XML 25 R13.htm IDEA: XBRL DOCUMENT v3.23.3
Loans and Leases and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2023
Receivables [Abstract]  
Loans and Leases and Allowance for Credit Losses

Note 5. Loans and Leases and Allowance for Credit Losses

Portfolio Segmentation:

Major categories of loans and leases are summarized as follows (in thousands):

September 30, 

December 31, 

2023

2022

Commercial real estate

$

1,667,176

$

1,627,761

Consumer real estate

 

638,518

 

587,977

Construction and land development

 

373,068

 

402,501

Commercial and industrial

 

617,115

 

551,867

Leases

68,538

67,427

Consumer and other

 

14,584

 

16,094

Total loans and leases

 

3,378,999

 

3,253,627

Less: Allowance for credit losses

 

(33,687)

 

(23,334)

Loans and leases, net

$

3,345,312

$

3,230,293

The loan and lease portfolio is disaggregated into segments. There are six loan and lease portfolio segments that include commercial real estate, consumer real estate, construction and land development, commercial and industrial, leases, and consumer and other.

The following describe risk characteristics relevant to each of the portfolio segments:

Commercial Real Estate: Commercial real estate loans include owner-occupied commercial real estate loans and loans secured by income-producing properties. Owner-occupied commercial real estate loans to operating businesses are long-term financing of land and buildings. These loans are repaid by cash flow generated from the business operation. Real estate loans for income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers are repaid from rent income derived from the properties. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Consumer Real Estate: Consumer real estate loans include real estate loans secured by first liens, second liens, or open end real estate loans, such as home equity lines. These are repaid by various means such as a borrower’s income, sale of

the property, or rental income derived from the property. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Construction and Land Development: Loans for real estate construction and development are repaid through cash flow related to the operations, sale or refinance of the underlying property. This portfolio segment includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Commercial and Industrial: The commercial and industrial loan portfolio segment includes commercial and financial loans. These loans include those loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or expansion projects. Loans are repaid by business cash flows. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the customers’ business operations.

Leases: The lease portfolio segment includes leases to small and mid-size companies for equipment financing leases. These leases are secured by a secured interest in the equipment being leased.

Consumer and Other: The consumer loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans, and educational loans. Loans in this portfolio are sensitive to unemployment and other key consumer economic measures.

The Bank occasionally enters into loan participation agreements with other banks in the ordinary course of business to diversify credit risk. For certain sold participation loans, the Bank has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their share of the loan without permission from the Bank. GAAP requires the participated portion of these loans to be recorded as secured borrowings. The participated portions of these loans are included in the Commercial Real Estate totals above with a corresponding liability reflected in other borrowings. At September 30, 2023 and December 31, 2022, the balance of such loans totaled $0 and $24.6 million, respectively.

The following tables detail the changes in the allowance for credit losses by loan and lease classification (in thousands):

Three Months Ended September 30, 2023

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

14,314

    

$

6,748

    

$

5,446

    

$

5,504

    

$

586

    

$

149

    

$

32,747

Charged-off loans and leases

 

 

(9)

 

 

(179)

 

(143)

 

(86)

 

(417)

Recoveries of charge-offs

 

2

 

4

 

 

48

 

 

19

 

73

Provision charged to expense (1)

 

691

 

413

 

(369)

 

307

 

201

 

41

 

1,284

Ending balance

$

15,007

$

7,156

$

5,077

$

5,680

$

644

$

123

$

33,687

Three Months Ended September 30, 2022

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

10,600

    

$

3,835

    

$

2,904

    

$

3,659

    

$

807

    

$

133

    

$

21,938

Charged-off loans and leases

 

 

 

 

(51)

 

 

(180)

 

(231)

Recoveries of charge-offs

 

 

7

 

 

19

 

29

 

33

 

88

Provision charged to expense

 

(21)

 

166

 

272

 

208

 

198

 

151

 

974

Ending balance

$

10,579

$

4,008

$

3,176

$

3,835

$

1,034

$

137

$

22,769

Nine Months Ended September 30, 2023

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

10,821

    

$

4,028

    

$

3,059

    

$

3,997

    

$

1,293

    

$

136

    

$

23,334

Impact of adopting ASU 2016-13

879

1,952

2,145

1,451

(683)

13

5,757

PCD gross up

2,652

166

25

27

28

2,898

Charged-off loans and leases

 

 

(9)

 

 

(387)

 

(211)

 

(332)

 

(939)

Recoveries of charge-offs

 

5

 

13

 

25

 

153

 

 

187

 

383

Provision charged to expense (1)

 

650

 

1,006

 

(177)

 

439

 

217

 

119

 

2,254

Ending balance

$

15,007

$

7,156

$

5,077

$

5,680

$

644

$

123

$

33,687

Nine Months Ended September 30, 2022

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

9,781

    

$

3,454

    

$

1,882

    

$

3,781

    

$

330

    

$

124

    

$

19,352

Charged-off loans and leases

 

 

(33)

 

 

(240)

 

(108)

 

(482)

 

(863)

Recoveries of charge-offs

 

4

 

561

 

 

162

 

192

 

131

 

1,050

Provision charged to expense

 

794

 

26

 

1,294

 

132

 

620

 

364

 

3,230

Ending balance

$

10,579

$

4,008

$

3,176

$

3,835

$

1,034

$

137

$

22,769

(1)In the provision charged to expense there was a release of $489 thousand and $796 thousand for unfunded commitments through the provision for credit losses not reflected in the three and nine months ended September 30, 2023.

The following tables detail the allowance for credit losses and recorded investment in loans by loan classification and by impairment evaluation method as of December 31, 2022, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13 (in thousands):

Construction

Commercial

Consumer

Commercial

Consumer

and Land

and

and

Real Estate

Real Estate

Development

Industrial

Leases

Other

Total

December 31, 2022:

Performing loans and leases

    

$

10,815

    

$

3,913

    

$

2,674

    

$

3,997

    

$

1,293

    

$

136

    

$

22,828

Impaired loans and leases

 

 

385

 

 

 

 

385

 

10,815

 

3,913

 

3,059

 

3,997

 

1,293

 

136

 

23,213

PCI loans and leases

 

6

 

115

 

 

 

 

 

121

Total allowance for loans and leases

$

10,821

$

4,028

$

3,059

$

3,997

$

1,293

$

136

$

23,334

Construction

Commercial

Commercial

Consumer

and Land

and

Consumer

Real Estate

Real Estate

Development

Industrial

Leases

and Other

Total

December 31, 2022:

    

    

    

    

    

    

Performing loans and leases

    

$

1,611,815

$

578,342

$

400,114

$

549,974

$

66,459

$

16,091

$

3,222,795

Impaired loans and leases

 

 

1,283

 

858

 

 

 

 

2,141

 

1,611,815

 

579,625

 

400,972

 

549,974

 

66,459

 

16,091

 

3,224,936

PCI loans and leases

 

15,946

 

8,352

 

1,529

 

1,893

 

968

 

3

 

28,691

Total loans and leases

$

1,627,761

$

587,977

$

402,501

$

551,867

$

67,427

$

16,094

$

3,253,627

We maintain the allowance for credit losses at a level that we deem appropriate to adequately cover the expected credit loss in the loan and lease portfolio. Our provision for loan and lease losses for the three and nine months ended September 30, 2023, is $1.3 million and $2.3 million, respectively, and $974 thousand and $3.2 million, during the three and nine months ended September 30, 2022, respectively. As of September 30, 2023, and December 31, 2022, our allowance for credit losses was $33.7 million and $23.3 million, respectively, which we deemed to be adequate at each of the respective dates. Our allowance for credit losses as a percentage of total loans and leases was 1.00% at September 30, 2023, and 0.72% at December 31, 2022.  

A description of the general characteristics of the risk grades used by the Company is as follows:

Pass: Loans and leases in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan and lease obligations. Loans and leases in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the debt if required, for any weakness that may exist.

Watch: Loans and leases in this risk category involve borrowers that exhibit characteristics, or are operating under conditions that, if not successfully mitigated as planned, have a reasonable risk of resulting in a downgrade within the next six to twelve months. Loans and leases may remain in this risk category for six months and then are either upgraded or downgraded upon subsequent evaluation.

Special Mention: Loans and leases in this risk grade are the equivalent of the regulatory definition of “Other Assets Especially Mentioned” classification. Loans and leases in this category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and /or reliance on the secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the Company’s credit position.

Substandard: Loans and leases in this risk grade are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or

weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans and leases in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined.

Uncollectible: Loans and leases in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan or lease has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan or lease, even though partial recovery may be obtained in the future. Charge-offs against the allowance for credit losses are taken in the period in which the loan or lease becomes uncollectible. Consequently, the Company typically does not maintain a recorded investment in loans or leases within this category.

The Company evaluates the loan risk grading system definitions and allowance for credit loss methodology on an ongoing basis.  There were no changes to these subsequent to adoption ASU 2016-13 on January 1, 2023.

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating based on year of origination (in thousands):

September 30, 2023

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2023

2022

2021

2020

2019

Prior

Loans

to Term

Total

Commercial real estate

Pass

$

168,217

$

553,613

$

436,468

$

187,188

$

141,248

$

118,422

$

14,878

$

8,163

$

1,628,197

Watch

20,665

1,269

2,418

2,652

3,848

267

-

-

31,119

Special mention

-

3,234

-

-

-

-

-

-

3,234

Substandard

968

-

3,145

51

-

462

-

-

4,626

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate

189,850

558,116

442,031

189,891

145,096

119,151

14,878

8,163

1,667,176

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Consumer real estate

Pass

94,979

179,838

100,852

55,222

34,531

53,597

109,227

3,032

631,278

Watch

171

71

319

289

-

108

1,714

-

2,672

Special mention

-

-

-

-

-

54

-

-

54

Substandard

198

905

-

-

164

2,908

339

-

4,514

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer real estate

95,348

180,814

101,171

55,511

34,695

56,667

111,280

3,032

638,518

YTD gross charge-offs

-

-

-

-

-

(9)

-

-

(9)

Construction and land development

Pass

95,692

166,355

50,591

4,188

5,162

7,265

35,908

1,797

366,958

Watch

4,194

399

451

-

-

2

-

-

5,046

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

36

620

-

408

-

-

1,064

Doubtful

-

-

-

-

-

-

-

-

-

Total construction and land development

99,886

166,754

51,078

4,808

5,162

7,675

35,908

1,797

373,068

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Commercial and industrial

Pass

137,793

174,721

67,809

24,379

11,313

26,674

164,939

8,006

615,634

Watch

-

631

214

129

75

75

138

-

1,262

Special mention

-

-

-

-

-

-

-

13

13

Substandard

206

-

-

-

-

-

-

-

206

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial and industrial

137,999

175,352

68,023

24,508

11,388

26,749

165,077

8,019

617,115

YTD gross charge-offs

-

(154)

(50)

(183)

-

-

-

-

(387)

Leases

Pass

23,304

29,453

10,074

4,459

933

315

-

-

68,538

Watch

-

-

-

-

-

-

-

-

-

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total leases

23,304

29,453

10,074

4,459

933

315

-

-

68,538

YTD gross charge-offs

(27)

(163)

(9)

-

(12)

-

-

-

(211)

Consumer and other

Pass

5,539

2,314

1,060

671

148

229

4,538

73

14,572

Watch

-

-

-

-

12

-

-

-

12

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer and other

5,539

2,314

1,060

671

160

229

4,538

73

14,584

YTD gross charge-offs

(22)

(115)

(62)

(48)

(26)

(59)

-

-

(332)

Total loans

Pass

525,524

1,106,294

666,854

276,107

193,335

206,502

329,490

21,071

3,325,177

Watch

25,030

2,370

3,402

3,070

3,935

452

1,852

-

40,111

Special mention

-

3,234

-

-

-

54

-

13

3,301

Substandard

1,372

905

3,181

671

164

3,778

339

-

10,410

Doubtful

-

-

-

-

-

-

-

-

-

Total loans

$

551,926

$

1,112,803

$

673,437

$

279,848

$

197,434

$

210,786

$

331,681

$

21,084

$

3,378,999

Total YTD gross charge-offs

$

(49)

$

(432)

$

(121)

$

(231)

$

(38)

$

(68)

$

-

$

-

$

(939)

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating as of December 31, 2022, prior to the adoption of ASU 2016-13 (in thousands):

December 31, 2022

Construction

Commercial

Commercial

Consumer

and Land

and

Consumer

Non PCI Loans and Leases:

Real Estate

Real Estate

 

Development

Industrial

Leases

and Other

Total

Pass

    

$

1,579,387

    

$

576,428

    

$

399,846

    

$

545,210

    

$

66,459

    

$

16,057

    

$

3,183,387

Watch

 

29,810

 

1,496

 

224

 

4,523

 

 

19

 

36,072

Special mention

 

2,539

 

35

 

 

61

 

 

 

2,635

Substandard

 

79

 

1,666

 

902

 

180

 

 

15

 

2,842

Doubtful

 

 

 

 

 

 

 

Total

1,611,815

579,625

400,972

549,974

66,459

16,091

3,224,936

PCI Loans and Leases:

Pass

    

11,924

    

6,927

    

1,054

    

1,893

    

968

    

3

    

22,769

Watch

 

1,439

 

188

 

46

 

 

 

 

1,673

Special mention

 

11

 

54

 

 

 

 

 

65

Substandard

 

2,572

 

1,183

 

429

 

 

 

 

4,184

Doubtful

 

 

 

 

 

 

 

Total

15,946

8,352

1,529

1,893

968

3

28,691

Total loans and leases

$

1,627,761

$

587,977

$

402,501

$

551,867

$

67,427

$

16,094

$

3,253,627

Past Due Loans and Leases:

A loan or lease is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan or lease agreement. Generally, management places a loan or lease on nonaccrual when there is a clear indicator that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan or lease is 90 days past due.

The following tables present an aging analysis of our loan and lease portfolio (in thousands):

September 30, 2023

    

    

    

90 Days

    

    

    

 

30-59 Days

 

60-89 Days

 

or More

 

Total

 

Loans Not

Total

 

 

Past Due

 

Past Due

 

Past Due

Past Due

Past Due

Loans

Commercial real estate

$

862

$

$

$

862

$

1,666,314

$

1,667,176

Consumer real estate

 

706

 

401

 

34

 

1,141

 

637,377

638,518

Construction and land development

 

110

 

408

 

 

518

 

372,550

373,068

Commercial and industrial

 

1,384

 

945

 

98

 

2,427

 

614,688

617,115

Leases

118

118

68,420

68,538

Consumer and other

 

95

 

 

97

 

192

 

14,392

14,584

Total

$

3,275

$

1,754

$

229

$

5,258

$

3,373,741

$

3,378,999

December 31, 2022

    

    

    

90 Days

    

    

    

 

30-59 Days

 

60-89 Days

 

or More

 

Total

 

Loans Not

Total

 

 

Past Due

 

Past Due

 

Past Due

Past Due

Past Due

Loans

Commercial real estate

$

54

$

$

$

54

$

1,627,707

1,627,761

Consumer real estate

 

594

 

 

 

594

 

587,383

587,977

Construction and land development

 

 

 

 

 

402,501

402,501

Commercial and industrial

 

185

 

18

 

 

203

 

551,664

551,867

Leases

1,024

84

143

1,251

66,176

67,427

Consumer and other

 

103

 

4

 

 

107

 

15,987

16,094

Total

$

1,960

$

106

$

143

$

2,209

$

3,251,418

$

3,253,627

The table below presents the amortized cost basis of loans on nonaccrual status and loans past due 90 or more days and still accruing interest at September 30, 2023 and December 31, 2022. Also presented is the balance of loans on nonaccrual status at September 30, 2023 for which there was no related allowance for credit losses recorded (in thousands):

September 30, 2023

December 31, 2022

    

Total

    

Nonaccrual

    

Loans Past Due

    

Total

    

Loans Past Due

 

Nonaccrual

 

With No Allowance

 

Over 90 Days

Nonaccrual

 

Over 90 Days

 

Loans

 

for Credit Losses

 

Still Accruing

Loans

Still Accruing

Commercial real estate

$

741

$

$

$

$

Consumer real estate

 

2,064

 

1,154

 

34

 

1,665

 

Construction and land development

 

620

 

 

 

920

 

Commercial and industrial

 

314

 

 

98

 

180

 

Leases

195

28

143

Consumer and other

 

 

 

97

 

15

 

Total

$

3,934

$

1,154

$

229

$

2,808

$

143

The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses (in thousands):

September 30, 2023

 

Real Estate

 

Other

 

Total

Commercial real estate

$

3,836

$

$

3,836

Consumer real estate

 

2,434

 

 

2,434

Construction and land development

 

1,411

 

 

1,411

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

Total

$

7,681

$

$

7,681

Impaired Loans and Leases:

The following table presents impaired loans at December 31, 2022, as determined under ASC 310 prior to the adoption of ASU 2016-13. A loan or lease held for investment is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both principal and interest) according to the terms of the loan or lease agreement.  Presented are the recorded investment, unpaid principal balance and related allowance of impaired loans at December 31, 2022, by loan classification (in thousands):

 

December 31, 2022

 

 

Unpaid

 

 

Recorded

 

Principal

 

Related

Investment

 

Balance

Allowance

Impaired loans and leases without a valuation allowance:

    

  

    

  

    

  

Commercial real estate

$

$

$

Consumer real estate

 

1,283

 

1,282

 

Construction and land development

 

 

 

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

 

1,283

 

1,282

 

Impaired loans and leases with a valuation allowance:

 

  

 

  

 

  

Commercial real estate

 

 

 

Consumer real estate

 

 

 

Construction and land development

 

858

 

858

 

385

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

 

858

 

858

 

385

PCI loans and leases:  

 

  

 

  

 

  

Commercial real estate

 

500

 

580

6

Consumer real estate

 

684

 

646

 

115

Construction and land development

 

 

 

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

 

1,184

 

1,226

 

121

Total impaired loans and leases

$

3,325

$

3,366

$

506

The following table details the average recorded investment and the amount of interest income recognized on a cash basis for the three and nine months ended September 30, 2022, respectively, of impaired loans by loan classification as determined under ASC 310 prior to the adoption of ASU 2016-13 (in thousands):

 

Three Months Ended September 30, 2022

    

Average

    

Interest

 

Recorded

 

Income

Investment

Recognized

Impaired loans and leases without a valuation allowance:

 

  

 

  

Commercial real estate

$

304

$

Consumer real estate

 

1,742

 

72

Construction and land development

 

 

Commercial and industrial

 

 

Leases

Consumer and other

 

 

 

2,046

 

72

Impaired loans and leases with a valuation allowance:

 

  

 

  

Commercial real estate

 

 

Consumer real estate

 

 

Construction and land development

 

858

 

Commercial and industrial

 

 

Leases

Consumer and other

 

 

 

858

 

PCI loans and leases:  

 

  

 

  

Commercial real estate

 

525

 

11

Consumer real estate

 

880

 

12

Construction and land development

 

 

Commercial and industrial

 

 

Leases

Consumer and other

 

 

 

1,405

 

23

Total impaired loans and leases

$

4,309

$

95

 

Nine Months Ended September 30, 2022

    

Average

    

Interest

 

Recorded

 

Income

Investment

Recognized

Impaired loans and leases without a valuation allowance:

 

  

 

  

Commercial real estate

$

152

$

Consumer real estate

 

1,839

 

92

Construction and land development

 

 

Commercial and industrial

 

 

Leases

Consumer and other

 

 

 

1,991

 

92

Impaired loans and leases with a valuation allowance:

 

  

 

  

Commercial real estate

 

429

 

Consumer real estate

 

87

 

Construction and land development

 

429

 

Commercial and industrial

 

32

 

Leases

Consumer and other

 

 

 

977

 

PCI loans and leases:  

 

  

 

  

Commercial real estate

 

765

 

46

Consumer real estate

 

879

 

40

Construction and land development

 

 

Commercial and industrial

 

 

Leases

Consumer and other

 

2

 

 

1,646

 

86

Total impaired loans and leases

$

4,614

$

178

Loan Modifications to Borrowers Experiencing Financial Difficulty:

The Company adopted ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measure of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

The table below shows the amortized cost of loans and leases made to borrowers experiencing financial difficulty that were modified during the three and nine months ended September 30, 2023 (dollars in thousands):

    

    

    

Payment Delay

Total Class

 

Payment

 

Term

 

and Term

of Financing

Three months ended September 30, 2023

 

Delay

 

Extension

Extension

Total

Receivable

Commercial real estate

$

$

528

$

$

528

0.03

%

Consumer real estate

 

 

514

 

514

0.08

Construction and land development

 

 

748

 

748

0.20

Commercial and industrial

 

 

 

-

Leases

-

Consumer and other

 

 

 

-

Total

$

$

1,790

$

$

1,790

0.05

%

 

Nine months ended September 30, 2023

 

Commercial real estate

$

403

$

566

$

$

969

0.06

%

Consumer real estate

 

 

514

 

514

0.08

Construction and land development

 

 

748

 

748

0.20

Commercial and industrial

 

63

 

 

153

216

0.04

Leases

-

Consumer and other

 

 

 

-

Total

$

466

$

1,828

$

153

$

2,447

0.07

%

The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2023 (dollars in thousands):

Weighted-Average

    

Term

    

Weighted-Average

 

Extension

 

Total Payment

Three months ended September 30, 2023

 

(in months)

 

Delay

Commercial real estate

12

$

Consumer real estate

 

20

 

Construction and land development

 

9

 

Commercial and industrial

 

 

Leases

Consumer and other

 

 

 

Nine months ended September 30, 2023

 

Commercial real estate

23

$

23

Consumer real estate

 

15

 

Construction and land development

 

9

 

Commercial and industrial

 

30

 

7

Leases

Consumer and other

 

 

No loan modifications made to borrowers experiencing financial difficulty, defaulted during the three and nine months ended September 30, 2023.

The table below shows an age analysis of loans and leases made to borrowers experiencing financial difficulty that were modified on or after January 1, 2023, that date the Company adopted ASU 2022-02 (in thousands):

September 30, 2023

    

    

    

90 Days

    

    

 

 

30-89 Days

 

or More

 

 

 

Current

 

Past Due

 

Past Due

Nonaccrual

Total

Commercial real estate

$

$

$

$

968

$

968

Consumer real estate

 

139

 

 

 

376

 

515

Construction and land development

 

288

 

 

 

460

 

748

Commercial and industrial

 

 

 

 

216

 

216

Leases

Consumer and other

 

 

 

 

 

Total

$

427

$

$

$

2,020

$

2,447

As of December 31, 2022, prior to the adoption ASU 2022-02, management had approximately $101 thousand that meet the criteria of trouble debt restructured (“TDR”), none of which were on nonaccrual.

There were no loans modified as a TDR during the nine months ended September 30, 2022.

Foreclosure Proceedings and Balances:

As of September 30, 2023, there were two residential real estate properties totaling $304 thousand secured by real estate included in other real estate owned and there were no residential real estate loans in the process of foreclosure.