XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Parent Information
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Condensed Parent Information

Note 20. Condensed Parent Information

CONDENSED BALANCE SHEETS

December 31, 2021 and 2020

(Dollars in thousands)

    

2021

    

2020

ASSETS:

 

  

 

  

Cash

$

11,445

$

8,062

Investment in subsidiary

 

462,788

 

384,743

Other assets

 

5,380

 

4,413

Total assets

$

479,613

$

397,218

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

  

 

  

Other liabilities

$

753

$

704

Other borrowings

 

49,430

 

39,346

Total liabilities

 

50,183

 

40,050

Shareholders’ equity

 

429,430

 

357,168

Total liabilities and shareholders’ equity

$

479,613

$

397,218

CONDENSED STATEMENTS OF INCOME

Years ended December 31, 2021 and 2020

(Dollars in thousands)

    

2021

    

2020

INCOME:

Interest income

$

$

Other income

 

2

 

Total income

 

2

 

EXPENSES:

 

  

 

  

Interest expense

 

2,512

 

2,334

Other operating expenses

 

1,109

 

1,625

Total expense

 

3,621

 

3,959

Income (loss) before equity in undistributed earnings of subsidiaries and income tax benefit

 

(3,619)

 

(3,959)

Income tax benefit (expense)

 

888

 

908

Income before equity in undistributed net income of subsidiaries

 

(2,731)

 

(3,051)

Equity in undistributed earnings of subsidiaries

 

37,521

 

27,383

Net income

$

34,790

$

24,332

STATEMENTS OF CASH FLOWS

For the years ended December 31, 2021 and 2020

(Dollars in thousands)

    

2021

    

2020

Cash flows from operating activities:

 

  

 

  

Net income

$

34,790

$

24,332

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

  

 

  

Equity in undistributed income of subsidiary

 

(37,521)

 

(27,383)

Other assets

 

(652)

 

(2,417)

Other liabilities

 

127

 

143

Net cash used in operating activities

 

(3,256)

 

(5,325)

Cash flows from investing activities:

 

  

 

  

Net cash paid for business combinations

 

(6,130)

 

(6,713)

Equity contribution from subsidiary

 

10,000

 

13,900

Net cash provided by investing activities

 

3,870

 

7,187

Cash flows from financing activities:

 

  

 

  

Issuance of common stock

 

205

 

339

Proceeds from other borrowings

7,500

Cash dividends paid

 

(3,728)

 

(2,986)

Repurchase of common stock

(1,208)

(4,308)

Net cash (used in) provided by financing activities

 

2,769

 

(6,955)

Net change in cash and cash equivalents

 

3,383

 

(5,093)

Cash and cash equivalents, beginning of year

 

8,062

 

13,155

Cash and cash equivalents, end of period

$

11,445

$

8,062