XML 24 R13.htm IDEA: XBRL DOCUMENT v3.23.2
Loans and Leases and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Loans and Leases and Allowance for Credit Losses

Note 5. Loans and Leases and Allowance for Credit Losses

Portfolio Segmentation:

Major categories of loans and leases are summarized as follows (in thousands):

June 30, 

December 31, 

2023

2022

Commercial real estate

$

1,641,757

$

1,627,761

Consumer real estate

 

624,828

 

587,977

Construction and land development

 

394,742

 

402,501

Commercial and industrial

 

594,427

 

551,867

Leases

66,401

67,427

Consumer and other

 

15,635

 

16,094

Total loans and leases

 

3,337,790

 

3,253,627

Less: Allowance for credit losses

 

(32,747)

 

(23,334)

Loans and leases, net

$

3,305,043

$

3,230,293

The loan and lease portfolio is disaggregated into segments. There are six loan and lease portfolio segments that include commercial real estate, consumer real estate, construction and land development, commercial and industrial, leases, and consumer and other.

The following describe risk characteristics relevant to each of the portfolio segments:

Commercial Real Estate: Commercial real estate loans include owner-occupied commercial real estate loans and loans secured by income-producing properties. Owner-occupied commercial real estate loans to operating businesses are long-term financing of land and buildings. These loans are repaid by cash flow generated from the business operation. Real estate loans for income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers are repaid from rent income derived from the properties. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Consumer Real Estate: Consumer real estate loans include real estate loans secured by first liens, second liens, or open end real estate loans, such as home equity lines. These are repaid by various means such as a borrower’s income, sale of

the property, or rental income derived from the property. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Construction and Land Development: Loans for real estate construction and development are repaid through cash flow related to the operations, sale or refinance of the underlying property. This portfolio segment includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Commercial and Industrial: The commercial and industrial loan portfolio segment includes commercial and financial loans. These loans include those loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or expansion projects. Loans are repaid by business cash flows. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the customers’ business operations.

Leases: The lease portfolio segment includes leases to small and mid-size companies for equipment financing leases. These leases are secured by a secured interest in the equipment being leased.

Consumer and Other: The consumer loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans, and educational loans. Loans in this portfolio are sensitive to unemployment and other key consumer economic measures.

The Bank occasionally enters into loan participation agreements with other banks in the ordinary course of business to diversify credit risk. For certain sold participation loans, the Bank has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their share of the loan without permission from the Bank. GAAP requires the participated portion of these loans to be recorded as secured borrowings. The participated portions of these loans are included in the Commercial Real Estate totals above with a corresponding liability reflected in other borrowings. At June 30, 2023 and December 31, 2022, the balance of such loans totaled $0 and $24.6 million, respectively.

The following tables detail the changes in the allowance for credit losses by loan and lease classification (in thousands):

Three Months Ended June 30, 2023

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

14,528

    

$

6,411

    

$

5,219

    

$

5,359

    

$

637

    

$

125

    

$

32,279

Charged-off loans and leases

 

 

 

 

(35)

 

(59)

 

(113)

 

(207)

Recoveries of charge-offs

 

1

 

4

 

25

 

85

 

 

140

 

255

Provision charged to expense (1)

 

(215)

 

333

 

202

 

95

 

8

 

(3)

 

420

Ending balance

$

14,314

$

6,748

$

5,446

$

5,504

$

586

$

149

$

32,747

Three Months Ended June 30, 2022

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

10,405

    

$

3,388

    

$

2,120

    

$

3,501

    

$

548

    

$

116

    

$

20,078

Charged-off loans and leases

 

 

 

 

 

(23)

 

(120)

 

(143)

Recoveries of charge-offs

 

2

 

547

 

 

126

 

6

 

72

 

753

Provision charged to expense

 

193

 

(100)

 

784

 

32

 

276

 

65

 

1,250

Ending balance

$

10,600

$

3,835

$

2,904

$

3,659

$

807

$

133

$

21,938

Six Months Ended June 30, 2023

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

10,821

    

$

4,028

    

$

3,059

    

$

3,997

    

$

1,293

    

$

136

    

$

23,334

Impact of adopting ASU 2016-13

879

1,952

2,145

1,451

(683)

13

5,757

PCD gross up

2,652

166

25

27

28

2,898

Charged-off loans and leases

 

 

 

 

(208)

 

(68)

 

(246)

 

(522)

Recoveries of charge-offs

 

3

 

9

 

25

 

105

 

 

168

 

310

Provision charged to expense (1)

 

(41)

 

593

 

192

 

132

 

16

 

78

 

970

Ending balance

$

14,314

$

6,748

$

5,446

$

5,504

$

586

$

149

$

32,747

Six Months Ended June 30, 2022

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

9,781

    

$

3,454

    

$

1,882

    

$

3,781

    

$

330

    

$

124

    

$

19,352

Charged-off loans and leases

 

 

(33)

 

 

(188)

 

(108)

 

(302)

 

(631)

Recoveries of charge-offs

 

3

 

554

 

 

143

 

163

 

98

 

961

Provision charged to expense

 

816

 

(140)

 

1,022

 

(77)

 

422

 

213

 

2,256

Ending balance

$

10,600

$

3,835

$

2,904

$

3,659

$

807

$

133

$

21,938

(1)In the provision charged to expense there was a release of $307 thousand for unfunded commitments through the provision for credit losses not reflected in the three and six months ended June 30, 2023.

The following tables detail the allowance for credit losses and recorded investment in loans by loan classification and by impairment evaluation method as of December 31, 2022, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13 (in thousands):

Construction

Commercial

Consumer

Commercial

Consumer

and Land

and

and

Real Estate

Real Estate

Development

Industrial

Leases

Other

Total

December 31, 2022:

Performing loans and leases

    

$

10,815

    

$

3,913

    

$

2,674

    

$

3,997

    

$

1,293

    

$

136

    

$

22,828

Impaired loans and leases

 

 

385

 

 

 

 

385

 

10,815

 

3,913

 

3,059

 

3,997

 

1,293

 

136

 

23,213

PCI loans and leases

 

6

 

115

 

 

 

 

 

121

Total loans and leases

$

10,821

$

4,028

$

3,059

$

3,997

$

1,293

$

136

$

23,334

Construction

Commercial

Commercial

Consumer

and Land

and

Consumer

Real Estate

Real Estate

Development

Industrial

Leases

and Other

Total

December 31, 2022:

    

    

    

    

    

    

Performing loans and leases

    

$

1,611,815

$

578,342

$

400,114

$

549,974

$

66,459

$

16,091

$

3,222,795

Impaired loans and leases

 

 

1,283

 

858

 

 

 

 

2,141

 

1,611,815

 

579,625

 

400,972

 

549,974

 

66,459

 

16,091

 

3,224,936

PCI loans and leases

 

15,946

 

8,352

 

1,529

 

1,893

 

968

 

3

 

28,691

Total loans and leases

$

1,627,761

$

587,977

$

402,501

$

551,867

$

67,427

$

16,094

$

3,253,627

We maintain the allowance for credit losses at a level that we deem appropriate to adequately cover the expected credit loss in the loan and lease portfolio. Our provision for loan and lease losses for the three and six months ended June 30, 2023, is $420 thousand and $970 thousand, respectively, and $1.3 million and $2.3 million, during the three and six months ended June 30, 2022, respectively. As of June 30, 2023, and December 31, 2022, our allowance for credit losses was $32.7 million and $23.3 million, respectively, which we deemed to be adequate at each of the respective dates. Our allowance for credit losses as a percentage of total loans and leases was 0.98% at June 30, 2023, and 0.72% at December 31, 2022.  

A description of the general characteristics of the risk grades used by the Company is as follows:

Pass: Loans and leases in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan and lease obligations. Loans and leases in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the debt if required, for any weakness that may exist.

Watch: Loans and leases in this risk category involve borrowers that exhibit characteristics, or are operating under conditions that, if not successfully mitigated as planned, have a reasonable risk of resulting in a downgrade within the next six to twelve months. Loans and leases may remain in this risk category for six months and then are either upgraded or downgraded upon subsequent evaluation.

Special Mention: Loans and leases in this risk grade are the equivalent of the regulatory definition of “Other Assets Especially Mentioned” classification. Loans and leases in this category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and /or reliance on the secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the Company’s credit position.

Substandard: Loans and leases in this risk grade are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or

weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans and leases in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined.

Uncollectible: Loans and leases in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan or lease has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan or lease, even though partial recovery may be obtained in the future. Charge-offs against the allowance for credit losses are taken in the period in which the loan or lease becomes uncollectible. Consequently, the Company typically does not maintain a recorded investment in loans or leases within this category.

The Company evaluates the loan risk grading system definitions and allowance for credit loss methodology on an ongoing basis.  There were no changes to these subsequent to adoption ASU 2016-13 on January 1, 2023.

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating based on year of origination (in thousands):

June 30, 2023

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2023

2022

2021

2020

2019

Prior

Loans

to Term

Total

Commercial real estate

Pass

$

108,210

$

544,700

$

468,647

$

184,539

$

141,585

$

127,216

$

16,152

$

8,246

$

1,599,295

Watch

743

25,253

3,114

2,574

3,888

269

-

-

35,841

Special mention

-

-

-

-

1,629

-

312

-

1,941

Substandard

993

1

3,164

53

-

469

-

-

4,680

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate

109,946

569,954

474,925

187,166

147,102

127,954

16,464

8,246

1,641,757

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Consumer real estate

Pass

64,050

186,718

102,568

57,022

36,105

60,153

109,600

2,996

619,212

Watch

172

72

321

303

-

1,285

769

-

2,922

Special mention

-

-

-

-

-

55

-

-

55

Substandard

200

950

-

-

-

1,474

15

-

2,639

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer real estate

64,422

187,740

102,889

57,325

36,105

62,967

110,384

2,996

624,828

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Construction and land development

Pass

81,326

199,971

57,062

4,580

5,286

7,581

31,428

1,673

388,907

Watch

2,632

113

1,960

-

-

76

-

-

4,781

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

38

620

-

396

-

-

1,054

Doubtful

-

-

-

-

-

-

-

-

-

Total construction and land development

83,958

200,084

59,060

5,200

5,286

8,053

31,428

1,673

394,742

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Commercial and industrial

Pass

100,693

186,281

75,120

36,064

12,554

28,479

147,625

5,354

592,170

Watch

77

646

222

134

85

100

623

-

1,887

Special mention

-

-

-

-

-

-

-

24

24

Substandard

219

1

-

126

-

-

-

-

346

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial and industrial

100,989

186,928

75,342

36,324

12,639

28,579

148,248

5,378

594,427

YTD gross charge-offs

-

(66)

(50)

(58)

-

(34)

-

-

(208)

Leases

Pass

14,316

32,866

11,883

5,605

1,280

451

-

-

66,401

Watch

-

-

-

-

-

-

-

-

-

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total leases

14,316

32,866

11,883

5,605

1,280

451

-

-

66,401

YTD gross charge-offs

-

(56)

-

-

(12)

-

-

-

(68)

Consumer and other

Pass

4,522

3,436

1,221

843

154

219

5,078

78

15,551

Watch

-

-

-

-

15

-

-

-

15

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

68

-

1

-

-

-

-

69

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer and other

4,522

3,504

1,221

844

169

219

5,078

78

15,635

YTD gross charge-offs

(9)

(88)

(51)

(39)

(20)

(39)

-

-

(246)

Total loans

Pass

373,117

1,153,972

716,501

288,653

196,964

224,099

309,883

18,347

3,281,536

Watch

3,624

26,084

5,617

3,011

3,988

1,730

1,392

-

45,446

Special mention

-

-

-

-

1,629

55

312

24

2,020

Substandard

1,412

1,020

3,202

800

-

2,339

15

-

8,788

Doubtful

-

-

-

-

-

-

-

-

-

Total loans

$

378,153

$

1,181,076

$

725,320

$

292,464

$

202,581

$

228,223

$

311,602

$

18,371

$

3,337,790

Total YTD gross charge-offs

$

(9)

$

(210)

$

(101)

$

(97)

$

(32)

$

(73)

$

-

$

-

$

(522)

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating as of December 31, 2022, prior to the adoption of ASU 2016-13 (in thousands):

December 31, 2022

Construction

Commercial

Commercial

Consumer

and Land

and

Consumer

Non PCI Loans and Leases:

Real Estate

Real Estate

 

Development

Industrial

Leases

and Other

Total

Pass

    

$

1,579,387

    

$

576,428

    

$

399,846

    

$

545,210

    

$

66,459

    

$

16,057

    

$

3,183,387

Watch

 

29,810

 

1,496

 

224

 

4,523

 

 

19

 

36,072

Special mention

 

2,539

 

35

 

 

61

 

 

 

2,635

Substandard

 

79

 

1,666

 

902

 

180

 

 

15

 

2,842

Doubtful

 

 

 

 

 

 

 

Total

1,611,815

579,625

400,972

549,974

66,459

16,091

3,224,936

PCI Loans and Leases:

Pass

    

11,924

    

6,927

    

1,054

    

1,893

    

968

    

3

    

22,769

Watch

 

1,439

 

188

 

46

 

 

 

 

1,673

Special mention

 

11

 

54

 

 

 

 

 

65

Substandard

 

2,572

 

1,183

 

429

 

 

 

 

4,184

Doubtful

 

 

 

 

 

 

 

Total

15,946

8,352

1,529

1,893

968

3

28,691

Total loans and leases

$

1,627,761

$

587,977

$

402,501

$

551,867

$

67,427

$

16,094

$

3,253,627

Past Due Loans and Leases:

A loan or lease is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan or lease agreement. Generally, management places a loan or lease on nonaccrual when there is a clear indicator that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan or lease is 90 days past due.

The following tables present an aging analysis of our loan and lease portfolio (in thousands):

June 30, 2023

    

    

    

90 Days

    

    

    

 

30-59 Days

 

60-89 Days

 

or More

 

Total

 

Loans Not

Total

 

 

Past Due

 

Past Due

 

Past Due

Past Due

Past Due

Loans

Commercial real estate

$

586

$

$

$

586

$

1,641,171

$

1,641,757

Consumer real estate

 

334

 

1,563

 

 

1,897

 

622,931

624,828

Construction and land development

 

478

 

 

 

478

 

394,264

394,742

Commercial and industrial

 

1,531

 

257

 

 

1,788

 

592,639

594,427

Leases

213

53

266

66,135

66,401

Consumer and other

 

234

 

 

 

234

 

15,401

15,635

Total

$

3,376

$

1,873

$

$

5,249

$

3,332,541

$

3,337,790

December 31, 2022

    

    

    

90 Days

    

    

    

 

30-59 Days

 

60-89 Days

 

or More

 

Total

 

Loans Not

Total

 

 

Past Due

 

Past Due

 

Past Due

Past Due

Past Due

Loans

Commercial real estate

$

54

$

$

$

54

$

1,627,707

1,627,761

Consumer real estate

 

594

 

 

 

594

 

587,383

587,977

Construction and land development

 

 

 

 

 

402,501

402,501

Commercial and industrial

 

185

 

18

 

 

203

 

551,664

551,867

Leases

1,024

84

143

1,251

66,176

67,427

Consumer and other

 

103

 

4

 

 

107

 

15,987

16,094

Total

$

1,960

$

106

$

143

$

2,209

$

3,251,418

$

3,253,627

The table below presents the amortized cost basis of loans on nonaccrual status and loans past due 90 or more days and still accruing interest at June 30, 2023 and December 31, 2022. Also presented is the balance of loans on nonaccrual status at June 30, 2023 for which there was no related allowance for credit losses recorded (in thousands):

June 30, 2023

December 31, 2022

    

Total

    

Nonaccrual

    

Loans Past Due

    

Total

    

Loans Past Due

 

Nonaccrual

 

With No Allowance

 

Over 90 Days

Nonaccrual

 

Over 90 Days

 

Loans

 

for Credit Losses

 

Still Accruing

Loans

Still Accruing

Commercial real estate

$

759

$

$

$

$

Consumer real estate

 

1,833

 

949

 

 

1,665

 

Construction and land development

 

620

 

 

 

920

 

Commercial and industrial

 

346

 

1

 

 

180

 

Leases

94

28

143

Consumer and other

 

70

 

 

 

15

 

Total

$

3,722

$

950

$

$

2,808

$

143

The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses (in thousands):

June 30, 2023

 

Real Estate

 

Other

 

Total

Commercial real estate

$

3,871

$

$

3,871

Consumer real estate

 

1,330

 

 

1,330

Construction and land development

 

1,411

 

 

1,411

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

Total

$

6,612

$

$

6,612

Impaired Loans and Leases:

The following table presents impaired loans at December 31, 2022, as determined under ASC 310 prior to the adoption of ASU 2016-13. A loan or lease held for investment is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both principal and interest) according to the terms of the loan or lease agreement.  Presented are the recorded investment, unpaid principal balance and related allowance of impaired loans at December 31, 2022, by loan classification (in thousands):

 

December 31, 2022

 

 

Unpaid

 

 

Recorded

 

Principal

 

Related

Investment

 

Balance

Allowance

Impaired loans and leases without a valuation allowance:

    

  

    

  

    

  

Commercial real estate

$

$

$

Consumer real estate

 

1,283

 

1,282

 

Construction and land development

 

 

 

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

 

1,283

 

1,282

 

Impaired loans and leases with a valuation allowance:

 

  

 

  

 

  

Commercial real estate

 

 

 

Consumer real estate

 

 

 

Construction and land development

 

858

 

858

 

385

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

 

858

 

858

 

385

PCI loans and leases:  

 

  

 

  

 

  

Commercial real estate

 

500

 

580

6

Consumer real estate

 

684

 

646

 

115

Construction and land development

 

 

 

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

 

1,184

 

1,226

 

121

Total impaired loans and leases

$

3,325

$

3,366

$

506

The following table details the average recorded investment and the amount of interest income recognized on a cash basis for the three and six months ended June 30, 2022, respectively, of impaired loans by loan classification as determined under ASC 310 prior to the adoption of ASU 2016-13 (in thousands):

 

Three Months Ended June 30, 2022

    

Average

    

Interest

 

Recorded

 

Income

Investment

Recognized

Impaired loans and leases without a valuation allowance:

 

  

 

  

Commercial real estate

$

152

$

Consumer real estate

 

1,957

 

3

Construction and land development

 

 

Commercial and industrial

 

 

Leases

Consumer and other

 

 

 

2,109

 

3

Impaired loans and leases with a valuation allowance:

 

  

 

  

Commercial real estate

 

429

 

Consumer real estate

 

 

Construction and land development

 

429

 

Commercial and industrial

 

 

Leases

Consumer and other

 

 

 

858

 

PCI loans and leases:  

 

  

 

  

Commercial real estate

 

538

 

11

Consumer real estate

 

855

 

12

Construction and land development

 

 

Commercial and industrial

 

 

Leases

Consumer and other

 

3

 

 

1,396

 

23

Total impaired loans and leases

$

4,363

$

26

 

Six Months Ended June 30, 2022

    

Average

    

Interest

 

Recorded

 

Income

Investment

Recognized

Impaired loans and leases without a valuation allowance:

 

  

 

  

Commercial real estate

$

101

$

Consumer real estate

 

1,907

 

20

Construction and land development

 

 

Commercial and industrial

 

 

Leases

Consumer and other

 

 

 

2,008

 

20

Impaired loans and leases with a valuation allowance:

 

  

 

  

Commercial real estate

 

572

 

Consumer real estate

 

87

 

Construction and land development

 

286

 

Commercial and industrial

 

32

 

Leases

Consumer and other

 

 

 

977

 

PCI loans and leases:  

 

  

 

  

Commercial real estate

 

885

 

35

Consumer real estate

 

878

 

28

Construction and land development

 

 

Commercial and industrial

 

 

Leases

Consumer and other

 

3

 

 

1,766

 

63

Total impaired loans and leases

$

4,751

$

83

Loan Modifications to Borrowers Experiencing Financial Difficulty:

The Company adopted ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measure of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

The table below shows loans and leases made to borrowers experiencing financial difficulty that were modified during the three and six months ended June 30, 2023 (dollars in thousands):

    

    

    

Payment Delay

Total Class

 

Payment

 

Term

 

and Term

of Financing

Three months ended June 30, 2023

 

Delay

 

Extension

Extension

Total

Receivable

Commercial real estate

$

413

$

38

$

$

451

0.03

%

Consumer real estate

 

 

 

-

Construction and land development

 

 

 

-

Commercial and industrial

 

66

 

 

153

219

0.04

Leases

-

Consumer and other

 

 

 

-

Total

$

479

$

38

$

153

$

670

0.02

%

 

Six months ended June 30, 2023

 

Commercial real estate

$

413

$

38

$

$

451

0.03

%

Consumer real estate

 

 

 

-

Construction and land development

 

 

 

-

Commercial and industrial

 

66

 

 

153

219

0.04

Leases

-

Consumer and other

 

 

 

-

Total

$

479

$

38

$

153

$

670

0.02

%

The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2023 (dollars in thousands):

Weighted-Average

    

Term

    

Weighted-Average

 

Extension

 

Total Payment

Three months ended June 30, 2023

 

(in months)

 

Delay

Commercial real estate

$

14

Consumer real estate

 

 

Construction and land development

 

 

Commercial and industrial

 

30

 

7

Leases

Consumer and other

 

 

 

Six months ended June 30, 2023

 

Commercial real estate

$

14

Consumer real estate

 

 

Construction and land development

 

 

Commercial and industrial

 

30

 

7

Leases

Consumer and other

 

 

No loan modifications made to borrowers experiencing financial difficulty, defaulted during the three and six months ended June 30, 2023.

The table below shows an age analysis of loans and leases made to borrowers experiencing financial difficulty that were modified on or after January 1, 2023, that date the Company adopted ASU 2022-02 (in thousands):

June 30, 2023

    

    

    

90 Days

    

    

 

 

30-89 Days

 

or More

 

 

 

Current

 

Past Due

 

Past Due

Nonaccrual

Total

Commercial real estate

$

38

$

$

$

413

$

451

Consumer real estate

 

 

 

 

 

Construction and land development

 

 

 

 

 

Commercial and industrial

 

 

 

 

219

 

219

Leases

Consumer and other

 

 

 

 

 

Total

$

38

$

$

$

632

$

670

As of December 31, 2022, prior to the adoption ASU 2022-02, management had approximately $101 thousand that meet the criteria of trouble debt restructured (“TDR”), none of which were on nonaccrual.

There were three loans for $586 that were modified as a TDR during the six months ended June 30, 2022.

Foreclosure Proceedings and Balances:

As of June 30, 2023, there were two residential real estate properties totaling $314 thousand secured by real estate included in other real estate owned and there were no residential real estate loan in the process of foreclosure.