XML 64 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations (Allocation of Purchase Price) (Details) - USD ($)
$ in Thousands
4 Months Ended 12 Months Ended
Sep. 01, 2021
May 03, 2021
Mar. 01, 2020
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Consideration transferred:              
Goodwill       $ 91,565 $ 91,565 $ 74,135 $ 65,614
Sevier County Bancshares Inc [Member]              
Assets:              
Cash and cash equivalents $ 84,313     84,313 84,313    
Investment securities available-for-sale 64,219     63,605 63,605    
Restricted investments 533     533 533    
Loans 304,620     297,020 297,020    
Allowance for loan losses (3,644)            
Premises and equipment 15,579     15,262 15,262    
Core deposit intangible       1,550 1,550    
Bank owned life insurance 7,116     7,116 7,116    
Deferred tax asset, net 10,340     7,102 7,102    
Interest Receivable 884     884 884    
Other assets 920     115 115    
Total assets acquired 484,880     477,500 477,500    
Liabilities:              
Deposits 435,036     435,036 435,036    
Time deposit premium       888 888    
Subordinated debt 2,500     2,500 2,500    
Payables and other liabilities 5,563     4,424 4,424    
Total liabilities assumed 443,099     442,848 442,848    
Total fair value of net assets acquired 41,781     34,652 34,652    
Cash consideration paid $ 9,600       9,568    
Common stock issued         42,255    
Number of shares issued (in shares) 1,692,168            
Business Combination, Consideration Transferred, Total         51,823    
Assets:              
Investment securities available-for-sale $ (614)            
Loans (4,551)     (3,049)      
Allowance for loan losses 3,644            
Premises and equipment, net (295)     (22)      
Deferred tax asset, net (4,007)     769      
Core deposit intangible 1,550            
Other assets (272)     (533)      
Total assets acquired (4,545)     (2,835)      
Liabilities:              
Time deposit premium 888            
Payables and other liabilities 115     (1,254)      
Total liabilities assumed 1,003     (1,254)      
Consideration transferred:              
Aggregate fair value adjustments (5,548)     (1,581)      
Goodwill $ 17,200     17,171 17,171    
Fountain [Member]              
Assets:              
Cash and cash equivalents   $ 413   413 413    
Leases   54,945   54,225 54,225    
Allowance for loan losses   (1,796)          
Intangibles       2,658 2,658    
Other repossessed assets   319   319 319    
Other assets   233   233 233    
Total assets acquired   54,114   57,848 57,848    
Liabilities:              
Payables and other liabilities   683   454 454    
Total liabilities assumed   683   454 454    
Total fair value of net assets acquired   53,431   57,394 57,394    
Cash consideration paid   14,000     59,794    
Business Combination, Consideration Transferred, Total         59,794    
Assets:              
Leases   (720)          
Allowance for loan losses   1,796          
Intangibles   2,658          
Total assets acquired   3,734          
Liabilities:              
Payables and other liabilities   (229)          
Total liabilities assumed   (229)          
Consideration transferred:              
Aggregate fair value adjustments   3,963          
Goodwill   $ 2,400   2,400 2,400    
Progressive Financial Group Inc. [Member]              
Assets:              
Cash and cash equivalents     $ 55,971 55,971 55,971    
Investment securities available-for-sale     27,054 27,257 27,257    
Restricted investments     692 692 692    
Loans     191,672 187,981 187,981    
Allowance for loan losses     (2,832)        
Premises and equipment     15,681 12,762 12,762    
Bank owned life insurance     5,560 5,560 5,560    
Deferred tax asset, net       1,006 1,006    
Intangibles       2,497 2,497    
Other real estate owned     3,695 1,733 1,733    
Interest Receivable     1,061 781 781    
Prepaids     375 201 201    
Goodwill     231        
Other assets     1,881 1,881 1,881    
Total assets acquired     301,041 298,322 298,322    
Liabilities:              
Deposits     271,276 271,276 271,276    
Time deposit premium       729 729    
Payables and other liabilities     776 776 776    
Total liabilities assumed     272,052 272,781 272,781    
Total fair value of net assets acquired     28,989 25,541 25,541    
Cash consideration paid     $ 9,800   9,838    
Common stock issued         24,547    
Number of shares issued (in shares)     1,292,578        
Business Combination, Consideration Transferred, Total         34,385    
Assets:              
Investment securities available-for-sale     $ 203        
Loans     (3,691)        
Allowance for loan losses     2,832        
Premises and equipment, net     (2,919)        
Deferred tax asset, net     813   193    
Intangibles     1,370   1,127    
Other real estate owned     (100)   (1,862)    
Interest Receivable     (280)        
Prepaids     (174)        
Goodwill     (231)        
Total assets acquired     (2,177)   (542)    
Liabilities:              
Time deposit premium     729        
Total liabilities assumed     729        
Consideration transferred:              
Aggregate fair value adjustments     (2,906)   (542)    
Goodwill     $ 8,800 $ 8,844 $ 8,844