XML 60 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Table)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

Income tax expense in the consolidated statements of income for the years ended December 31, 2023, 2022, and 2021, includes the following (in thousands):

    

2023

    

2022

2021

Current tax expense

 

  

 

  

Federal

$

5,632

$

10,412

$

8,031

State

 

692

 

2,029

 

855

Deferred tax expense related to:

 

  

 

  

 

  

Federal

 

1,100

 

(407)

 

405

State

 

209

 

(148)

 

238

Total income tax expense

$

7,633

$

11,886

$

9,529

Schedule of Effective Income Tax Rate Reconciliation

The income tax expense is different from the expected tax expense computed by multiplying income before income tax expense by the statutory income tax rate of 21%. The reasons for this difference are as follows (in thousands):

    

2023

    

2022

2021

Federal income tax expense computed at the statutory rate

$

7,607

$

11,531

$

9,307

State income taxes, net of federal tax benefit

 

712

 

1,486

 

863

Nondeductible acquisition expenses

 

 

1

 

94

Tax-exempt interest

 

(419)

 

(624)

 

(568)

Bank-owned life insurance

(413)

(389)

(393)

Tax benefit from stock options

 

(68)

 

(170)

 

(10)

Other

 

214

 

51

 

236

Total income tax expense

$

7,633

$

11,886

$

9,529

Schedule of Deferred Tax Assets and Liabilities

The components of the net deferred tax asset, which are included in Other Assets in the consolidated balance sheets, as of December 31, 2023 and 2022, were as follows (in thousands):

    

2023

    

2022

Deferred tax assets:

 

 

  

  

Allowance for loan losses

 

$

9,075

$

6,033

Unfunded commitments

618

22

Fair value adjustments

 

1,584

 

3,366

Unrealized losses on investment securities

 

8,514

 

11,965

Unrealized losses on hedges

508

337

Other real estate owned

 

9

 

258

Deferred compensation

 

1,132

 

2,316

Lease liability

 

2,667

 

2,445

Federal net operating loss carryforward

 

4,024

 

4,335

Other

 

1,992

 

1,595

Total deferred tax assets

 

30,123

 

32,672

Deferred tax liabilities:

 

  

 

  

Accumulated depreciation

 

2,451

 

2,464

Core deposit intangible

 

1,774

 

2,362

Right of use asset

 

2,561

 

2,408

Other

 

1,031

 

845

Total deferred tax liabilities

 

7,817

 

8,079

Net deferred tax asset

$

22,306

$

24,593