XML 51 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2023
Sunbelt Group LLC [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions

The purchased assets and assumed liabilities were recorded at their acquisition date fair values and are summarized in the table below (in thousands).

Initial

    

As recorded

    

Fair value

Subsequent

    

As recorded

by Sunbelt

adjustments

Adjustments

by the Company

Assets:

 

  

 

  

 

  

Cash & cash equivalents

$

319

$

$

$

319

Customer list intangible

 

 

1,948

 

1,948

Equipment, net

 

13

 

(13)

 

Other assets

 

17

 

 

17

Total assets acquired

$

349

$

1,935

$

$

2,284

Liabilities:

 

  

 

  

 

  

Payables and other liabilities

$

364

$

$

$

364

Total liabilities assumed

 

364

 

 

 

364

Excess of liabilities acquired over assets assumed

$

(15)

 

  

 

  

Aggregate fair value adjustments

 

  

$

1,935

$

 

  

Total identifiable net assets

 

  

 

  

 

1,920

Consideration transferred:

 

  

 

  

 

  

Purchase price

 

  

 

  

 

6,500

Total fair value of consideration transferred

 

  

 

  

 

6,500

Goodwill

 

  

 

  

$

4,580

Sevier County Bancshares Inc [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions

The purchased assets and assumed liabilities were recorded at their acquisition date fair values and are summarized in the table below (in thousands).

Initial

    

As recorded

    

Fair value

Subsequent

    

As recorded

by SCB

adjustments

Adjustments

by the Company

Assets:

 

  

 

  

 

  

Cash & cash equivalents

$

84,313

$

$

$

84,313

Investment securities available-for-sale

 

64,219

 

(614)

 

63,605

Restricted investments

 

533

 

 

533

Loans

 

304,620

 

(4,551)

(3,049)

 

297,020

Allowance for loan losses

 

(3,644)

 

3,644

 

Premises and equipment, net

 

15,579

 

(295)

(22)

 

15,262

Bank owned life insurance

 

7,116

 

 

7,116

Deferred tax asset, net

 

10,340

 

(4,007)

769

 

7,102

Core deposit intangible

 

 

1,550

 

1,550

Interest Receivable

 

884

 

 

884

Other assets

 

920

 

(272)

(533)

 

115

Total assets acquired

$

484,880

$

(4,545)

$

(2,835)

$

477,500

Liabilities:

 

  

 

  

 

  

Deposits

$

435,036

$

$

$

435,036

Time deposit premium

 

 

888

 

888

Subordinated debt

2,500

2,500

Payables and other liabilities

 

5,563

 

115

(1,254)

 

4,424

Total liabilities assumed

 

443,099

 

1,003

 

(1,254)

 

442,848

Excess of assets acquired over liabilities assumed

$

41,781

 

  

 

  

Aggregate fair value adjustments

 

  

$

(5,548)

$

(1,581)

 

  

Total identifiable net assets

 

  

 

  

 

34,652

Consideration transferred:

 

  

 

  

 

  

Cash

 

  

 

  

 

9,568

Common stock issued (1,692,168 shares)

 

  

 

  

 

42,255

Total fair value of consideration transferred

 

  

 

  

 

51,823

Goodwill

 

  

 

  

$

17,171

Loans Acquired in Acquisition

The following table presents additional information related to the purchased credit impaired loans (ASC 310-30) of the acquired loan portfolio at the acquisition date (in thousands):

    

September 1, 2021

Accounted for pursuant to ASC 310-30:

 

  

Contractually required principal and interest

$

30,293

Non-accretable differences

 

7,609

Cash flows expected to be collected

 

22,684

Accretable yield

 

3,552

Fair value

$

19,132

Fountain [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions

The purchased assets and assumed liabilities were recorded at their acquisition date fair values and are summarized in the table below (in thousands).

    

As recorded

    

Fair value

Subsequent

    

As recorded

by Fountain

adjustments

Adjustments

by the Company

Assets:

 

  

 

  

 

  

Cash & cash equivalents

$

413

$

$

$

413

Leases

 

54,945

 

(720)

 

54,225

Allowance for lease losses

 

(1,796)

 

1,796

 

Customer list intangible

 

 

2,658

 

2,658

Other repossessed assets

 

319

 

 

319

Other assets

 

233

 

 

233

Total assets acquired

$

54,114

$

3,734

$

$

57,848

Liabilities:

 

  

 

  

 

  

Payables and other liabilities

$

683

$

(229)

$

$

454

Total liabilities assumed

 

683

 

(229)

 

 

454

Excess of assets acquired over liabilities assumed

$

53,431

 

  

 

  

Aggregate fair value adjustments

 

  

$

3,963

$

 

  

Total identifiable net assets

 

  

 

  

 

57,394

Consideration transferred:

 

  

 

  

 

  

Cash

 

  

 

  

 

59,794

Total fair value of consideration transferred

 

  

 

  

 

59,794

Goodwill

 

  

 

  

$

2,400

Loans Acquired in Acquisition

The following table presents additional information related to the purchased credit impaired financing leases (ASC 310-30) of the acquired lease portfolio at the acquisition date (in thousands):

    

May 3, 2021

Accounted for pursuant to ASC 310-30:

 

  

Contractually required principal and interest

$

6,018

Non-accretable differences

 

447

Cash flows expected to be collected

 

5,571

Accretable yield

 

649

Fair value

$

4,922

Progressive Financial Group Inc. [Member]  
Business Acquisition [Line Items]  
Loans Acquired in Acquisition