0000950144-95-002386.txt : 19950817 0000950144-95-002386.hdr.sgml : 19950817 ACCESSION NUMBER: 0000950144-95-002386 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 19950702 FILED AS OF DATE: 19950816 SROS: NYSE FILER: COMPANY DATA: COMPANY CONFORMED NAME: VOLUNTEER CAPITAL CORP / TN / CENTRAL INDEX KEY: 0000103884 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-EATING PLACES [5812] IRS NUMBER: 620854056 STATE OF INCORPORATION: TN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-08766 FILM NUMBER: 95564621 BUSINESS ADDRESS: STREET 1: 3401 WEST END AVE STREET 2: P O BOX 24300 CITY: NASHVILLE STATE: TN ZIP: 37202 BUSINESS PHONE: 6152691900 MAIL ADDRESS: STREET 1: 3401 WEST END AVE STREET 2: SUITE 260 CITY: NASHVILLE STATE: TN ZIP: 37202 FORMER COMPANY: FORMER CONFORMED NAME: WINNERS CORP DATE OF NAME CHANGE: 19890910 FORMER COMPANY: FORMER CONFORMED NAME: VOLUNTEER CAPITAL CORP DATE OF NAME CHANGE: 19820520 10-Q 1 VOLUNTEER CAPITAL CORP. FORM 10-Q 07-02-95 1 FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 (Mark One) [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For quarterly period ended July 2, 1995 ----------------------------------------------------- OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to --------------------- ------------------------ Commission file number 1-8766 --------------------------------------------------------- VOLUNTEER CAPITAL CORPORATION -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) TENNESSEE 62-0854056 ------------------------------- ------------------------------------ (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 3401 West End Avenue, Suite 260, P.O. Box 24300, Nashville, Tennessee 37202 -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (615) 269-1900 -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- Common Stock Outstanding - 5,259,141 shares at August 11, 1995. Page 1 of 15 pages. Exhibit Index on page 15. 2 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS VOLUNTEER CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNT)
JULY 2 January 1 1995 1995 ----------- --------- (Unaudited) ASSETS CURRENT ASSETS Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . $ 9,584 $14,802 Short-term investments . . . . . . . . . . . . . . . . . . . . . . . 1,000 1,000 Accounts and notes receivable, including current portion of direct financing leases . . . . . . . . . . . . . . . . . . . . . . . . . 98 155 Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 661 577 Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . 699 699 Prepaid expenses and other current assets . . . . . . . . . . . . . . 385 215 ------- ------- TOTAL CURRENT ASSETS . . . . . . . . . . . . . . . . . . . . . . . 12,427 17,448 INVESTMENT SECURITIES . . . . . . . . . . . . . . . . . . . . . . . . . 507 510 OTHER ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,121 1,106 PROPERTY AND EQUIPMENT, at cost, less allowances for depreciation and amortization of $19,511 and $18,115 at July 2, 1995, and January 1, 1995, respectively . . . . . . . . . . . . . . . 35,831 29,776 DEFERRED INCOME TAXES . . . . . . . . . . . . . . . . . . . . . . . . . 2,752 2,752 DEFERRED CHARGES, less amortization . . . . . . . . . . . . . . . . . . 1,790 1,714 ------- ------- $54,428 $53,306 ======= =======
-2- 3
JULY 2 January 1 1995 1995 ----------- --------- (Unaudited) LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,047 $ 3,089 Accrued expenses and other current liabilities . . . . . . . . . . . 3,966 3,310 Current portion of long-term debt and obligations under capital leases 321 350 ------- ------- TOTAL CURRENT LIABILITIES . . . . . . . . . . . . . . . . . . . . . 6,334 6,749 LONG-TERM DEBT AND OBLIGATIONS UNDER CAPITAL LEASES, net of portion classified as current . . . . . . . . . . . . 18,678 18,847 DEFERRED INCOME TAXES AND OTHER DEFERRED CREDITS . . . . . . . . . . . 431 406 STOCKHOLDERS' EQUITY Common Stock, par value $.05 per share: Authorized 10,000,000 shares; issued and outstanding 5,258,641 and 5,240,481 shares at July 2, 1995, and January 1, 1995, respectively . . . . . . . . . . 263 262 Preferred Stock, no par value: Authorized 1,000,000 shares; none issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - - Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . 28,797 28,718 Retained earnings (accumulated deficit) . . . . . . . . . . . . . . . 1,125 (476) ------- ------- 30,185 28,504 Note receivable - Employee Stock Ownership Plan . . . . . . . . . . . (1,200) (1,200) ------- ------- TOTAL STOCKHOLDERS' EQUITY . . . . . . . . . . . . . . . . . . . . 28,985 27,304 COMMITMENTS AND CONTINGENCIES ------- ------- $54,428 $53,306 ======= =======
See note to consolidated condensed financial statements. -3- 4 VOLUNTEER CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
Six Months Ended Quarter Ended --------------------- --------------------- JULY 2 July 3 JULY 2 July 3 1995 1994 1995 1994 -------- -------- -------- -------- Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 38,105 $ 31,942 $ 20,005 $ 16,998 Costs and expenses: Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,279 11,150 7,016 5,902 Restaurant labor and related costs . . . . . . . . . . . . . . . . . 11,194 9,144 5,817 4,843 Depreciation and amortization of restaurant property and equipment . . . . . . . . . . . . . . . . . . . . . . 1,413 1,056 742 563 Royalties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,069 1,024 563 538 Other operating expenses . . . . . . . . . . . . . . . . . . . . . . 7,005 5,940 3,671 3,113 -------- -------- -------- -------- Total restaurant operating expenses . . . . . . . . . . . . . . . . 33,960 28,314 17,809 14,959 -------- -------- -------- -------- Income from restaurant operations . . . . . . . . . . . . . . . . . . . 4,145 3,628 2,196 2,039 General and administrative expenses . . . . . . . . . . . . . . . . . . 2,120 1,908 1,072 1,066 -------- -------- -------- -------- Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,025 1,720 1,124 973 -------- -------- -------- -------- Other income (expense): Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . (742) (822) (358) (412) Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . 376 405 170 213 Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 87 24 58 - -------- -------- -------- -------- Total other income (expense) . . . . . . . . . . . . . . . . . . . (279) (393) (130) (199) -------- -------- -------- -------- Income before income taxes . . . . . . . . . . . . . . . . . . . . . . 1,746 1,327 994 774 Income tax provision . . . . . . . . . . . . . . . . . . . . . . . . . 145 92 81 51 -------- -------- -------- -------- Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,601 $ 1,235 $ 913 $ 723 ======== ======== ======== ======== Earnings per share: Primary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ .30 $ .23 $ .17 $ .13 ======== ======== ======== ======== Fully diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ .29 $ .23 $ .17 $ .13 ======== ======== ======== ======== Weighted average number of shares: Primary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,407 5,381 5,422 5,379 ======== ======== ======== ======== Fully diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,447 5,381 5,454 5,379 ======== ======== ======== ========
See note to consolidated condensed financial statements. -4- 5 VOLUNTEER CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED IN THOUSANDS)
Six Months Ended -------------------- JULY 2 July 3 1995 1994 ------- ------- Net cash provided by operating activities . . . . . . . . . . . . . . . $ 3,620 $ 2,558 Net cash used by investing activities: Purchase of property and equipment . . . . . . . . . . . . . . . . . (8,644) (4,446) Other investing activities . . . . . . . . . . . . . . . . . . . . . (49) (44) ------- ------- (8,693) (4,490) Net cash provided (used) by financing activities: Payments on debt and obligations under capital leases . . . . . . . . (225) (221) Other financing activities . . . . . . . . . . . . . . . . . . . . . 80 547 ------- ------- (145) 326 Decrease in Cash and Cash Equivalents . . . . . . . . . . . . . . . . . (5,218) (1,606) Cash and cash equivalents at beginning of period . . . . . . . . . . . 14,802 17,755 ------- ------- Cash and Cash Equivalents at End of Period . . . . . . . . . . . . . . $ 9,584 $16,149 ======= =======
See note to consolidated condensed financial statements. -5- 6 VOLUNTEER CAPITAL CORPORATION AND SUBSIDIARIES NOTE TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) NOTE A - BASIS OF PRESENTATION The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. Certain reclassifications have been made in the prior year's consolidated condensed financial statements to conform to the 1995 presentation. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended July 2, 1995, are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 1995. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the fiscal year ended January 1, 1995. -6- 7 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS OVERVIEW Volunteer Capital Corporation operated 58 franchised Wendy's Old Fashioned Hamburgers restaurants at July 2, 1995. In addition, the Company operated six proprietary J. Alexander's full-service, casual dining restaurants. Income before income taxes increased by $419,000 (31.6%) and $220,000 (28.4%) for the first six months and second quarter of 1995 as compared to the same periods of the previous year. Restaurant operating profit in the J. Alexander's division increased by $802,000 and $446,000 for the six months and quarter ended July 2, 1995, as compared to the 1994 periods, more than offseting decreases of $285,000 and $289,000 in the Wendy's division during the same periods. When coupled with a decline in other expense (net interest expense plus other income) for the 1995 periods, the combined effect of these items more than offset the planned increases in general and administrative expenses incurred during the 1995 periods. WENDY'S RESTAURANT OPERATIONS Results of the Wendy's restaurant operations before allocation of other income, corporate overhead and net interest expense for the six months and second quarters ended July 2, 1995, and July 3, 1994, were as follows:
Six Months Ended JULY 2, 1995 July 3,1994 ----------------------- --------------------- AMOUNT % OF Amount % of (IN THOUSANDS) SALES (in thousands) Sales -------------- ----- -------------- ----- Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $26,719 100.0% $25,586 100.0% Restaurant costs and expenses: Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,325 34.9 8,875 34.7 Labor and related costs . . . . . . . . . . . . . . . . . . . . . . 7,660 28.7 7,085 27.7 Depreciation and amortization of restaurant property and equipment . . . . . . . . . . . . . . . . . . . . . . 958 3.6 828 3.2 Royalties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,069 4.0 1,024 4.0 Other operating expenses . . . . . . . . . . . . . . . . . . . . . . 4,835 18.1 4,617 18.1 ------- ----- ------- ----- 23,847 89.3 22,429 87.7 ------- ----- ------- ----- Restaurant operating income . . . . . . . . . . . . . . . . . . . . . . $ 2,872 10.7% $ 3,157 12.3% ======= ===== ======= =====
-7- 8
Quarter Ended JULY 2, 1995 July 3, 1994 ----------------------- --------------------- AMOUNT % OF Amount % of (IN THOUSANDS) SALES (in thousands) Sales -------------- ----- -------------- ----- Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $14,063 100.0% $13,433 100.0% Restaurant costs and expenses: Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,921 35.0 4,598 34.3 Labor and related costs . . . . . . . . . . . . . . . . . . . . . . 4,021 28.6 3,669 27.3 Depreciation and amortization of restaurant property and equipment. . . . . . . . . . . . . . . . . . . . . . . 500 3.5 429 3.2 Royalties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 563 4.0 538 4.0 Other operating expenses . . . . . . . . . . . . . . . . . . . . . . 2,542 18.1 2,394 17.8 ------- ----- ------- ----- 12,547 89.2 11,628 86.6 ------- ----- ------- ----- Restaurant operating income . . . . . . . . . . . . . . . . . . . . . . $ 1,516 10.8% $ 1,805 13.4% ======= ===== ======= =====
The Company operated 58 Wendy's restaurants at July 2, 1995, compared with 53 at July 3, 1994 and 55 at January 1, 1995. The 1995 openings occurred in Myrtle Beach, South Carolina (April 7), Greer, South Carolina (June 12) and Baton Rouge, Louisiana (June 13). Total sales in the Wendy's division increased 4.4% and 4.7% for the first half and second quarter of 1995 as compared to the same periods in 1994. These increases are due entirely to new units as sales of restaurants open for all of the first half and second quarter of 1995 and 1994 decreased by 3.0% and 3.5%, respectively. The Company estimates that menu prices, after considering promotional discounts, decreased by approximately 1.0% during the first half and second quarter of 1995 as compared to the same periods in 1994. Management believes that local and national marketing and promotional efforts, which have generally been very effective for most of the past several years, competitive menu pricing, continued emphasis on guest service and improvement in efficiency of operations, and a continuing program of enhancements of guest service areas in a number of restaurants have contributed, over the last several years, to increasing and maintaining per unit sales averages. However, continued competition in the quick-service restaurant industry in general and, more recently, intense retail price competition by other major hamburger chains in particular have continued to adversely impact the Company's weighted average sales per unit, which declined in both the last half of 1994 and the first half of 1995. The development of new Wendy's restaurants by other franchisees in certain of the Company's market areas, and to a lesser degree the opening of new restaurants by the Company near its existing restaurants, have also negatively affected the Company's sales in certain locations. Sales declines have been most pronounced in the Company's North and South Carolina markets, which represent 42 of its 58 Wendy's units. A variety of programs and products have been targeted at these markets in an attempt to reverse the declining sales trends. Management continues to believe that aggressive core product discounting is counterproductive because of its negative impact on margins. The Company expects the competitive factors noted above will continue to affect the performance of the Company's Wendy's units for at least the balance of 1995. -8- 9 Cost of sales, which includes the cost of food and paper supplies, increased as a percentage of sales in the Wendy's division for the first half and second quarter of 1995 as compared to the same periods in 1994, as the impact of decreased menu prices, the increased cost of lettuce resulting from adverse weather in California during the early Spring, and the increased cost of paper supplies more than offset the favorable impact of decreased costs of ground beef and chicken during the 1995 periods. Restaurant labor and related costs increased as a percentage of net sales for the first half and second quarter of 1995, compared to the same periods in 1994, principally reflecting the impact of decreased same store sales, increased management staffing levels maintained since the end of the second quarter of 1994 to improve the quality of service, wage increases and the effect of decreased menu prices. Other operating expenses as a percentage of sales increased during the second quarter of 1995 compared to the 1994 period, as fixed costs (primarily rent expense and amortization of pre-opening costs) related to the five restaurants opened since the end of the second quarter of 1994 and the impact of decreased same store sales more than offset a decrease in advertising costs. For the first half of 1995, other operating expenses as a percentage of sales were approximately the same as the 1994 period, as the second quarter net increases noted above were offset by reduced expenditures related to repairs and maintenance, utilities and property insurance during the first quarter of 1995 as compared to the 1994 quarter. J. ALEXANDER'S RESTAURANT OPERATIONS The Company operated six J. Alexander's restaurants at July 2, 1995 compared with four at July 3, 1994. The fifth J. Alexander's restaurant opened on October 17, 1994 in Oak Brook, Illinois and the sixth opened February 13, 1995 in Ft. Lauderdale, Florida. J. Alexander's divisional sales and restaurant operating income, before allocation of other income, corporate overhead and net interest expense, for the six months and second quarters ended July 2, 1995, and July 3, 1994, were as follows:
Six Months Ended JULY 2, 1995 July 3, 1994 ----------------------- --------------------- AMOUNT % OF Amount % of (IN THOUSANDS) SALES (in thousands) Sales -------------- ----- -------------- ----- Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $11,386 100.0% $ 6,356 100.0% Restaurant costs and expenses: Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,954 34.7 2,275 35.8 Labor and related costs . . . . . . . . . . . . . . . . . . . . . . 3,534 31.0 2,059 32.4 Depreciation and amortization of restaurant property and equipment . . . . . . . . . . . . . . . . . . . . . . 455 4.0 228 3.6 Other operating expenses . . . . . . . . . . . . . . . . . . . . . . 2,170 19.1 1,323 20.8 ------- ----- ------- ----- 10,113 88.8 5,885 92.6 ------- ----- ------- ----- Restaurant operating income . . . . . . . . . . . . . . . . . . . . . . $ 1,273 11.2% $ 471 7.4% ======= ===== ======= =====
-9- 10
Quarter Ended JULY 2, 1995 July 3,1994 ---------------------- --------------------- AMOUNT % OF Amount % of (IN THOUSANDS) SALES (in thousands) Sales -------------- ----- -------------- ----- Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $5,942 100.0% $3,565 100.0% Restaurant costs and expenses: Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,095 35.3 1,304 36.6 Labor and related costs . . . . . . . . . . . . . . . . . . . . . . 1,796 30.2 1,174 32.9 Depreciation and amortization of restaurant property and equipment . . . . . . . . . . . . . . . . . . . . . . 242 4.1 134 3.7 Other operating expenses . . . . . . . . . . . . . . . . . . . . . . 1,129 19.0 719 20.2 ------ ----- ------ ----- 5,262 88.6 3,331 93.4 ------ ----- ------ ----- Restaurant operating income . . . . . . . . . . . . . . . . . . . . $ 680 11.4% $ 234 6.6% ====== ===== ====== =====
Net sales for the J. Alexander's division increased 79% and 67% in the first half and second quarter of 1995 compared to the same periods of 1994. For the three restaurants open during the first half and second quarter of both 1995 and 1994, sales averaged $1,977,000 and $1,000,000, respectively, during the 1995 periods representing increases of 4.6% and 4.2% from the corresponding periods in 1994. Sales for the two J. Alexander's prototype units open during all of the first half and second quarter of both 1995 and 1994 averaged $2,204,000 and $1,115,000, respectively, during the 1995 periods, representing increases of 3.9% and 3.0% from the corresponding periods in 1994. Included in these increases is the impact of an estimated 3.8% menu price increase. Cost of sales and labor and related costs decreased as a percentage of sales for the first half and second quarter of 1995 compared to the same periods of the prior year, as the Columbus restaurant which opened in 1994 continued to build sales during these periods. This factor, coupled with the favorable effect of increased menu prices, more than offset higher costs associated with the start-up of operations at the Ft. Lauderdale restaurant and the still relatively new Oak Brook restaurant opened in the fourth quarter of 1994. The Company still expects newly opened restaurants to experience operating losses in their initial months of operation prior to becoming profitable. Depreciation and amortization of restaurant property and equipment increased as a percentage of sales during the first half and second quarter of 1995 compared to the same periods of 1994, principally reflecting the impact of adding three new units since April 1994. Other operating expenses decreased as a percentage of sales during the first half and second quarter of 1995 compared to the same periods of 1994, as reduced training costs, property insurance, and amortization of pre-opening costs, the favorable effects of increased menu prices, and operating efficiences achieved at higher sales levels more than offset additional rent expense related to a ground lease and other operating expenses associated with the opening of the Ft. Lauderdale restaurant. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses, which include certain costs related to both the Wendy's and J. Alexander's operations, totaled 5.6% and 5.4% of net sales for the first half and -10- 11 second quarter of 1995, as compared to 6.0% and 6.3% of net sales during the same periods of the prior year, primarily reflecting higher sales levels. Management anticipates that the growth rate for general and administrative expenses during 1995 will be less than that of the Company's revenues. INTEREST EXPENSE AND INTEREST INCOME Interest expense decreased during the first half and second quarter of 1995 compared to the corresponding periods in 1994, principally due to an increase in interest expense which was capitalized in connection with new restaurant development in 1995. Interest income decreased during the first half and second quarter of 1995 compared to the same periods in 1994, due to the net effect of increased interest rates and decreased investment balances resulting primarily from the development of new restaurants. INCOME TAXES Under the provisions of Statement of Financial Accounting Standards No. 109 "Accounting for Income Taxes," the Company has significant deferred tax assets relating primarily to net operating loss carryforwards and tax credit carryforwards available to reduce future federal income taxes. Realization of the deferred tax assets is dependent principally on future earnings from existing and new restaurants. Accordingly, a valuation allowance reflecting the uncertainties associated with future earnings has been established. Failure to achieve forecasted taxable income could affect the ultimate realization of the net deferred tax assets. Because of various uncertainties associated with the restaurant industry, there can be no assurance that there could not be factors in the future which would result in a decline in taxable income. The Company will continue to evaluate the realizability of its net deferred tax assets quarterly and will make adjustments to the valuation allowance if deemed appropriate. As a result of utilization of its net operating loss carryforwards, the Company did not provide for or pay federal or state income taxes that approximate statutory rates during the first half and second quarter of 1995 or the corresponding periods of 1994. The Company's effective tax rate increased in the first six months and second quarter of 1995, as compared to the same periods of the prior year, due to exhausting its remaining net operating loss carryforwards in certain states. LIQUIDITY AND CAPITAL RESOURCES Cash provided by operating activities represents a primary source of liquidity for the Company and is also expected to be a resource for meeting future capital needs. The Company's cash flow from operations totaled $3,620,000 during the first half of 1995, up $1,062,000 from the corresponding period in 1994. In addition, the Company had cash and marketable securities of $11,091,000 on hand at July 2, 1995. Working capital at July 2, 1995 totaled $6,093,000 compared to $14,700,000 at July 3, 1994, the decrease primarily reflecting the Company's capital expenditures during the last year. The Company's primary investing activity has historically been capital expenditures for the development and maintenance of its restaurants. Capital expenditures totaled $7,781,000 during the first half of 1995. In the Wendy's division, capital expenditures totaled $2,051,000 for the -11- 12 first half of 1995, relating primarily to the three new restaurants opened during 1995, as well as selected facilities upgrades and miscellaneous equipment replacements. Capital expenditures for J. Alexander's restaurants were $5,659,000 and consisted primarily of completion of the restaurant in Ft. Lauderdale, Florida, and acquisition of property and partial completion of restaurants in Hoover, Alabama and Overland Park, Kansas. Management expects the primary needs for capital resources in the future will be for the development of new J. Alexander's and Wendy's restaurants and for the maintenance of existing restaurants. Management may also consider acquisitions of additional Wendy's restaurants and restaurants similar to J. Alexander's and use of the Company's capital resources to enhance shareholder value in other ways. The Company expects to open a total of four J. Alexander's restaurants in 1995. The Company's sixth J. Alexander's restaurant opened February 13, 1995, in Ft. Lauderdale, Florida and its seventh restaurant is expected to open August 28, 1995 in Hoover, Alabama (a suburb of Birmingham). J. Alexander's restaurants are also under construction in Overland Park, Kansas (a suburb of Kansas City) and Toledo, Ohio. Both of these restaurants are scheduled to open during the fourth quarter. The initial cost of developing the J. Alexander's prototype restaurants has ranged from approximately $2,300,000 to $3,900,000, excluding pre-opening costs. While the cost of land has been the most significant variable in development cost, costs related to site preparation and buildings have also varied considerably. Management estimates that pre-opening costs will be approximately $250,000 for each restaurant. Additionally, the Company may develop as many as three to five new Wendy's restaurants each year at an estimated cost of $850,000 to $950,000 each. The initial capital investment required for opening a new J. Alexander's or Wendy's restaurant would be significantly lower than indicated above, however, if property is leased rather than purchased. Finally, it is expected that because of their age, $2,000,000 or more of capital expenditures will be required in both 1995 and 1996 to maintain and improve the Company's existing Wendy's restaurants. The Company does not have significant capital needs for purposes other than restaurant development. Maturities of long-term debt through 1997 are relatively small because the Company has previously purchased in the market a sufficient amount of its convertible subordinated debentures to meet sinking fund requirements on that issue through that date. Further, since requirements for funding accounts receivable and inventories are relatively small, the Company does not have significant working capital needs. For these reasons, the Company expects that funds on hand combined with cash flow from operations will be available primarily to fund its development and capital expenditure plans and should be adequate to do so for 1995. The Company expects to continue its restaurant development program beyond 1995 and believes that outside sources of capital will be needed to fund a portion of this expansion. Management is presently evaluating alternatives which it believes to be available for financing this development. -12- 13 PART II - OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Exhibits: Exhibit (11) Computation of Earnings Per Share. Exhibit (27) Financial Data Schedules (For SEC Use Only). (b) No reports on Form 8-K were filed for the quarter ended July 2, 1995. -13- 14 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. VOLUNTEER CAPITAL CORPORATION /s/ R. Gregory Lewis ------------------------------------------ R. Gregory Lewis Vice-President and Chief Financial Officer Date: August 15, 1995 -14- 15 VOLUNTEER CAPITAL CORPORATION AND SUBSIDIARIES INDEX TO EXHIBITS
Exhibit No. ----------- (11) Computation of Earnings per Share (27) Financial Data Schedules (For SEC Use Only)
-15-
EX-11 2 COMPUTATION OF EARNINGS PER SHARE 1 Volunteer Capital Corporation and Subsidiaries EXHIBIT 11 - STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE
Six Months Ended Quarter Ended ---------------- ------------- JULY 2 July 3 JULY 2 July 3 1995 1994 1995 1994 ---- ---- ---- ---- Earnings per common and dilutive common equivalent share Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,601,000 $1,235,000 $ 913,000 $ 723,000 ========== ========== ========== ========== Adjustment of shares outstanding: Actual weighted average shares outstanding . . . . . . . . . . . . 5,254,000 5,141,000 5,261,000 5,162,000 Net additional shares issuable, based on the treasury stock method . . . . . . . . . . . . . . . . . . . . . . . . . . 153,000 240,000 161,000 217,000 ---------- ---------- ---------- ---------- Adjusted shares outstanding . . . . . . . . . . . . . . . . . . . . 5,407,000 5,381,000 5,422,000 5,379,000 ========== ========== ========== ========== Per share amount . . . . . . . . . . . . . . . . . . . . . . . . . . $ .30 $ .23 $ .17 $ .13 ========== ========== ========== ========== Earnings per common share, assuming full dilution Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,601,000 $1,235,000 $ 913,000 $ 723,000 ========== ========== ========== ========== Adjustment of shares outstanding: Actual weighted average shares outstanding . . . . . . . . . . . . 5,254,000 5,141,000 5,261,000 5,162,000 Net additional shares issuable, based on the treasury stock method . . . . . . . . . . . . . . . . . . . . . . . . . . 193,000 240,000 193,000 217,000 ---------- ---------- ---------- ---------- Adjusted shares outstanding . . . . . . . . . . . . . . . . . . . . 5,447,000 5,381,000 5,454,000 5,379,000 ========== ========== ========== ========== Per share amount . . . . . . . . . . . . . . . . . . . . . . . . . . $ .29 $ .23 $ .17 $ .13 ========== ========== ========== ==========
Note: The computations of earnings per common and dilutive common equivalent share are based on the weighted average number of common shares outstanding each period after considering the effect of stock options using the treasury stock method. Shares issuable upon the conversion of convertible subordinated debentures have not been included as the effect of their inclusion would be antidilutive.
EX-27 3 FINANCIAL DATA SCHEDULE
5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS AS OF AND FOR THE SIX MONTH PERIOD ENDED JULY 2, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1,000 6-MOS DEC-31-1995 JAN-02-1995 JUL-02-1995 9,584 1,000 98 0 661 12,427 55,342 19,511 54,428 6,334 18,678 263 0 0 28,722 54,428 38,105 38,105 13,279 24,473 9,487 0 742 1,746 145 1,601 0 0 0 1,601 .30 .29