XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
12 Months Ended
Jan. 01, 2012
Jan. 02, 2011
Jan. 03, 2010
Cash Flows from Operating Activities:      
Net income (loss) $ 857,000 $ 2,796,000 $ (15,338,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization of property and equipment 5,958,000 6,006,000 6,776,000
Amortization of intangible assets and deferred charges 103,000 111,000 158,000
Asset impairment charges 0 0 3,889,000
Deferred income tax expense 0 0 7,222,000
Share-based compensation expense 358,000 430,000 378,000
Other, net 181,000 284,000 184,000
Changes in assets and liabilities:      
Accounts and notes receivable (4,165,000) 184,000 760,000
Taxes receivable 66,000 533,000 (301,000)
Inventories (302,000) 31,000 41,000
Prepaid expenses and other current assets 352,000 148,000 101,000
Deferred charges (12,000) 40,000 (17,000)
Accounts payable (164,000) 658,000 638,000
Accrued expenses and other current liabilities 175,000 (40,000) 1,909,000
Unearned revenue 86,000 106,000 (226,000)
Deferred compensation obligations 628,000 491,000 588,000
Deferred rent obligations and other deferred credits 22,000 477,000 561,000
Net cash provided by operating activities 4,143,000 12,255,000 7,323,000
Cash Flows from Investing Activities:      
Purchase of property and equipment (3,823,000) (2,755,000) (2,581,000)
Other, net (7,000) (73,000) (84,000)
Net cash used in investing activities (3,830,000) (2,828,000) (2,665,000)
Cash Flows from Financing Activities:      
Proceeds from bank line of credit agreement 0 0 200,000
Payments under bank line of credit agreement 0 0 (200,000)
Proceeds from long-term borrowings 0 0 3,000,000
Payments on long-term debt and obligations under capital leases (1,038,000) (3,900,000) (932,000)
Decrease in bank overdraft 0 (2,594,000) (479,000)
Purchase of stock 0 0 (3,005,000)
Payment of financing transaction costs 0 0 (134,000)
Other, net 40,000 56,000 0
Net cash used in financing activities (998,000) (6,438,000) (1,550,000)
(Decrease) Increase in Cash and Cash Equivalents (685,000) 2,989,000 3,108,000
Cash and cash equivalents at beginning of year 8,602,000 5,613,000 2,505,000
Cash and Cash Equivalents at End of Year $ 7,917,000 $ 8,602,000 $ 5,613,000