XML 71 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combinations (Allocation of Purchase Price) (Details) - USD ($)
$ in Thousands
1 Months Ended 4 Months Ended 12 Months Ended
Sep. 01, 2022
Sep. 01, 2021
May 03, 2021
Sep. 30, 2022
Dec. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Consideration transferred:              
Goodwill         $ 91,565 $ 96,145 $ 96,145
Sunbelt Group LLC [Member]              
Assets:              
Cash and cash equivalents $ 319     $ 319      
Customer list intangible       1,948      
Equipment, net 13            
Other assets 17     17      
Total assets acquired 349     2,284      
Liabilities:              
Payables and other liabilities 364     364      
Total liabilities assumed 364     364      
Excess of assets acquired over (less than) liabilities assumed (15)     1,920      
Purchase price/Cash       6,500      
Total fair value of consideration transferred 6,500     6,500      
Assets:              
Premises and equipment, net (13)            
Intangibles 1,948            
Total assets acquired 1,935            
Consideration transferred:              
Aggregate fair value adjustments 1,935            
Goodwill $ 4,600     $ 4,580      
Fountain [Member]              
Assets:              
Cash and cash equivalents     $ 413     413  
Leases     54,945     54,225  
Allowance for loan losses     (1,796)        
Customer list intangible           2,658  
Other repossessed assets     319     319  
Other assets     233     233  
Total assets acquired     54,114     57,848  
Liabilities:              
Payables and other liabilities     683     454  
Total liabilities assumed     683     454  
Excess of assets acquired over (less than) liabilities assumed     53,431     57,394  
Purchase price/Cash     14,000     59,794  
Total fair value of consideration transferred           59,794  
Assets:              
Leases     (720)        
Allowance for loan losses     1,796        
Intangibles     2,658        
Total assets acquired     3,734        
Liabilities:              
Payables and other liabilities     (229)        
Total liabilities assumed     (229)        
Consideration transferred:              
Aggregate fair value adjustments     3,963        
Goodwill     $ 2,400     2,400  
Sevier County Bancshares Inc [Member]              
Assets:              
Cash and cash equivalents   $ 84,313       84,313  
Investment securities available-for-sale   64,219       63,605  
Restricted investments   533       533  
Loans   304,620       297,020  
Allowance for loan losses   (3,644)          
Premises and equipment   15,579       15,262  
Core deposit intangible           1,550  
Bank owned life insurance   7,116       7,116  
Deferred tax asset, net   10,340       7,102  
Interest Receivable   884       884  
Other assets   920       115  
Total assets acquired   484,880       477,500  
Liabilities:              
Deposits   435,036       435,036  
Time deposit premium           888  
Subordinated debt   2,500       2,500  
Payables and other liabilities   5,563       4,424  
Total liabilities assumed   443,099       442,848  
Excess of assets acquired over (less than) liabilities assumed   41,781       34,652  
Purchase price/Cash   $ 9,600       9,568  
Common stock issued           42,255  
Number of shares issued (in shares)   1,692,168          
Total fair value of consideration transferred           51,823  
Assets:              
Investment securities available-for-sale   $ (614)          
Loans   (4,551)     (3,049)    
Allowance for loan losses   3,644          
Premises and equipment, net   (295)     (22)    
Deferred tax asset, net   (4,007)     769    
Core deposit intangible   1,550          
Other assets   (272)     (533)    
Total assets acquired   (4,545)     (2,835)    
Liabilities:              
Time deposit premium   888          
Payables and other liabilities   115     (1,254)    
Total liabilities assumed   1,003     (1,254)    
Consideration transferred:              
Aggregate fair value adjustments   (5,548)     $ (1,581)    
Goodwill   $ 17,200       $ 17,171