-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KVsb5cJUGzaOVZZjpG/GSxD0X84nGmxO/m7sYC0XqYkk/vY85Lfmq7qrZRCFWWp4 p6Ttu0Zrfeb/15eB3o582g== 0001157523-10-006253.txt : 20101028 0001157523-10-006253.hdr.sgml : 20101028 20101028130052 ACCESSION NUMBER: 0001157523-10-006253 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20101028 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101028 DATE AS OF CHANGE: 20101028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CORNERSTONE BANCSHARES INC CENTRAL INDEX KEY: 0001038773 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 621175427 STATE OF INCORPORATION: TN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30497 FILM NUMBER: 101147242 BUSINESS ADDRESS: STREET 1: 4154 RINGGOLD RD CITY: CHATTANOOGA STATE: TN ZIP: 37412-416 BUSINESS PHONE: 4236982454 MAIL ADDRESS: STREET 1: 4154 RINGGOLD RD CITY: CHATTANOOGA STATE: TN ZIP: 37412-0416 FORMER COMPANY: FORMER CONFORMED NAME: EAST RIDGE BANCSHARES INC DATE OF NAME CHANGE: 19970507 8-K 1 a6488108.htm CORNERSTONE BANCSHARES, INC. 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


GRAPHIC


FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934


Date of Report (Date of earliest event reported)

October 28, 2010

CORNERSTONE BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Tennessee

000-30497

62-1175427

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

835 Georgia Avenue, Chattanooga, Tennessee

 

37343

(Address of principal executive offices)

  (Zip Code)
Registrant’s telephone number, including area code

(423) 385-3000

 
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02.         Results of Operations and Financial Condition.

                 On October 27, 2010, the Registrant issued a press release reporting earnings results for the fiscal quarter ended September 30, 2010.

Item 8.01.         Other Events.

                 On October 28, 2010, the Registrant issued a press release announcing the declaration of a cash dividend in the amount of $.625 per share for its qualified preferred stock with a record date of October 15, 2010, and a payment date of November 15, 2010.

Item 9.01.         Financial Statements and Exhibits.

(c)          Exhibits

99.1       Press release dated October 27, 2010 reporting earnings results for the fiscal quarter ended September 30, 2010.

99.2       Press release dated October 28, 2010 announcing the declaration of dividend.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CORNERSTONE BANCSHARES, INC.

(Registrant)

 
 

Date:   October 28, 2010

 

By:

/s/ Nathaniel F. Hughes

Nathaniel F. Hughes,

President and Chief Executive Officer

EX-99.1 2 a6488108ex99_1.htm EXHIBIT 99.1

Exhibit 99.1

Cornerstone Bancshares, Inc. Announces 3rd Quarter 2010 Financial Results

CHATTANOOGA, Tenn.--(BUSINESS WIRE)--October 27, 2010--Cornerstone Bancshares, Inc. (OTC Bulletin Board: CSBQ) today announced the following:

Cornerstone Bancshares, Inc. (“Cornerstone”) reported positive net income of $214,000 for the third quarter of 2010, compared to a loss of $(1.7) million for the same quarter of 2009. This brings Cornerstone’s net income for the year to $576,000 or $0.09 per diluted share, an increase of 111 percent compared to the loss of $(5.2) million or $(0.80) per share during the first nine months of 2009.

Cornerstone saw a 3.2 percent increase in its net interest income for the three months ended September 30, 2010, driven by the reduction of interest expense. Past-due loans decreased to $1.5 million at the end of the third quarter 2010, the lowest level in more than two years, which is a leading indicator of asset quality improvement. Net charge-offs were $1.4 million for the third quarter of 2010, compared to $3.4 million for the third quarter of 2009. Cornerstone’s allowance for loan losses was $6.3 million or 2.2 percent of total loans as of September 30, 2010, compared to $5.9 million or 1.75 percent as of December 31, 2009. Nonperforming assets were $23.7 million or 4.9 percent of total assets at September 30, 2010, compared to $17.9 million or 3.4 percent at December 31, 2009. Since the end of the third quarter, Cornerstone Community Bank (“the Bank”) has sold, with no loss, $1.3 million in other real estate owned. The Bank is aggressively acting to originate loans, in order to support its strategic plan of reducing its risk profile and improving its loan stratification. These steps place the Bank in a positive position to move forward as the capital campaign progresses.

Cornerstone launched a Preferred Stock Offering in the amount of $15 million in the third quarter of 2010. The security features a 10 percent coupon, is convertible into common stock and has a cumulative dividend. The preferred stock will not be converted until five years and a 50 percent increase in common stock value over the preferred stock’s strike price.

“I’m pleased with the progress we’ve made this year, given the aggressive steps we’ve taken to improve asset quality and clean up the balance sheet,” said Cornerstone’s Miller Welborn, who took the helm as Chairman of the Board in November of 2009. “If two quarters make a trend, then a third straight quarter of positive earnings certainly suggests we’re making strides in the right direction.”

Cornerstone is a single-bank holding company, with $480 million in assets, serving the Chattanooga, Tennessee MSA, with five branches throughout Chattanooga and one loan production office in Dalton, Georgia. Locally owned and locally operated, Cornerstone specializes in providing a comprehensive range of customized financial solutions for businesses and individuals.

Certain of the statements made in this release may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements, including statements regarding the intent, belief or current expectations of Cornerstone and its management regarding the company’s strategic directions, prospects and future results, involve certain risks and uncertainties. Certain factors may cause actual results to differ materially from those contained in the forward-looking statements, including economic and other conditions in the markets in which Cornerstone operates, governmental regulations, the company’s competitive environment, cyclical and seasonal fluctuations in its operating results, and other risks discussed in Cornerstone’s Form 10-K and other filings with the Securities and Exchange Commission.


 
Cornerstone Bancshares, Inc. and Subsidiary
Third Quarter Financial Highlights
September 30, 2010 and 2009
(Unaudited)
             
(Amounts in thousands, except per share data)   2010   2009   % Change

Balance Sheet Data at September 30

     
Total assets $ 483,351 $ 509,499 (5.1 )
Interest-earning assets 459,720 483,843 (5.0 )
Loans 292,046 349,050 (16.3 )
Foreclosed assets 13,427 7,793 72.3
Deposits 351,367 386,088 (9.0 )
Interest-bearing liabilities 98,947 90,486 9.3
Shareholders' equity 30,965 31,304 (1.1 )
Loan to deposit ratio 83.12 % 90.41 % (8.1 )
Tier 1 Leverage Ratio (Bank) 6.20 % 7.56 % (18.0 )
Total Risk-Based Capital Ratio (Bank) 11.32 % 10.50 % 7.8
Outstanding shares (000s) 6,500 6,500 0.0
Book value per share $ 4.76 $ 4.82 (1.1 )
Tangible book value per share $ 4.37 $ 4.42 (1.3 )
Market value per share as of September 30 $ 1.55 $ 2.65 (41.5 )
 

Loan Quality Data

Nonaccruing loans 10,491 $ 8,139 28.9
Loans past due 90 days – accruing - - -
Net charge-offs YTD 2,795 12,969 (78.4 )
Allowance for loan losses 6,271 7,398 (15.2 )
Allowance for loan losses to total loans 2.15 % 2.12 %
Nonperforming assets to total assets 4.95 % 3.13 %
 

Performance Data for the First Nine Months

Net income 576 (5,214 ) 111.0
Return on average assets 0.15 % -1.47 %
Return on average equity 2.61 % -20.14 %
Net interest margin 3.45 % 3.44 %
Per share data:
Net income – basic $ 0.09 $ (0.80 )
Net income – diluted $ 0.09 $ (0.80 )
Dividends $ - $ 0.10
Average shares (000s):
Basic 6,500 6,500
Diluted 6,500 6,500

         
Cornerstone Bancshares, Inc. and Subsidiary
Loan Loss Allowance and Asset Quality Review
 
2010 2009
Third Second First Fourth Third Second
(Amounts in thousands)   Quarter   Quarter   Quarter   Quarter   Quarter   Quarter
 
Allowance for loan losses
Balance at beginning of period $ 6,967 $ 6,760 $ 5,905 $ 7,398 $ 7,383 $ 12,885
Provision for loan losses 681 1,465 1,015 4,150 3,390 1,634
Net charge-offs   $ (1,377 )   $ (1,258 )   $ (160 )   $ (5,643 )   $ (3,375 )   $ (7,136 )
Balance at end of period   $ 6,271     $ 6,967     $ 6,760     $ 5,905     $ 7,398     $ 7,383  
 
As a % of loans 2.15 % 2.19 % 2.07 % 1.75 % 2.12 % 2.05 %
As a % of nonperforming loans 61.26 % 53.47 % 79.83 % 80.24 % 90.90 % 55.11 %
As a % of nonperforming assets 26.50 % 29.98 % 39.34 % 32.98 % 46.44 % 40.21 %
 
Net charge-offs as a % of loans (a) 1.89 % 1.58 % 0.20 % 6.70 % 3.87 % 7.92 %
 
Risk element assets
Nonaccruing loans $ 10,237 $ 13,030 $ 8,468 $ 7,360 $ 8,139 $ 13,397
Loans past due 90 days – accruing     -       -       -       -       -       -  
Total nonperforming loans 10,237 13,030 8,468 7,360 8,139 13,397
Repossessed assets 285 350 473 217 98 181
Other real estate owned (b)(c)(d)     13,142       9,862       8,241       10,327       7,695       4,783  
Total nonperforming assets   $ 23,664     $ 23,242     $ 17,182     $ 17,904     $ 15,932     $ 18,361  
 
Loans past due 30-89 days $ 1,500 $ 6,655 $ 6,588 $ 5,027 $ 19,062 $ 9,636
 
Nonperforming loans as a % of loans 3.51 % 4.09 % 2.60 % 2.19 % 2.33 % 3.71 %

Nonperforming assets as a % of loans and other real estate owned

7.75 % 7.07 % 5.14 % 5.16 % 4.47 % 5.02 %
 
Total Loans 292,046 318,796 325,948 336,692 349,050 360,615
 
(a) Annualized
(b) Properties sold since quarter-end $ 1,250
(c) Properties rented $ 2,400
(d) Properties under contract to sell $ 1,300
                     
Cornerstone Bancshares Inc. and Subsidiary
Net Interest Margin Analysis
Taxable Equivalent Basis
  Three months ended
September 30
(Amounts in thousands)                                  
Assets 2010 2009
Average Income/ Yield/ Average Income/ Yield/
Earning assets: Balance     Expense     Rate Balance     Expense     Rate
Loans, net of unearned income $ 305,743 $ 5,160 6.70 % 354,246 $ 6,018 6.74 %
Investment securities 116,930 754 2.82 % 54,335 358 2.83 %
Other earning assets   35,540     19 0.22 %   45,477     31 0.25 %
Total earning assets 458,213 $ 5,933 5.20 % 454,058 $ 6,407 5.62 %
Allowance for loan losses (6,655 ) (6,703 )
Cash and other assets   37,213     41,515  
TOTAL ASSETS $ 488,771   $ 488,870  
 
Liabilities and Shareholders' Equity
 
Interest bearing liabilities:
Interest bearing demand deposits $ 31,858 $ 25 0.31 % $ 25,236 $ 20 0.31 %
Savings deposits 9,547 12 0.50 % 8,317 10 0.48 %
MMDA's 22,961 56 0.97 % 23,246 56 0.96 %
Time deposits of $100,000 or more 86,697 539 2.47 % 64,511 477 2.93 %
Time deposits of $100,000 or less 183,507 847 1.83 % 207,530 1,408 2.69 %

Federal funds purchased and securities sold under agreements to repurchase

23,256 32 0.55 % 18,897 37 0.78 %
Other borrowings   62,612     665 4.21 %   72,350     758 4.16 %
Total interest bearing liabilities 420,438   2,176 2.05 % 420,087   2,766 2.61 %
Net interest spread $ 3,757 3.15 % $ 3,641 3.01 %
Noninterest bearing demand deposits 36,875 39,490
Accrued expenses and other liabilities 1,103 (3,544 )
Shareholders' equity 30,355 32,838
TOTAL LIABILITIES AND    
SHAREHOLDERS' EQUITY $ 488,771   $ 488,871  
Net yield on earning assets 3.36 % 3.21 %
 
Taxable equivalent adjustment:
Loans 0 0
Investment securities   77   29
Total adjustment   77   29

 
Cornerstone Bancshares, Inc. and Subsidiary
Net Interest Margin Analysis
Taxable Equivalent Basis
  Nine months ended
September 30
(Amounts in thousands)                                  
Assets 2010       2009
Average     Income/     Yield/ Average     Income/     Yield/
Earning assets: Balance     Expense     Rate Balance     Expense     Rate
Loans, net of unearned income $ 318,985 $ 16,602 6.96 % $ 369,394 $ 18,496 6.69 %
Investment securities 134,262 3,099 3.09 % 54,757 1,158 3.02 %
Other earning assets   39,634     65 0.22 %   17,169     45 0.27 %
Total earning assets 492,881 $ 19,766 5.42 % 441,320 $ 19,699 5.99 %
Allowance for loan losses (6,484 ) (8,379 )
Cash and other assets   31,015     39,984  
TOTAL ASSETS $ 517,412   $ 472,925  
 
Liabilities and Shareholders' Equity
 
Interest bearing liabilities:
Interest bearing demand deposits $ 34,125 $ 91 0.36 % $ 28,574 $ 77 0.36 %
Savings deposits 9,124 35 0.51 % 8,080 31 0.51 %
MMDA's 22,875 164 0.96 % 28,316 205 0.97 %
Time deposits of $100,000 or more 85,378 1,673 2.62 % 60,565 1,534 3.39 %
Time deposits of $100,000 or less 206,806 3,016 1.95 % 179,614 4,214 3.14 %

Federal funds purchased and securities sold under agreements to repurchase

23,565 99 0.56 % 21,955 135 0.82 %
Other borrowings   68,215     2,205 4.32 %   72,082     2,232 4.14 %
Total interest bearing liabilities 450,088   7,283 2.16 % 399,186   8,428 2.82 %
Net interest spread $ 12,483 3.26 % $ 11,271 3.17 %
Noninterest bearing demand deposits 41,341 41,756
Accrued expenses and other liabilities (3,399 ) (2,539 )
Shareholders' equity 29,382 34,522
TOTAL LIABILITIES AND    
SHAREHOLDERS' EQUITY $ 517,412   $ 472,925  
Net yield on earning assets 3.45 % 3.44 %
 
Taxable equivalent adjustment:
Loans 0 0
Investment securities   232   80
Total adjustment   232   80

 
Cornerstone Bancshares Inc. and Subsidiary
Quarterly Earnings Summary
       
(Unaudited)

2010

    2009   Q3-10 /
Third   Second First Fourth   Third Q3-09
(Amounts in thousands) Quarter   Quarter   Quarter   Quarter   Quarter   % Chg
Interest Income
Loans, including fees $ 5,160 $ 5,494 $ 5,948 $ 5,907 $ 6,018 (14.3 )
Investment securities 754 1,216 1,129 683 358 110.7
Other earning assets   19       22       24       20       31   (37.8 )
Total interest income   5,933       6,732       7,101       6,610       6,407   (7.4 )
Interest expense
Deposits 1,478 1,719 1,782 1,948 1,971 (25.0 )
Short-term borrowings 32 32 35 31 37 (14.6 )
FHLB advances and other borrowings   666       760       779       783       758   (12.1 )
Total interest expense   2,176       2,511       2,596       2,762       2,766   (21.3 )
Net interest income 3,757 4,221 4,505 3,848 3,641 3.2
Provision for loan losses   681       1,465       1,015       4,150       3,390   (79.9 )

Net interest income after the provision for loan losses

  3,076       2,756       3,490       (302 )     251   1,124.9
Noninterest income
Customer Service Fees 309 342 342 370 417 (26.0 )
Other non-interest income 34 29 31 29 29 15.6
Gain / (Loss) on sale of assets     544       439       (53 )     (1,035 )     (262 ) (307.8 )
Total noninterest income   887       810       320       (636 )     184   381.3
Noninterest expense
Salaries and employee benefits 1,525 1,521 1,633 1,642 1,623 (6.0 )
Net Occupancy and equipment 397 369 355 371 383 3.7
Depository Insurance

386

237 247 606 159 (100.0 )
Other operating expense   1,372       1,476       1,081       1,312       1,114   23.2
Total noninterest expense   3,680       3,603       3,316       3,931       3,279   12.2
Income (loss) before income taxes 283 (37 ) 494 (4,869 ) (2,844 ) NM
Income tax (benefit) expense   69       (55 )     150       (1,904 )     (1,144 ) NM
Net income (loss) $ 214     $ 18     $ 344     $ (2,965 )   $ (1,700 ) NM
Net income (loss) per share:

Basic

$

0.03

    $ -     $ 0.05     $ (0.46 )   $ (0.26 ) NM
Diluted $

0.03

    $ -     $ 0.05     $ (0.46 )   $ (0.26 ) NM
Average basic shares (000s) (1) 6,500 6,500 6,500 6,500 6,500 NM
Average diluted shares (000s) (1)

6,500

6,500 6,500 6,500 6,500 NM
Performance Ratios
Return on average equity

2.81

%

0.25 % 4.80 % -38.13 % -20.70 % NM
Return on average assets

0.17

%

0.01 % 0.26 % -2.28 % -1.39 % NM
Net interest margin

3.36

%

3.41 % 3.64 % 3.24 % 3.18 % NM
Average equity 30,355 29,105 28,668 31,104 32,838 (7.6 )
Average assets 488,771 529,655 534,312 519,520 488,870 (0.0 )
Average interest-earning assets 458,213 506,631 510,386 499,047 454,058 0.9
 
NM=Not Material

(1) The 2009 average number of common shares outstanding have been retroactively adjusted to reflect two stock dividends that occurred during 2009.


 
Cornerstone Bancshares, Inc. and Subsidiary
Loan Stratification
         
2010 2009
(Amounts in thousands) Third % of Third % of % Dollar
    Quarter   Total   Quarter   Total   Change
Non-residential real estate
Owner occupied $ 68,998 23.6 $ 78,895 22.6 (12.5 )
Non-owner occupied 65,091 22.3 76,883 22.0 (15.3 )
Multi-family real estate 12,871 4.4 12,839 3.7 0.2
1-4 family construction 4,320 1.5 7,203 2.1 (40.0 )
Commercial land and lot development     22,162   7.6     49,264   14.1   (55.0 )
Total non-residential real estate     173,442   59.4     225,084   64.5   (22.9 )
Residential real estate
First Mortgage – 1-4 family 41,753 14.3 43,123 12.4 (3.2 )
Second Mortgage - 1-4 family 4,709 1.6 3,302 0.9 42.6
Home equity lines     10,113   3.5     11,469   3.3   (11.8 )
Total residential real estate     56,575   19.4     57,894   16.6   (2.3 )
Total real estate loans 230,017 78.8 282,978 81.1 (18.7 )
 
Commercial 50,127 17.2 59,293 17.0 (15.5 )
Agricultural & other 8,581 2.9 2,447 0.7 250.7
Consumer     3,321   1.1     4,332   1.2   (23.3 )
Total loans, net of unearned fees   $ 292,046   100.0   $ 349,050   100.0   (16.3 )

 
Cornerstone Bancshares, Inc. and Subsidiary
Consolidated Balance Sheets
   
 
Unaudited
September 30, December 31,
ASSETS 2010 2009
 
Cash and due from banks $ 53,220,651 $ 38,202,205

 

Securities available for sale 108,790,555 124,415,318
Securities held to maturity 101,340 135,246
Federal Home Loan Bank stock, at cost 2,322,900 2,229,200

Loans, net of allowance for loan losses of $6,271,114 at September 30, 2010 and $5,905,054 at December 31, 2009

285,774,624 330,787,382
Bank premises and equipment, net 8,235,095 8,098,059
Accrued interest receivable 1,456,314 1,520,699
Goodwill and amortizable intangibles 2,582,994 2,579,211
Foreclosed assets 13,427,436 10,327,297
Other assets   7,439,529   14,109,769  
Total Assets $ 483,351,438 $ 532,404,386  

 

LIABILITIES AND STOCKHOLDERS' EQUITY
 
Deposits:
Noninterest-bearing demand deposits $ 38,609,397 $ 41,971,956
Interest-bearing demand deposits 25,102,235 26,533,329
Savings deposits and money market accounts 32,158,476 31,029,587
Time deposits of $100,000 or more 105,575,691 91,064,094
Time deposits of less than $100,000   149,921,029   214,143,147  
Total deposits 351,366,828 404,742,113

Federal funds purchased and securities sold under agreements to repurchase

37,181,597 26,321,885
Federal Home Loan Bank advances and other borrowing 61,765,000 72,350,000
Accrued interest payable 370,922 351,360
Other liabilities   1,702,461   801,549  
Total Liabilities   452,386,808   504,566,907  
 
Stockholders' Equity

Preferred stock - no par value; 2,000,000 shares authorized; 61,740 shares issued and outstanding in 2010

1,424,173 -

Common stock - $l.00 par value; 20,000,000 shares authorized; 6,709,199 issued in 2010 and 2009; 6,500,396 outstanding in 2010 and 2009

6,500,396 6,500,396
Additional paid-in capital 21,218,645 21,162,686
Retained earnings 1,000,461 424,854
Accumulated other comprehensive income   820,955   (250,457 )
Total Stockholders' Equity   30,964,630   27,837,479  
Total Liabilities and Stockholders' Equity $ 483,351,438 $ 532,404,386  

       
Cornerstone Bancshares, Inc. and Subsidiary
Consolidated Statements of Income
 

Unaudited

Unaudited
Three months ended Nine months ended
September 30 September 30
2010 2009 2010   2009
INTEREST INCOME
Loans, including fees $ 5,159,963 $ 6,018,409 $ 16,602,155 $ 18,495,619
Investment securities 753,783 357,677 3,099,362 1,157,803
Federal funds sold & other earning assets   19,289   30,439     64,682   45,085  
Total interest income   5,933,035   6,406,525     19,766,199   19,698,507  
 
INTEREST EXPENSE
Time deposits $100,000 or more 538,963 476,611 1,673,303 1,534,269
Other deposits 939,412 1,494,434 3,305,671 4,526,554

Federal funds purchased and securities sold under agreements to repurchase

31,649 37,227 99,206 135,157
FHLB advances and other borrowing   665,961   757,682     2,204,961   2,231,717  
Total interest expense   2,175,985   2,765,954     7,283,141   8,427,697  
 
Net interest income before provision for loan losses 3,757,050 3,640,571 12,483,058 11,270,810
Provision for loan losses   681,000   3,390,000     3,161,000   10,748,898  
Net interest income after the provision for loan losses   3,076,050   250,571     9,322,058   521,912  
 
NONINTEREST INCOME
Customer service fee 308,579 416,908 992,619 1,259,646
Other noninterest income 33,931 29,343 94,126 170,314
Net gains / (losses) from sale of loans and other assets   544,318   (262,019 )   930,513   (252,323 )
Total noninterest income   886,828   184,232     2,017,258   1,177,637  
 
NONINTEREST EXPENSE
Salaries and employee benefits 1,525,311 1,622,766 4,679,871 5,331,916
Net occupancy and equipment expense 397,461 382,601 1,121,150 1,176,735
Depository insurance * 385,722 182,459 915,365 570,191
Other operating expense   1,371,409   1,091,130     3,883,420   3,266,214  
Total noninterest expense   3,679,903   3,278,956     10,599,806   10,345,056  
 
Income / (loss) before provision for income taxes 282,975 (2,844,153 ) 739,510 (8,645,507 )
Provision / (benefit) for income taxes   69,301   (1,144,617 )   163,903   (3,431,673 )
 
NET INCOME / (LOSS) $ 213,674 $ (1,699,536 ) $ 575,607 $ (5,213,834 )
 
EARNINGS / (LOSS) PER COMMON SHARE
Basic net income / ( loss) per common share $ 0.03 $ (0.26 ) $ 0.09 $ (0.80 )
Diluted net income / (loss) per common share $ 0.03 $ (0.26 ) $ 0.09 $ (0.80 )
 
DIVIDENDS DECLARED PER COMMON SHARE $ - $ - $ - $ 0.10
 
* Includes Special one time Assessment on June 30, 2009 in the amount of $213,151

             
Cornerstone Bancshares, Inc. and Subsidiary
Consolidated Statement of Changes in Stockholders' Equity - Unaudited
For the nine months ended September 30, 2010
 
Additional Other Total
Comprehensive Preferred Common Paid-in Retained Comprehensive Stockholders'
Income Stock Stock Capital Earnings Income Equity
 
BALANCE, December 31, 2009 $ - $ 6,500,396 $ 21,162,686 $ 424,854 $ (250,457 ) $ 27,837,479
 
Employee compensation stock option expense - 55,959 - - 55,959
 
Issuance of Series A Convertible Preferred Stock 1,424,173 - - - 1,424,173
 
Comprehensive income:
Net income $ 575,607 - - - 575,607 - 575,607
 
Other comprehensive income, net of tax:

Unrealized holding gains on securities available for sale, net of reclassification adjustment

1,071,412 - - - - 1,071,412 1,071,412
Total comprehensive income $ 1,647,019
BALANCE, September 30, 2010 $ 1,424,173 $ 6,500,396 $ 21,218,645 $ 1,000,461 $ 820,955   $ 30,964,630
 

Photos/Multimedia Gallery Available: http://www.businesswire.com/cgi-bin/mmg.cgi?eid=6485721&lang=en

CONTACT:
Cornerstone Bancshares, Inc.
Frank Hughes, President and CEO, 423-385-3009

EX-99.2 3 a6488108ex99_2.htm EXHIBIT 99.2

Exhibit 99.2

Cornerstone Bancshares, Inc. Announces Preferred Stock Cash Dividend

CHATTANOOGA, Tenn.--(BUSINESS WIRE)--October 28, 2010--Cornerstone Bancshares, Inc. (OTC Bulletin Board: CSBQ) today announced the following:

Cornerstone Bancshares, Inc.’s (“Cornerstone”) Board of Directors has approved distribution to preferred stock shareholders of record a dividend payable in cash. Cornerstone will pay a $0.625 cash dividend. The dividends will be issued to qualified shareholders* of record as of October 15, 2010, and will be paid November 15, 2010. The Federal Reserve Bank of Atlanta approved the payment of the dividend on October 22, 2010.

Cornerstone is a single-bank holding company serving the Chattanooga, TN MSA, with five full-service branches throughout Chattanooga and one loan production office in Dalton, GA, and $480 million in assets, specializing in business financial services.

* The dividend is for eligible preferred shareholders with stock issued as of August 31, 2010 or before.

CONTACT:
Cornerstone Bancshares, Inc.
Frank Hughes, President & CEO, 423-385-3009
Fax: 423-385-3100
fhughes@cscbank.com

GRAPHIC 4 logo.jpg LOGO begin 644 logo.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^BBO)?$W MQEN/#_B2_P!)71(IUM9-@D-R5+<`YQM..M3*2BKLVH8>I7ERTU=GK5%8EIKS MW/@F/Q`;=5=[#[9Y._@'9NVYQ^&<5Q7@KXLS^+?$L&DOH\=LLB._F+<%B-HS MTVBAS2:7<<<-5E&4DM([GJ%%>=>/_B;-X*UNWT^/2H[M9;83[VG*8RS+C&T_ MW?UKD_\`A?\`<_\`0O0_^!9_^(J75BG9LVIY?B*D5.,='YH]QHKP[_A?]S_T M+T/_`(%G_P"(KH/!?Q;G\6>)[?2'T>.V6578RK<%R-JD]-H]*%5@W9,<\NQ, M(N4HZ+S1ZC116!XE\9Z'X32'^U+S;<3G;!:Q*9)IB>`%0!ER#>7EO;2?0H6)!^N*I#XJVUEX@L-"U[P[K.DW M]],L,)E2-X69B%&)%;D989(!Q0!Z#115:XU&QM)%CN;RWA=NBR2JI/X$T`6: M*16#*&4@@C(([TM`!1110`4444`%%)N!&QH`6BBD!!&001ZT` M+148N(6D\L31E_[H89_*I*`"BHY[B&U@>>XFCAA09:21@JJ/00PKC=))(%49.!R?4D#\:L,RHI9F"JHR23 M@`4`+161#XK\.7%T+6#7]*EN"<"%+R-G/X`YK69E1"[L%51DDG``H`6BH8KN MVG8+%<12,1D!'!.*FH`**K2:C8Q3-#)>VZ2K]Y&E4,.,\C/IS3$U?39&*IJ% MHQ'4"93C]:`+E%5&U33T^]?VHSZS+_C4UO=6]TA>WGBF4':6C<,`?3CO0!+1 M110`5\J_$C_DHNM_]?'_`+**^JJ^5?B1_P`E%UO_`*^/_916&(^%'LY)_'EZ M?JCWC2O^2-VW_8#_`/:->-_!O_DHUG_UPE_]`->R:5_R1NV_[`?_`+1KQOX- M_P#)1K/_`*X2_P#H!J9_%$TPW\#$?/\`4Z#XQ_\`)2="_P"O>'_T<]>[5X1\ M8_\`DI.A_P#7O#_Z.>O=ZTA\4CCQ?^[T?1_F%>%^'?\`DXF^_P"N]S_Z`:]T MKPOP[_R<3??]=[G_`-`-%3>/J+`_!5_PL]:\6^(8O"OA34M;F3>+2$LJ$XWN M2%1<]LL5&?>O-O@GH_$#72;O6-0G=+>:3GRHQ\K%!VR>>AU@^+?#$/BK2([1I5@N(+F*ZMKDQ[S#(C`Y`R,Y&5Z_Q5O44`>7:WXEU' MQC\0V\"Z!?RZ?8V2&;5]1MVQ,0,#RHF_A.64%NN<]E(;J[?X=^#;>W$*^&=+ MD`SEY[99I&SW+N"Q/N37EOP&N#/XU\:/>_\`(0ED$C`]?]9)O_\`'BM>\4`> M(^-=(OOA%

*?!\DJ:*\PCU#2'D9H&]6T_P MOXMTJU1#K%QF=AUE!"Y#@'&Y2"#COFO8?B?:0WGPR\113@%%LGE&?[R?.OZJ M*^=+J6X;X,>%2Z%_*UJ=8%W8RN`<>WS%J`/>/$?PF\,ZCI4O]DZ=%I.JQ(6M M+NQ_&K:]2SO;9&W;4D19`#GI@MA6[$;2?FY^B-'U>QU[2;;5--N$N+2Y3 M?'(OZ@^A!R".H((KE/#EI;WWBOQ_:7423V\]Y`DD;C*NIMDR"*\\!U+X$>+M MI\ZZ\$:I-P?O&W?'Z.`/^!J/5?E`.D\:>!/#UQ\2/!CKH]G''=W-R+Q(X0JS ME8S(I<#@\J&3PQIJJXP3%"(V'T9<$?@:X;QA M\/[#1_@E=6U_!!=7VD1R_8[W'[Q8S<%D&<#^!@".F<_6KOCQ/B#_`,(A=G4G M\.R:;NB-XME%.)O*$J[MNYB",=<]LUU'Q4`/PN\0Y&?]$/\`,4`L)I9[?,LWE!96.X\^8N&_6LGX:WVJ^&_BGKG@"XU">_P!+MHC- M:&=R[PCY&49[#8^".F1P!DY@\.>.]>\(?"#2[_\`X1![K3K>#:+M;]`,%R`S M(`6`R?3\JZKX6:+975O/XY>^74-7UU=\\JQ[%MQGF!%))PK`*22<[%_$`RK: MXLO%7QTUG2?$*I/#I-L@TS3[A0T1)52\FT\,_P`W'L?]G(Z?7/`%G+K&E:[X M?L]/T_5["YWF18_+6:,J59&V#G@C!([$<9K%^)7PNE\2WL?B+P[>'3O$=N!B M16*"<#IEARK@:0,[6`^7) MP=K+\K<`=B0#I?#?PG\*:+HT%M>:/9:C>[`;FZNH1*TLG\1&[.T9Z`=O4\UP M6@>%]`E_:)\3Z3+HVGR:=#IRR16KVR&)&(MSE5(P#\S=/4U[O7CWA[C]J'Q6 M">NEI_Z#;4`;WBSX>>$[6RM]'+^YDOO!.KKLACNSY@M0QVL MN6_A4D;AT*MG&:]VKQ']I.WB;PYHERP'G1W;QJ>^UDR?U5:`,7Q_X9N_#WQ2 M&K>!K"WM9]-TN/4Y;:!-H<>:\3[47C!4#X]#D#"TMIC\883<9,S>$X3(3UW?:&S^I-//!T6[3G/_$TTT$A`I/+`=D/_CAY'RDA0#HOC1X8TG4/!5UJ4EC;+?QW M%M_I:Q`2D-*D9!?J1M;H3C@>@KFOC]X;T32O`NGW.G:186VMTC.PQ MR$K\H'&0#^%=)XS\3:9XM^#%SK&ES;[>6:T#*W#Q.+F+G^[4?@_PI;>%7U=-,,2 MZ5?72W=M#&21%F-0P],$KD8['':LVYT_XA3>'F2SUW0EN&ML1%-.D0D[>/F, MI`/OM_#M6WX'C:+P!X\:5_P`D;MO^P'_[ M1KQOX-_\E&L_^N$O_H!KV32O^2-VW_8#_P#:-?//A+Q)+X3U^+5H;=+AXT9! M&[$`[ACJ*FHTG%LVP4)5*5>$=W_P3UGXJ^#/$OB#Q78ZAH>GF>."U5/,$T:; M7$C-T9AZ@UF_9OC;_>F_[^VG^-1?\+[U/_H!VG_?YO\`"C_A?>I_]`.T_P"_ MS?X4G*FW>['"CC8PC!THM+OK^I+]F^-O]Z;_`+^VG^-3^!/!GC&S^(L6O>(+ M`JKB5IIS/"V69"/NHWKZ"J?_``OO4_\`H!VG_?YO\*Z'P3\6;[Q5XIM](FTN MW@CE1V,B2,2-JD]#]*<7!M:LFK'%PI2O2BE;6W;[STG5]+M=;TB\TN]3?;7< M30R`=<$8R/0CJ#V->&>$KW4O@CXBNM"\3)(_AN_EWVVI1QDQA\8#$#."5`#+ MR1M!&1R??ZBN;:"\MY+>Z@CG@D&UXY4#*P]"#P:Z3P1EE?V>I6J75A=P75N_ MW98)`Z-]".*X[XA^/K?PU8_V7ID\<_B:^*V]C:1D,Z2.0%=QS@#((!'S'CID MBSKA`92K`$$8(/>N6N?AKX,NKDW#^';%) M#U,*&(-]0A`/X]:`.<^*.M2:Y92>`_#>+W6]0*IM[A7-G<,QSPS\9=]N>`68GVSBO>-*T72]#MC;:5IU MK90DY*6\2H&/J<=3[FJ=QX-\+W=S+/O!T^FM+&PF436ERI#!)`/D<$=1R0<=03ZUPWPD\:W-I(_@#Q2#::UII M\JV\XX,T8Z)GH2!C:1PRX(SC)]3TW2=-T:W:WTO3[6Q@9_,:.UA6)2V`,X4` M9P!S[56U?PQH6OLC:OH]C?.@VH\\"NRCT!(R!0!Q_@76+.\^(WCVUBN(F87= MNZA7!W8BV-CUP4P?2NVUK1K#Q!I%SI6IVZSVEPFV1#^A![$'!![$50A\#^$X M&C:+PQHR-$0486,6Y2.A!VYS[UO4`?/7A[1?$'@?XK^'/">H7#7&AK=W%UIL MSC@@PR!@I['D;D[$Y'WLG4^,NK6%I\2?`4DUW$HL;P3W/S9,4?FQ'TW%E:W;"S+DQO@KN'H<,1^-9`\#>$1T\+:(/II\7_`,30 M!=C\1:'+")X]9T]XB,AUND*D?7->:^.?'6GZ[X4\9V=E<6TFF65G'"MVL@(G MN9&)V1G.&``7..!O"(QCPMHG'3_`(E\ M7'_CM`'.?"1]/U;X1:78NT-S&;>6"Y@)#<%W!5A[@]^QKA-$O;GX(^.[G0]4 M$S>$M4E\RUNV!(B;@!B>A(&%<=`O'-KXFANM.N MKVW;6["XEAN(XR`)55R%D09.Y2N.1T/X9Y?XBV4/B#XJ^"+'3`LNJ6%R;J]: M/DP6ZO&X,A'3H=H/=O\`:&>WE^'G@R:+RV\+:.%SGY+-%/Y@`UJZ3H>DZ%;M M;Z3IMI8Q,R$$4OFKM>14@!4'."0488]C7M5[8VFI6DEI?VL%U;28WPSQAT;!R,J> M#R`?PK+/@KPJ8_+/AG1BG]W[!%C\MM`%[5M,M->T6[TR[&^TO(6B?:1G:PQD M'U'4'UQ7CG@#4KGX2ZM=>$/%N8-,NK@RZ=JC`B!F(`(+=%!`4X_A.<\'->W0 MPQ6T$<$$210QJ$2-%"JJ@8``'0`=J9=6EM?6SVUY;Q7$#C#Q3('5OJ#P:`&/ MJ-BE@;Y[RW6S"[S<&51'M]=V<8KRC5K(?%[QSIAMHF?PCHCL\MXRD1WTV1F. M//WU&T*6''WN>5SWR>`O"$$O#:Q>4/#^E"/^Z+*/'Y8K6CC2&)(HD5(T4*J*,!0.@`["@#YM^( M_@34O`5Q=W.@O(?"NL2Q)=VXY%LZR*ZAO]GH+=;^T5J=B_@JTT]+ MRV:]&HQN;<2J9%41R9;;G('(Y]QZU[#=6EM?6LEK=V\5Q;R#:\4J!U8>A!X- M5I=#TB:XDN)=*L9)I#EY'MT+,?E`&'HWC[PG=:)93#Q)I2%H$+)+>1HZ M'`X9200?8U%!X\L=8\:V.@>'[FSU&,0R76H7,,OF)%&!M1593@L79<\G`!XY MR-__`(1_13_S"+#_`,!D_P`*FM-+T_3V9K*PM;9F&&,,*H2/0X%`%NBBB@`K MY5^)'_)1=;_Z^/\`V45]55\N_$6PO)?B#K3QVEPZ&?(98F(/RCOBL,1\*/8R M5I5I7[?JCW[PC;17GPXT:UG4M#-ID4;J"1E6C`/(]C65_P`*@\$_]`J3_P`" MI?\`XJOFS^SKK_GSF_[]'_"@:;=DX%E.3_UR/^%9^U36L3L663C)N%:U^W_# MGTG_`,*@\$_]`J3_`,"I?_BJ/^%0>"?^@5)_X%2__%5\W?V5??\`0/N?^_#? MX4?V5??]`^Y_[\-_A1[2/\H_J%;_`*"'^/\`F?2/_"H/!/\`T"I/_`J7_P"* MK0T7X=>&/#VJ1ZEIE@\-U&&"N;B1L`C!X+$=#7R]_95]_P!`^Y_[\-_A7YEMIH[=Y$EBQN5E4D=01V[BO--/\0>(H?#_`(%U.VU:XU#4M8N8TO+" M8(PEA;<9)%`4,@3CYAA1D;L]_1_%-U;V?A759KJ>."(6DH+R,%&2I`&3ZFO% M(9-%'P@T1O#;VJ>-\0I:?V=M%XT@D^=7"?,4V;MV_P"7IGG%=1X![?X@OY=. MT2XFMMOVM]L%J''RF:1@D>?]G>RY/89-9'@'6Y_$?@JV>^9EU.WWV5^,X=)X MSL8G'0G`;VW53OKI?$/B_3M"35TM[K2X#?71LWC9Q.1Y:*%<,"`K3,01D?NS MQD5AZ)=P>"_BYJ6@76J":WUZ%+V%YV16%UDJRD(%4,X&(;^:]\.WERMK9:C.J`VUQY:/Y:)%7.<;MN'^[G&?RK,TS_A'_`!L/&6B3W-M>P3:AAXXY59@H M@@7>N,]'4@-ZK[51\'IKMAXR'ASQ`# M"TEODDS#"Q1F5BX!4KN4*3G`+)GU'5+J\%AK-QIUNLNP*L4>T@_*HRW/) M/ZZ#XDT4P$#2;>XB&L,>-J M7&^.)B'M-^)7C];6\TNTL,630B*2..+:D3>85Q@84G MYB.A/-7(?#Z>.O!.K:A)KDT,&NF2X,*^0T**,+#N)0LI5(XBP###!NE`'0?$ MF]OM+\!:IJ>G7LUI=VD7FQR1[3DY`P0P((YK"O=4UC0=5\%?9=4NK\:S*L%W M97`1RRE`S3*0H9=F[OH/[3BMEL[E&E!=I@P`/N M7"[ACKSCH:L?:['P??>'_&M@_P!KT"\LH].U22-C:36;GQ#HO@KQ-J M&A:E-K-Q&Y^Q&:-7D@*MY+> M[:4S2QO$`\:F,L3\H#?PD]>U;EGXJ\->&],O+;17AN=*TZ>*6ZEMI%:*V6ZG MD)V[)KC4=-<,M\ES(KF3*$@X"_NW#;_@TZ[6>73[AK:Z4*08Y!U7D#/U&1P?2@#E-?NM1@^*OAO3(-6O(M M/U&*XDN+92NTF)05P2NY0<\@'MVYSE:AXDUGP1XWEDU.^N-0\)2M';RRS!#) MI\CC*,2J@F,],GGU.0-TWB?5M-B^-?@Z.2_MD>&"[656E4&,N@V!N>"V.,]: MUK.^T/7_`!?XL\/W$]K=!HX(Y;8R`[QL8.,9ZCOCD''0T`6-9:Z@\9:1.NM7 M5OI,EO<7%U"I0QMY0C*G)7<#WS!X7NM0\;Z6OB"ZO;JQTVZ9OL5A; M,(V$88J'E<#<7.,X5@H!'!/-YM[W49;]?M#-;2S8,BQ$#"L0!DAMW/IBM2L"_P#&N@:= MI]K?S7V^TN[M+.":&-I%DE;)&TJ"".#R,C@CKQ6_0`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`&*,444`&*,@I:**`#`HP***`"BBB@```Z4444`(%"]`!WXJCINDVVEF[> M(O)-=SF>XFD(+R,0`,X`&`H50`.@'?)J_10`8HQ110`4A4,,$`_6EHH`**** 7`"BBB@`HHHH`****`"BBB@`HHHH`_]D_ ` end -----END PRIVACY-ENHANCED MESSAGE-----