 159 145 280 248
Loss from discontinued operations, net of income taxes 0 0 0 0
Net income 159 145 280 248
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to L3 159 145 280 248
Comprehensive income attributable to L3 85 192 237 308
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 431 399 853 750
Total operating costs and expenses (347) (333) (687) (626)
Gain on sale of the Crestview Aerospace and TCS businesses 0   0  
Operating income 84 66 166 124
Interest expense (1) 0 (1) 0
Interest and other income, net 1 0 2 1
Debt retirement charge 0   0  
Income from continuing operations before income taxes 84 66 167 125
Provision (benefit) for income taxes (18) (15) (27) (28)
Equity in net loss of consolidated subsidiaries 0 0 0 0
Income from continuing operations 66 51 140 97
Loss from discontinued operations, net of income taxes 0 0 0 0
Net income 66 51 140 97
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to L3 66 51 140 97
Comprehensive income attributable to L3 $ (11) $ 104 $ 96 $ 170