XML 50 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Allocation of Purchase Price) (Details) - USD ($)
9 Months Ended
Sep. 01, 2021
May 03, 2021
Mar. 01, 2020
Sep. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Consideration transferred:            
Goodwill       $ 89,984,000 $ 74,135,000 $ 65,614,000
Sevier County Bancshares Inc [Member]            
Assets:            
Cash and cash equivalents $ 84,313,000     84,313,000    
Investment securities available-for-sale 64,219,000     63,605,000    
Restricted investments 533,000     533,000    
Loans 304,620,000     300,069,000    
Allowance for loan losses (3,644,000)          
Premises and equipment 15,579,000     15,284,000    
Core deposit intangible       1,550,000    
Bank owned life insurance 7,116,000     7,116,000    
Deferred tax asset, net 10,340,000     6,333,000    
Interest Receivable 884,000     884,000    
Other assets 920,000     648,000    
Total assets acquired 484,880,000     480,335,000    
Liabilities:            
Deposits 435,036,000     435,036,000    
Time deposit premium       888,000    
Subordinated debt 2,500,000     2,500,000    
Payables and other liabilities 5,563,000     5,678,000    
Total liabilities assumed 443,099,000     444,102,000    
Total fair value of net assets acquired 41,781,000     36,233,000    
Cash consideration paid $ 9,600,000     9,568,000    
Common stock issued       42,254,000    
Number of shares issued (in shares) 1,691,535          
Business Combination, Consideration Transferred, Total       51,822,000    
Assets:            
Investment securities available-for-sale $ (614,000)          
Loans (4,551,000)          
Allowance for loan losses 3,644,000          
Premises and equipment, net (295,000)          
Deferred tax asset, net (4,007,000)          
Core deposit intangible 1,550,000          
Other assets (272,000)          
Total assets acquired (4,545,000)          
Liabilities:            
Time deposit premium 888,000          
Payables and other liabilities 115,000          
Total liabilities assumed 1,003,000          
Consideration transferred:            
Aggregate fair value adjustments (5,548,000)          
Goodwill $ 15,600,000     15,589,000    
Fountain [Member]            
Assets:            
Cash and cash equivalents   $ 413,000   413,000    
Leases   54,945,000   54,225,000    
Allowance for loan losses   (1,796,000)        
Intangibles       2,658,000    
Other repossessed assets   319,000   319,000    
Other assets   233,000   233,000    
Total assets acquired   54,114,000   57,848,000    
Liabilities:            
Payables and other liabilities   683,000   454,000    
Total liabilities assumed   683,000   454,000    
Total fair value of net assets acquired   53,431,000   57,394,000    
Cash consideration paid   14,000,000.0   59,794,000    
Business Combination, Consideration Transferred, Total       59,794,000    
Assets:            
Leases   (720,000)        
Allowance for loan losses   1,796,000        
Intangibles   2,658,000        
Total assets acquired   3,734,000        
Liabilities:            
Payables and other liabilities   (229,000)        
Total liabilities assumed   (229,000)        
Consideration transferred:            
Aggregate fair value adjustments   3,963,000        
Goodwill   $ 2,400,000   2,400,000    
Progressive Financial Group Inc. [Member]            
Assets:            
Cash and cash equivalents     $ 55,971,000 55,971,000    
Investment securities available-for-sale     27,054,000 27,257,000    
Restricted investments     692,000 692,000    
Loans     191,672,000 187,981,000    
Allowance for loan losses     (2,832,000)      
Premises and equipment     15,681,000 12,762,000    
Bank owned life insurance     5,560,000 5,560,000    
Deferred tax asset, net       1,006,000    
Intangibles       2,497,000    
Other real estate owned     3,695,000 1,733,000    
Interest Receivable     1,061,000 781,000    
Prepaids     375,000 201,000    
Goodwill     231,000      
Other assets     1,881,000 1,881,000    
Total assets acquired     301,041,000 298,322,000    
Liabilities:            
Deposits     271,276,000 271,276,000    
Time deposit premium       729,000    
Payables and other liabilities     776,000 776,000    
Total liabilities assumed     272,052,000 272,781,000    
Total fair value of net assets acquired     28,989,000 25,541,000    
Cash consideration paid     9,800,000 9,838,000    
Common stock issued     $ 1,292,578 24,547,000    
Number of shares issued (in shares)     1,292,578      
Business Combination, Consideration Transferred, Total       34,385,000    
Assets:            
Investment securities available-for-sale     $ 203,000      
Loans     (3,691,000)      
Allowance for loan losses     2,832,000      
Premises and equipment, net     (2,919,000)      
Deferred tax asset, net     813,000 193,000    
Intangibles     1,370,000 1,127,000    
Other real estate owned     (100,000) (1,862,000)    
Interest Receivable     (280,000)      
Prepaids     (174,000)      
Goodwill     (231,000)      
Total assets acquired     (2,177,000) (542,000)    
Liabilities:            
Time deposit premium     729,000      
Total liabilities assumed     729,000      
Consideration transferred:            
Aggregate fair value adjustments     (2,906,000) (542,000)    
Goodwill     $ 8,800,000 $ 8,844,000