XML 27 R38.htm IDEA: XBRL DOCUMENT v2.3.0.15
Debt (Tables)
9 Months Ended
Sep. 30, 2011
Debt (Tables) [Abstract] 
Components of debt and reconciliation to carrying amount
 
                 
    September 30,
    December 31,
 
    2011     2010  
    (in millions)  
 
L-3 Communications:
               
Borrowings under Revolving Credit Facility(1)
  $     $  
5.20% Senior Notes due 2019
    1,000       1,000  
4.75% Senior Notes due 2020
    800       800  
4.95% Senior Notes due 2021
    650        
57/8% Senior Subordinated Notes due 2015
          650  
63/8% Senior Subordinated Notes due 2015
    1,000       1,000  
                 
Subtotal
    3,450       3,450  
                 
                 
L-3 Holdings:
               
3% Convertible Contingent Debt Securities due 2035(2)
    689       700  
                 
Principal amount of long-term debt
    4,139       4,150  
Less: Unamortized discounts
    (13 )     (13 )
                 
Carrying amount of long-term debt
    4,126       4,137  
Less: Current portion of long-term debt(3)
          (11 )
                 
Carrying amount of long-term debt
  $   4,126     $   4,126  
                 
 
 
(1) The Company’s Revolving Credit Facility, which matures on October 23, 2012, provides for total aggregate borrowings of up to $1 billion. At September 30, 2011, available borrowings under the Revolving Credit Facility were $990 million after reductions for outstanding letters of credit of $10 million.
(2) Under select conditions, including if L-3 Holdings common stock price is more than 120% (currently $117.35) of the then current conversion price (currently $97.79) for a specified period, the conversion feature of the CODES will require L-3 Holdings, upon conversion, to pay the holders of the CODES the principal amount in cash, and if the settlement amount exceeds the principal amount, the excess will be settled in cash or stock or a combination thereof, at the Company’s option. At the current conversion price of $97.79, the aggregate consideration to be delivered upon conversion would be determined based on 7.0 million shares of L-3 Holdings’ common stock. See Note 10 to the audited consolidated financial statements for the year ended December 31, 2010, included in the Company’s Annual Report on Form 10-K for additional information regarding the CODES, including conditions for conversion. L-3 Holdings’ closing stock price on November 1, 2011 was $65.98 per share. Through February 1, 2011, the effective interest rate on the CODES was 6.33% and interest expense related to both the contractual coupon interest and amortization of the discount on the liability components. The Company amortized the discount on the liability component of the CODES through February 1, 2011 which was the first date that the holders of the CODES had a contractual right to require L-3 Holdings to repurchase the CODES. Interest expense for the CODES after February 1, 2011 relates only to the contractual coupon interest. Interest expense recognized was $5 million and $11 million for the third quarter periods ended September 30, 2011 and September 24, 2010, respectively and $17 million and $32 million for the year-to-date periods ended September 30, 2011 and September 24, 2010, respectively. The following table provides additional information about the Company’s CODES:
 
                 
    September 30,
  December 31,
    2011   2010
    (in millions)
 
Carrying amount of the equity component (conversion feature)
  $ 64     $ 64  
Unamortized discount of liability component amortized through February 1, 2011
  $     $ 2  
Net carrying amount of liability component
  $   689     $   698  
(3) On February 2, 2011, L-3 Holdings repurchased approximately $11 million of the CODES as a result of the exercise by the holders of their contractual right to require L-3 Holdings to repurchase their CODES. At September 30, 2011 and December 31, 2010, the remaining $689 million principal amount of CODES are classified as long-term debt.
Additional information related to Convertible Contingent Debt Securities
 
                 
    September 30,
  December 31,
    2011   2010
    (in millions)
 
Carrying amount of the equity component (conversion feature)
  $ 64     $ 64  
Unamortized discount of liability component amortized through February 1, 2011
  $     $ 2  
Net carrying amount of liability component
  $   689     $   698