XML 49 R76.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries (Details 1) (USD $)
In Millions
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 24, 2010
Sep. 24, 2010
Sep. 30, 2011
Condensed Combining Statements of Operations:    
Net sales$ 3,787$ 3,835$ 11,425$ 11,154
Cost of sales3,3813,39810,1369,954
Operating (loss) income4064371,2891,200
Interest and other income (expense), net331510
Interest expense5764200176
Debt retirement charge 51818
(Loss) income before income taxes3523711,0861,016
(Benefit) provision for income taxes114130392325
Net income238241694691
Net income attributable to noncontrolling interests3379
Net income attributable to L-3235238687682
L-3 Holdings (Parent) [Member]
    
Condensed Combining Statements of Operations:    
Net sales0  0
Cost of sales17206251
Operating (loss) income(17)(20)(62)(51)
Interest and other income (expense), net0  0
Interest expense5123418
Debt retirement charge   0
(Loss) income before income taxes(22)(32)(96)(69)
(Benefit) provision for income taxes(7)(11)(35)(22)
Equity in net income of consolidated subsidiaries250259748729
Net income235238687682
Net income attributable to noncontrolling interests0  0
Net income attributable to L-3235238687682
L-3 Communications [Member]
    
Condensed Combining Statements of Operations:    
Net sales9168062,4452,713
Cost of sales8417002,0892,422
Operating (loss) income75106356291
Interest and other income (expense), net31319594
Interest expense5764200175
Debt retirement charge 51818
(Loss) income before income taxes4968233192
(Benefit) provision for income taxes16248461
Equity in net income of consolidated subsidiaries202194538551
Net income235238687682
Net income attributable to noncontrolling interests0  0
Net income attributable to L-3235238687682
Guarantor Subsidiaries [Member]
    
Condensed Combining Statements of Operations:    
Net sales2,3312,5307,5426,838
Cost of sales2,0922,2836,8306,185
Operating (loss) income239247712653
Interest and other income (expense), net(1)(1)4(2)
Interest expense27278282
Debt retirement charge   0
(Loss) income before income taxes211219634569
(Benefit) provision for income taxes6877229182
Equity in net income of consolidated subsidiaries0  0
Net income143142405387
Net income attributable to noncontrolling interests0  0
Net income attributable to L-3143142405387
Non-Guarantor Subsidiaries [Member]
    
Condensed Combining Statements of Operations:    
Net sales6285671,6461,867
Cost of sales5364831,4251,611
Operating (loss) income9284221256
Interest and other income (expense), net1123
Interest expense1144
Debt retirement charge   0
(Loss) income before income taxes9284219255
(Benefit) provision for income taxes30297982
Equity in net income of consolidated subsidiaries0  0
Net income6255140173
Net income attributable to noncontrolling interests0  0
Net income attributable to L-36255140173
Eliminations [Member]
    
Condensed Combining Statements of Operations:    
Net sales(88)(68)(208)(264)
Cost of sales(105)(88)(270)(315)
Operating (loss) income17206251
Interest and other income (expense), net(28)(28)(86)(85)
Interest expense(33)(40)(120)(103)
Debt retirement charge   0
(Loss) income before income taxes22329669
(Benefit) provision for income taxes7113522
Equity in net income of consolidated subsidiaries(452)(453)(1,286)(1,280)
Net income(437)(432)(1,225)(1,233)
Net income attributable to noncontrolling interests3379
Net income attributable to L-3$ (440)$ (435)$ (1,232)$ (1,242)