XML 85 R79.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Combining Financial Information of L-3 Communications and Its Subsidiaries (Details 2) (USD $)
In Millions
6 Months Ended
Jul. 01, 2011
Jun. 25, 2010
Operating activities:    
Net cash from operating activities $ 519 $ 589
Investing activities:    
Business acquisitions, net of cash acquired (15) (616)
Other investing activities (74) (72)
Net cash used in investing activities (89) (688)
Financing activities:    
Proceeds from sale of senior notes 646 797
Redemption of senior subordinated notes and CODES (661) (400)
Common stock repurchased (429) (254)
Dividends paid on L-3 Holdings' common stock (97) (93)
Other financing activities 37 82
Net cash (used in) from financing activities (504) 132
Effect of foreign currency exchange rate changes on cash 15 (26)
Net (decrease) increase in cash (59) 7
Cash and cash equivalents, beginning of the period 607 1,016
Cash and cash equivalents, end of the period 548 [1] 1,023
L-3 Holdings (Parent) [Member]
   
Operating activities:    
Net cash from operating activities 537 347
Investing activities:    
Investments in L-3 Communications (38) 83
Net cash used in investing activities (38) (83)
Financing activities:    
Redemption of senior subordinated notes and CODES (11)  
Common stock repurchased (429) (254)
Dividends paid on L-3 Holdings' common stock (97) (93)
Other financing activities 38 83
Net cash (used in) from financing activities (499) (264)
Cash and cash equivalents, beginning of the period 0  
Cash and cash equivalents, end of the period 0  
L-3 Communications [Member]
   
Operating activities:    
Net cash from operating activities 113 53
Investing activities:    
Business acquisitions, net of cash acquired (15) (616)
Other investing activities (39) (23)
Net cash used in investing activities (54) (639)
Financing activities:    
Proceeds from sale of senior notes 646 797
Redemption of senior subordinated notes and CODES (650) (400)
Dividends paid to L-3 Holdings (537) (347)
Investments from L-3 Holdings 38 83
Other financing activities 316 323
Net cash (used in) from financing activities (187) 456
Net (decrease) increase in cash (128) (130)
Cash and cash equivalents, beginning of the period 257 797
Cash and cash equivalents, end of the period 129 667
Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash from operating activities 369 431
Investing activities:    
Other investing activities (26) (43)
Net cash used in investing activities (26) (43)
Financing activities:    
Other financing activities (336) (389)
Net cash (used in) from financing activities (336) (389)
Net (decrease) increase in cash 7 (1)
Cash and cash equivalents, beginning of the period 3 4
Cash and cash equivalents, end of the period 10 3
Non-Guarantor Subsidiaries [Member]
   
Operating activities:    
Net cash from operating activities 79 105
Investing activities:    
Other investing activities (9) (6)
Net cash used in investing activities (9) (6)
Financing activities:    
Other financing activities (103) 2
Net cash (used in) from financing activities (103) 2
Effect of foreign currency exchange rate changes on cash 15 (26)
Net (decrease) increase in cash (18) 75
Cash and cash equivalents, beginning of the period 482 364
Cash and cash equivalents, end of the period 464 439
Eliminations [Member]
   
Operating activities:    
Net cash from operating activities (579) (347)
Investing activities:    
Investments in L-3 Communications 38 83
Net cash used in investing activities 38 83
Financing activities:    
Dividends paid to L-3 Holdings 537 347
Investments from L-3 Holdings (38) (83)
Other financing activities 122 63
Net cash (used in) from financing activities 621 327
Net (decrease) increase in cash 80 63
Cash and cash equivalents, beginning of the period (135) (149)
Cash and cash equivalents, end of the period $ (55) $ (86)
[1] Unaudited