XML 22 R77.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries (Details 2) (USD $)
In Millions
9 Months Ended
Sep. 24, 2010
Sep. 30, 2011
Operating activities:  
Net cash from operating activities$ 984$ 984
Investing activities:  
Business acquisitions, net of cash acquired(710)(15)
Other investing activities(109)(122)
Net cash used in investing activities(819)(137)
Financing activities:  
Proceeds from sale of senior notes797646
Redemption of senior subordinated notes and CODES(800)(661)
Common stock repurchased(469)(800)
Dividends paid on L-3 Holdings' common stock(139)(143)
Other financing activities8942
Net cash used in financing activities(522)(916)
Effect of foreign currency exchange rate changes on cash(9) 
Net (decrease) increase in cash(366)(69)
Cash and cash equivalents, beginning of the period1,016607
Cash and cash equivalents, end of the period650538[1]
L-3 Holdings (Parent) [Member]
  
Operating activities:  
Net cash from operating activities608954
Investing activities:  
Investment in consolidated subsidiaries(93)(42)
Net cash used in investing activities(93)(42)
Financing activities:  
Redemption of senior subordinated notes and CODES (11)
Common stock repurchased(469)(800)
Dividends paid on L-3 Holdings' common stock(139)(143)
Other financing activities9342
Net cash used in financing activities(515)(912)
Cash and cash equivalents, beginning of the period00
Cash and cash equivalents, end of the period00
L-3 Communications [Member]
  
Operating activities:  
Net cash from operating activities119184
Investing activities:  
Business acquisitions, net of cash acquired(710)(15)
Other investing activities(42)(54)
Net cash used in investing activities(752)(69)
Financing activities:  
Proceeds from sale of senior notes797646
Redemption of senior subordinated notes and CODES(800)(650)
Dividends paid to L-3 Holdings(608)(954)
Investments from L-3 Holdings9342
Other financing activities601657
Net cash used in financing activities83(259)
Net (decrease) increase in cash(550)(144)
Cash and cash equivalents, beginning of the period797257
Cash and cash equivalents, end of the period247113
Guarantor Subsidiaries [Member]
  
Operating activities:  
Net cash from operating activities692716
Investing activities:  
Other investing activities(63)(53)
Net cash used in investing activities(63)(53)
Financing activities:  
Other financing activities(629)(663)
Net cash used in financing activities(629)(663)
Net (decrease) increase in cash 0
Cash and cash equivalents, beginning of the period43
Cash and cash equivalents, end of the period43
Non-Guarantor Subsidiaries [Member]
  
Operating activities:  
Net cash from operating activities196141
Investing activities:  
Other investing activities(4)(15)
Net cash used in investing activities(4)(15)
Financing activities:  
Other financing activities(79)(124)
Net cash used in financing activities(79)(124)
Effect of foreign currency exchange rate changes on cash(9) 
Net (decrease) increase in cash1042
Cash and cash equivalents, beginning of the period364482
Cash and cash equivalents, end of the period468484
Eliminations [Member]
  
Operating activities:  
Net cash from operating activities(631)(1,011)
Investing activities:  
Investment in consolidated subsidiaries9342
Net cash used in investing activities9342
Financing activities:  
Dividends paid to L-3 Holdings608954
Investments from L-3 Holdings(93)(42)
Other financing activities103130
Net cash used in financing activities6181,042
Net (decrease) increase in cash8073
Cash and cash equivalents, beginning of the period(149)(135)
Cash and cash equivalents, end of the period$ (69)$ (62)
[1]Unaudited