Loans and Leases and Allowance for Credit Losses (Tables)

6 Months Ended

Jun. 30, 2023

Receivables [Abstract]

Schedule of Loans

Major categories of loans and leases are summarized as follows (in thousands):

	June 30,		December 31,
	2023		2022
Commercial real estate	$	1,641,757	$	1,627,761
Consumer real estate		624,828		587,977
Construction and land development		394,742		402,501
Commercial and industrial		594,427		551,867
Leases		66,401		67,427
Consumer and other		15,635		16,094
Total loans and leases		3,337,790		3,253,627
Less: Allowance for credit losses		(32,747)		(23,334)
Loans and leases, net	$	3,305,043	$	3,230,293

Schedule of Allowance for Loan Losses

The following tables detail the changes in the allowance for credit losses by loan and lease classification (in thousands):

	Three Months Ended June 30, 2023
			Consumer		Construction		Commercial
	Commercial		Real		and Land		and				Consumer
	Real Estate		Estate		Development		Industrial		Leases		and Other		Total
Beginning balance	$	14,528	$	6,411	$	5,219	$	5,359	$	637	$	125	$	32,279
Charged-off loans and leases		—		—		—		(35)		(59)		(113)		(207)
Recoveries of charge-offs		1		4		25		85		—		140		255
Provision charged to expense (1)		(215)		333		202		95		8		(3)		420
Ending balance	$	14,314	$	6,748	$	5,446	$	5,504	$	586	$	149	$	32,747

	Three Months Ended June 30, 2022
			Consumer		Construction		Commercial
	Commercial		Real		and Land		and				Consumer
	Real Estate		Estate		Development		Industrial		Leases		and Other		Total
Beginning balance	$	10,405	$	3,388	$	2,120	$	3,501	$	548	$	116	$	20,078
Charged-off loans and leases		—		—		—		—		(23)		(120)		(143)
Recoveries of charge-offs		2		547		—		126		6		72		753
Provision charged to expense		193		(100)		784		32		276		65		1,250
Ending balance	$	10,600	$	3,835	$	2,904	$	3,659	$	807	$	133	$	21,938

	Six Months Ended June 30, 2023
			Consumer		Construction		Commercial
	Commercial		Real		and Land		and				Consumer
	Real Estate		Estate		Development		Industrial		Leases		and Other		Total
Beginning balance	$	10,821	$	4,028	$	3,059	$	3,997	$	1,293	$	136	$	23,334
Impact of adopting ASU 2016-13		879		1,952		2,145		1,451		(683)		13		5,757
PCD gross up		2,652		166		25		27		28		—		2,898
Charged-off loans and leases		—		—		—		(208)		(68)		(246)		(522)
Recoveries of charge-offs		3		9		25		105		—		168		310
Provision charged to expense (1)		(41)		593		192		132		16		78		970
Ending balance	$	14,314	$	6,748	$	5,446	$	5,504	$	586	$	149	$	32,747

	Six Months Ended June 30, 2022
			Consumer		Construction		Commercial
	Commercial		Real		and Land		and				Consumer
	Real Estate		Estate		Development		Industrial		Leases		and Other		Total
Beginning balance	$	9,781	$	3,454	$	1,882	$	3,781	$	330	$	124	$	19,352
Charged-off loans and leases		—		(33)		—		(188)		(108)		(302)		(631)
Recoveries of charge-offs		3		554		—		143		163		98		961
Provision charged to expense		816		(140)		1,022		(77)		422		213		2,256
Ending balance	$	10,600	$	3,835	$	2,904	$	3,659	$	807	$	133	$	21,938

(1) In the provision charged to expense there was a release of $307 thousand for unfunded commitments through the provision for credit losses not reflected in the three and six months ended June 30, 2023.

Schedule of Allowance for Loan Losses for Impaired and Performing Loans Receivable

The following tables detail the allowance for credit losses and recorded investment in loans by loan classification and by impairment evaluation method as of December 31, 2022, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13 (in thousands):

					Construction		Commercial				Consumer
	Commercial		Consumer		and Land		and				and
	Real Estate		Real Estate		Development		Industrial		Leases		Other		Total
December 31, 2022:
Performing loans and leases	$	10,815	$	3,913	$	2,674	$	3,997	$	1,293	$	136	$	22,828
Impaired loans and leases		—		—		385		—		—		—		385
		10,815		3,913		3,059		3,997		1,293		136		23,213
PCI loans and leases		6		115		—		—		—		—		121
Total loans and leases	$	10,821	$	4,028	$	3,059	$	3,997	$	1,293	$	136	$	23,334

					Construction		Commercial
	Commercial		Consumer		and Land		and				Consumer
	Real Estate		Real Estate		Development		Industrial		Leases		and Other		Total
December 31, 2022:
Performing loans and leases	$	1,611,815	$	578,342	$	400,114	$	549,974	$	66,459	$	16,091	$	3,222,795
Impaired loans and leases		—		1,283		858		—		—		—		2,141
		1,611,815		579,625		400,972		549,974		66,459		16,091		3,224,936
PCI loans and leases		15,946		8,352		1,529		1,893		968		3		28,691
Total loans and leases	$	1,627,761	$	587,977	$	402,501	$	551,867	$	67,427	$	16,094	$	3,253,627

Loan Credit Quality Indicators

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating based on year of origination (in thousands):

	June 30, 2023
	Loans Amortized Cost Basis by Origination Year
															Revolving
															Loans
													Revolving		Converted
	2023		2022		2021		2020		2019		Prior		Loans		to Term		Total
Commercial real estate
Pass	$	108,210	$	544,700	$	468,647	$	184,539	$	141,585	$	127,216	$	16,152	$	8,246	$	1,599,295
Watch		743		25,253		3,114		2,574		3,888		269		-		-		35,841
Special mention		-		-		-		-		1,629		-		312		-		1,941
Substandard		993		1		3,164		53		-		469		-		-		4,680
Doubtful		-		-		-		-		-		-		-		-		-
Total commercial real estate		109,946		569,954		474,925		187,166		147,102		127,954		16,464		8,246		1,641,757
YTD gross charge-offs		-		-		-		-		-		-		-		-		-
Consumer real estate
Pass		64,050		186,718		102,568		57,022		36,105		60,153		109,600		2,996		619,212
Watch		172		72		321		303		-		1,285		769		-		2,922
Special mention		-		-		-		-		-		55		-		-		55
Substandard		200		950		-		-		-		1,474		15		-		2,639
Doubtful		-		-		-		-		-		-		-		-		-
Total consumer real estate		64,422		187,740		102,889		57,325		36,105		62,967		110,384		2,996		624,828
YTD gross charge-offs		-		-		-		-		-		-		-		-		-
Construction and land development
Pass		81,326		199,971		57,062		4,580		5,286		7,581		31,428		1,673		388,907
Watch		2,632		113		1,960		-		-		76		-		-		4,781
Special mention		-		-		-		-		-		-		-		-		-
Substandard		-		-		38		620		-		396		-		-		1,054
Doubtful		-		-		-		-		-		-		-		-		-
Total construction and land development		83,958		200,084		59,060		5,200		5,286		8,053		31,428		1,673		394,742
YTD gross charge-offs		-		-		-		-		-		-		-		-		-
Commercial and industrial
Pass		100,693		186,281		75,120		36,064		12,554		28,479		147,625		5,354		592,170
Watch		77		646		222		134		85		100		623		-		1,887
Special mention		-		-		-		-		-		-		-		24		24
Substandard		219		1		-		126		-		-		-		-		346
Doubtful		-		-		-		-		-		-		-		-		-
Total commercial and industrial		100,989		186,928		75,342		36,324		12,639		28,579		148,248		5,378		594,427
YTD gross charge-offs		-		(66)		(50)		(58)		-		(34)		-		-		(208)
Leases
Pass		14,316		32,866		11,883		5,605		1,280		451		-		-		66,401
Watch		-		-		-		-		-		-		-		-		-
Special mention		-		-		-		-		-		-		-		-		-
Substandard		-		-		-		-		-		-		-		-		-
Doubtful		-		-		-		-		-		-		-		-		-
Total leases		14,316		32,866		11,883		5,605		1,280		451		-		-		66,401
YTD gross charge-offs		-		(56)		-		-		(12)		-		-		-		(68)
Consumer and other
Pass		4,522		3,436		1,221		843		154		219		5,078		78		15,551
Watch		-		-		-		-		15		-		-		-		15
Special mention		-		-		-		-		-		-		-		-		-
Substandard		-		68		-		1		-		-		-		-		69
Doubtful		-		-		-		-		-		-		-		-		-
Total consumer and other		4,522		3,504		1,221		844		169		219		5,078		78		15,635
YTD gross charge-offs		(9)		(88)		(51)		(39)		(20)		(39)		-		-		(246)
Total loans
Pass		373,117		1,153,972		716,501		288,653		196,964		224,099		309,883		18,347		3,281,536
Watch		3,624		26,084		5,617		3,011		3,988		1,730		1,392		-		45,446
Special mention		-		-		-		-		1,629		55		312		24		2,020
Substandard		1,412		1,020		3,202		800		-		2,339		15		-		8,788
Doubtful		-		-		-		-		-		-		-		-		-
Total loans	$	378,153	$	1,181,076	$	725,320	$	292,464	$	202,581	$	228,223	$	311,602	$	18,371	$	3,337,790
Total YTD gross charge-offs	$	(9)	$	(210)	$	(101)	$	(97)	$	(32)	$	(73)	$	-	$	-	$	(522)

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating as of December 31, 2022, prior to the adoption of ASU 2016-13 (in thousands):

	December 31, 2022
					Construction		Commercial
	Commercial		Consumer		and Land		and				Consumer
Non PCI Loans and Leases:	Real Estate		Real Estate		Development		Industrial		Leases		and Other		Total
Pass	$	1,579,387	$	576,428	$	399,846	$	545,210	$	66,459	$	16,057	$	3,183,387
Watch		29,810		1,496		224		4,523		—		19		36,072
Special mention		2,539		35		—		61		—		—		2,635
Substandard		79		1,666		902		180		—		15		2,842
Doubtful		—		—		—		—		—		—		—
Total		1,611,815		579,625		400,972		549,974		66,459		16,091		3,224,936
PCI Loans and Leases:
Pass		11,924		6,927		1,054		1,893		968		3		22,769
Watch		1,439		188		46		—		—		—		1,673
Special mention		11		54		—		—		—		—		65
Substandard		2,572		1,183		429		—		—		—		4,184
Doubtful		—		—		—		—		—		—		—
Total		15,946		8,352		1,529		1,893		968		3		28,691
Total loans and leases	$	1,627,761	$	587,977	$	402,501	$	551,867	$	67,427	$	16,094	$	3,253,627

Past Due Loans and Leases

The following tables present an aging analysis of our loan and lease portfolio (in thousands):

	June 30, 2023
					90 Days
	30-59 Days		60-89 Days		or More		Total		Loans Not		Total
	Past Due		Past Due		Past Due		Past Due		Past Due		Loans
Commercial real estate	$	586	$	—	$	—	$	586	$	1,641,171	$	1,641,757
Consumer real estate		334		1,563		—		1,897		622,931		624,828
Construction and land development		478		—		—		478		394,264		394,742
Commercial and industrial		1,531		257		—		1,788		592,639		594,427
Leases		213		53		—		266		66,135		66,401
Consumer and other		234		—		—		234		15,401		15,635
Total	$	3,376	$	1,873	$	—	$	5,249	$	3,332,541	$	3,337,790

	December 31, 2022
					90 Days
	30-59 Days		60-89 Days		or More		Total		Loans Not		Total
	Past Due		Past Due		Past Due		Past Due		Past Due		Loans
Commercial real estate	$	54	$	—	$	—	$	54	$	1,627,707		1,627,761
Consumer real estate		594		—		—		594		587,383		587,977
Construction and land development		—		—		—		—		402,501		402,501
Commercial and industrial		185		18		—		203		551,664		551,867
Leases		1,024		84		143		1,251		66,176		67,427
Consumer and other		103		4		—		107		15,987		16,094
Total	$	1,960	$	106	$	143	$	2,209	$	3,251,418	$	3,253,627

Summary of amortized cost basis of loans on nonaccrual status and loans past due 90 or more days and still accruing interest

The table below presents the amortized cost basis of loans on nonaccrual status and loans past due 90 or more days and still accruing interest at June 30, 2023 and December 31, 2022. Also presented is the balance of loans on nonaccrual status at June 30, 2023 for which there was no related allowance for credit losses recorded (in thousands):

	June 30, 2023						December 31, 2022
	Total		Nonaccrual		Loans Past Due		Total		Loans Past Due
	Nonaccrual		With No Allowance		Over 90 Days		Nonaccrual		Over 90 Days
	Loans		for Credit Losses		Still Accruing		Loans		Still Accruing
Commercial real estate	$	759	$	—	$	—	$	—	$	—
Consumer real estate		1,833		949		—		1,665		—
Construction and land development		620		—		—		920		—
Commercial and industrial		346		1		—		180		—
Leases		94		—		—		28		143
Consumer and other		70		—		—		15		—
Total	$	3,722	$	950	$	—	$	2,808	$	143

Summary of amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses

The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses (in thousands):

	June 30, 2023
	Real Estate		Other		Total
Commercial real estate	$	3,871	$	—	$	3,871
Consumer real estate		1,330		—		1,330
Construction and land development		1,411		—		1,411
Commercial and industrial		—		—		—
Leases		—		—		—
Consumer and other		—		—		—
Total	$	6,612	$	—	$	6,612

Impaired Loans

The following table presents impaired loans at December 31, 2022, as determined under ASC 310 prior to the adoption of ASU 2016-13. A loan or lease held for investment is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both principal and interest) according to the terms of the loan or lease agreement.  Presented are the recorded investment, unpaid principal balance and related allowance of impaired loans at December 31, 2022, by loan classification (in thousands):

	December 31, 2022
			Unpaid
	Recorded		Principal		Related
	Investment		Balance		Allowance
Impaired loans and leases without a valuation allowance:
Commercial real estate	$	—	$	—	$	—
Consumer real estate		1,283		1,282		—
Construction and land development		—		—		—
Commercial and industrial		—		—		—
Leases		—		—		—
Consumer and other		—		—		—
		1,283		1,282		—
Impaired loans and leases with a valuation allowance:
Commercial real estate		—		—		—
Consumer real estate		—		—		—
Construction and land development		858		858		385
Commercial and industrial		—		—		—
Leases		—		—		—
Consumer and other		—		—		—
		858		858		385
PCI loans and leases:
Commercial real estate		500		580		6
Consumer real estate		684		646		115
Construction and land development		—		—		—
Commercial and industrial		—		—		—
Leases		—		—		—
Consumer and other		—		—		—
		1,184		1,226		121
Total impaired loans and leases	$	3,325	$	3,366	$	506

The following table details the average recorded investment and the amount of interest income recognized on a cash basis for the three and six months ended June 30, 2022, respectively, of impaired loans by loan classification as determined under ASC 310 prior to the adoption of ASU 2016-13 (in thousands):

	Three Months Ended June 30, 2022
	Average		Interest
	Recorded		Income
	Investment		Recognized
Impaired loans and leases without a valuation allowance:
Commercial real estate	$	152	$	—
Consumer real estate		1,957		3
Construction and land development		—		—
Commercial and industrial		—		—
Leases		—		—
Consumer and other		—		—
		2,109		3
Impaired loans and leases with a valuation allowance:
Commercial real estate		429		—
Consumer real estate		—		—
Construction and land development		429		—
Commercial and industrial		—		—
Leases		—		—
Consumer and other		—		—
		858		—
PCI loans and leases:
Commercial real estate		538		11
Consumer real estate		855		12
Construction and land development		—		—
Commercial and industrial		—		—
Leases		—		—
Consumer and other		3		—
		1,396		23
Total impaired loans and leases	$	4,363	$	26

	Six Months Ended June 30, 2022
	Average		Interest
	Recorded		Income
	Investment		Recognized
Impaired loans and leases without a valuation allowance:
Commercial real estate	$	101	$	—
Consumer real estate		1,907		20
Construction and land development		—		—
Commercial and industrial		—		—
Leases		—		—
Consumer and other		—		—
		2,008		20
Impaired loans and leases with a valuation allowance:
Commercial real estate		572		—
Consumer real estate		87		—
Construction and land development		286		—
Commercial and industrial		32		—
Leases		—		—
Consumer and other		—		—
		977		—
PCI loans and leases:
Commercial real estate		885		35
Consumer real estate		878		28
Construction and land development		—		—
Commercial and industrial		—		—
Leases		—		—
Consumer and other		3		—
		1,766		63
Total impaired loans and leases	$	4,751	$	83

Summary of loans and leases made to borrowers experiencing financial difficulty that were modified

The table below shows loans and leases made to borrowers experiencing financial difficulty that were modified during the three and six months ended June 30, 2023 (dollars in thousands):

					Payment Delay				Total Class
	Payment		Term		and Term				of Financing
Three months ended June 30, 2023	Delay		Extension		Extension		Total		Receivable
Commercial real estate	$	413	$	38	$	—	$	451	0.03	%
Consumer real estate		—		—		—		—	-
Construction and land development		—		—		—		—	-
Commercial and industrial		66		—		153		219	0.04
Leases		—		—		—		—	-
Consumer and other		—		—		—		—	-
Total	$	479	$	38	$	153	$	670	0.02	%
Six months ended June 30, 2023
Commercial real estate	$	413	$	38	$	—	$	451	0.03	%
Consumer real estate		—		—		—		—	-
Construction and land development		—		—		—		—	-
Commercial and industrial		66		—		153		219	0.04
Leases		—		—		—		—	-
Consumer and other		—		—		—		—	-
Total	$	479	$	38	$	153	$	670	0.02	%

The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2023 (dollars in thousands):

	Weighted-Average
	Term		Weighted-Average
	Extension		Total Payment
Three months ended June 30, 2023	(in months)		Delay
Commercial real estate		—	$	14
Consumer real estate		—		—
Construction and land development		—		—
Commercial and industrial		30		7
Leases		—		—
Consumer and other		—		—
Six months ended June 30, 2023
Commercial real estate		—	$	14
Consumer real estate		—		—
Construction and land development		—		—
Commercial and industrial		30		7
Leases		—		—
Consumer and other		—		—

The table below shows an age analysis of loans and leases made to borrowers experiencing financial difficulty that were modified on or after January 1, 2023, that date the Company adopted ASU 2022-02 (in thousands):

	June 30, 2023
					90 Days
			30-89 Days		or More
	Current		Past Due		Past Due		Nonaccrual		Total
Commercial real estate	$	38	$	—	$	—	$	413	$	451
Consumer real estate		—		—		—		—		—
Construction and land development		—		—		—		—		—
Commercial and industrial		—		—		—		219		219
Leases		—		—		—		—		—
Consumer and other		—		—		—		—		—
Total	$	38	$	—	$	—	$	632	$	670