XML 86 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
New Accounting Standards Implemented - Impact of Adoption of ASC 606 (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 30, 2018
Mar. 31, 2017
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Assets          
Contract assets $ 1,499   $ 1,349 $ 0  
Contracts in process 0   0 1,933  
Inventories 994   926 389  
Prepaid expenses and other current assets 392   317 300  
Assets held for sale 136   138 135  
Assets of discontinued operations 287   285 306  
Total current assets 4,480   4,400 4,448  
Other assets 346   313 264  
Total assets 12,873   12,730 12,729  
Liabilities          
Accrued expenses 197   204 217  
Contract liabilities 607   565 0  
Advance payments and billings in excess of costs incurred 0   0 509  
Other current liabilities 319   318 367  
Liabilities held for sale 19   16 17  
Liabilities of discontinued operations 154   203 226  
Total current liabilities 2,335   2,349 2,379  
Deferred income taxes 177   162 158  
Other liabilities 397   412 398  
Total liabilities 7,553   7,566 7,578  
Shareholders' Equity          
Retained earnings 6,814   6,672 6,659  
Total equity 5,320 $ 4,802 5,164 5,151 $ 4,624
Net Sales:          
Products 1,646 1,604      
Services 725 717      
Total net sales 2,371 2,321      
Operating costs and expenses:          
Cost of sales — Products (1,191) (1,188)      
Cost of sales — Services (532) (538)      
General and administrative expenses (397) (358)      
Operating income 251 237      
Income from continuing operations before income taxes 216 199      
Provision for income taxes (24) (42)      
Income from continuing operations 192 157      
Income from discontinued operations, net of income taxes 16 11      
Net income 208 168      
Net income attributable to L3 $ 203 $ 164      
Basic earnings per share attributable to common shareholders:          
Continuing operations (in dollars per share) $ 2.40 $ 1.97      
Discontinued operations (in dollars per share) 0.20 0.14      
Basic earnings per share (in dollars per share) 2.60 2.11      
Diluted earnings per share attributable to common shareholders:          
Continuing operations (in dollars per share) 2.34 1.93      
Discontinued operations (in dollars per share) 0.20 0.14      
Diluted earnings per share (in dollars per share) $ 2.54 $ 2.07      
Calculated under Revenue Guidance in Effect before Topic 606 [Member]          
Assets          
Contract assets $ 0     0  
Contracts in process 2,124     1,933  
Inventories 424     389  
Prepaid expenses and other current assets 377     300  
Assets held for sale       135  
Assets of discontinued operations 312     306  
Total current assets 4,545     4,448  
Other assets 296     264  
Total assets 12,888     12,729  
Liabilities          
Accrued expenses 218     217  
Contract liabilities 0     0  
Advance payments and billings in excess of costs incurred 576     509  
Other current liabilities 367     367  
Liabilities held for sale 20     17  
Liabilities of discontinued operations 181     226  
Total current liabilities 2,401     2,379  
Deferred income taxes 169     158  
Other liabilities 382     398  
Total liabilities 7,596     7,578  
Shareholders' Equity          
Retained earnings 6,786     6,659  
Total equity 5,292     $ 5,151  
Net Sales:          
Products 1,574        
Services 721        
Total net sales 2,295        
Operating costs and expenses:          
Cost of sales — Products (1,145)        
Cost of sales — Services (528)        
General and administrative expenses (390)        
Operating income 232        
Income from continuing operations before income taxes 197        
Provision for income taxes (19)        
Income from continuing operations 178        
Income from discontinued operations, net of income taxes 15        
Net income 193        
Net income attributable to L3 $ 188        
Basic earnings per share attributable to common shareholders:          
Continuing operations (in dollars per share) $ 2.21        
Discontinued operations (in dollars per share) 0.19        
Basic earnings per share (in dollars per share) 2.40        
Diluted earnings per share attributable to common shareholders:          
Continuing operations (in dollars per share) 2.16        
Discontinued operations (in dollars per share) 0.19        
Diluted earnings per share (in dollars per share) $ 2.35        
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]          
Assets          
Contract assets $ 1,499   1,349    
Contracts in process (2,124)   (1,933)    
Inventories 570   537    
Prepaid expenses and other current assets 15   17    
Assets held for sale     3    
Assets of discontinued operations (25)   (21)    
Total current assets (65)   (48)    
Other assets 50   49    
Total assets (15)   1    
Liabilities          
Accrued expenses (21)   (13)    
Contract liabilities 607   565    
Advance payments and billings in excess of costs incurred (576)   (509)    
Other current liabilities (48)   (49)    
Liabilities held for sale (1)   (1)    
Liabilities of discontinued operations (27)   (23)    
Total current liabilities (66)   (30)    
Deferred income taxes 8   4    
Other liabilities 15   14    
Total liabilities (43)   (12)    
Shareholders' Equity          
Retained earnings 28   13    
Total equity 28   $ 13    
Net Sales:          
Products 72        
Services 4        
Total net sales 76        
Operating costs and expenses:          
Cost of sales — Products (46)        
Cost of sales — Services (4)        
General and administrative expenses (7)        
Operating income 19        
Income from continuing operations before income taxes 19        
Provision for income taxes (5)        
Income from continuing operations 14        
Income from discontinued operations, net of income taxes 1        
Net income 15        
Net income attributable to L3 $ 15        
Basic earnings per share attributable to common shareholders:          
Continuing operations (in dollars per share) $ 0.19        
Discontinued operations (in dollars per share) 0.01        
Basic earnings per share (in dollars per share) 0.20        
Diluted earnings per share attributable to common shareholders:          
Continuing operations (in dollars per share) 0.18        
Discontinued operations (in dollars per share) 0.01        
Diluted earnings per share (in dollars per share) $ 0.19        
Sales $ 76        
Electronic Systems [Member]          
Net Sales:          
Total net sales 785        
Electronic Systems [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]          
Operating costs and expenses:          
Operating income 3        
Diluted earnings per share attributable to common shareholders:          
Sales 30        
Aerospace Systems [Member]          
Net Sales:          
Total net sales 686        
Aerospace Systems [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]          
Operating costs and expenses:          
Operating income 1        
Diluted earnings per share attributable to common shareholders:          
Sales 4        
Communication Systems [Member]          
Net Sales:          
Total net sales 493        
Communication Systems [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]          
Operating costs and expenses:          
Operating income 4        
Diluted earnings per share attributable to common shareholders:          
Sales 20        
Sensor Systems [Member]          
Net Sales:          
Total net sales 407        
Sensor Systems [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]          
Operating costs and expenses:          
Operating income 11        
Diluted earnings per share attributable to common shareholders:          
Sales $ 22