XML 49 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations (Allocation of Purchase Price) (Details) - USD ($)
$ in Thousands
3 Months Ended 7 Months Ended 11 Months Ended
Sep. 01, 2021
May 03, 2021
Mar. 31, 2022
Mar. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Consideration transferred:              
Goodwill     $ 91,565 $ 91,565 $ 91,565 $ 91,565 $ 74,135
Sevier County Bancshares Inc [Member]              
Assets:              
Cash and cash equivalents $ 84,313   84,313 84,313 84,313    
Investment securities available-for-sale 64,219   63,605 63,605 63,605    
Restricted investments 533   533 533 533    
Loans 304,620   297,020 297,020 297,020    
Allowance for loan losses (3,644)            
Premises and equipment 15,579   15,262 15,262 15,262    
Core deposit intangible     1,550 1,550 1,550    
Bank owned life insurance 7,116   7,116 7,116 7,116    
Deferred tax asset, net 10,340   7,102 7,102 7,102    
Interest Receivable 884   884 884 884    
Other assets 920   115 115 115    
Total assets acquired 484,880   477,500 477,500 477,500    
Liabilities:              
Deposits 435,036   435,036 435,036 435,036    
Time deposit premium     888 888 888    
Subordinated debt 2,500   2,500 2,500 2,500    
Payables and other liabilities 5,563   4,424 4,424 4,424    
Total liabilities assumed 443,099   442,848 442,848 442,848    
Excess of assets acquired over liabilities assumed 41,781   $ 34,652 34,652 34,652    
Cash $ 9,600     9,568      
Common stock issued       42,255      
Number of shares issued (in shares) 1,692,168   1,692,168        
Total fair value of consideration transferred       51,823      
Assets:              
Investment securities available-for-sale $ (614)            
Loans (4,551)     (3,049)      
Allowance for loan losses 3,644            
Premises and equipment, net (295)     (22)      
Deferred tax asset, net (4,007)     769      
Core deposit intangible 1,550            
Other assets (272)     (533)      
Total assets acquired (4,545)     (2,835)      
Liabilities:              
Time deposit premium 888            
Payables and other liabilities 115     (1,254)      
Total liabilities assumed 1,003     (1,254)      
Consideration transferred:              
Aggregate fair value adjustments (5,548)     (1,581)      
Goodwill $ 17,200   $ 17,171 17,171 17,171    
Fountain [Member]              
Assets:              
Cash and cash equivalents   $ 413 413 413 413    
Leases   54,945 54,225 54,225 54,225    
Allowance for loan losses   (1,796)          
Intangibles     2,658 2,658 2,658    
Other repossessed assets   319 319 319 319    
Other assets   233 233 233 233    
Total assets acquired   54,114 57,848 57,848 57,848    
Liabilities:              
Payables and other liabilities   683 454 454 454    
Total liabilities assumed   683 454 454 454    
Excess of assets acquired over liabilities assumed   53,431 57,394 57,394 57,394    
Cash   14,000     59,794    
Total fair value of consideration transferred         59,794    
Assets:              
Leases   (720)          
Allowance for loan losses   1,796          
Intangibles   2,658          
Total assets acquired   3,734          
Liabilities:              
Payables and other liabilities   (229)          
Total liabilities assumed   (229)          
Consideration transferred:              
Aggregate fair value adjustments   3,963          
Goodwill   $ 2,400 $ 2,400 $ 2,400 $ 2,400