XML 27 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Disclosures
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
Note 7. Fair Value Disclosures
 
Determination of Fair Value:
 
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurements and Disclosures” ASC Topic 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
 
ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
 
Fair Value Hierarchy:
 
ASC Topic 820 also establishes a three-tier fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value, as follows:
 
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.
 
Level 2 - Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data.
 
Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
 
The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments.
 
Cash and cash equivalents: The carrying amounts of cash and cash equivalents approximate fair values based on the short-term nature of the assets. Cash and cash equivalents are classified as Level 1 of the fair value hierarchy.
 
Securities: Fair values are estimated using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs.
 
The carrying value of restricted investments approximates fair value based on the redemption provisions of the restrictive entities..
 
Loans: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans are estimated using discounted cash flow analysis, using market interest rates for comparable loans. Fair value for nonperforming loans are estimated using discounted cashflow analyses of underlying collateral values where applicable.
 
Deposits: The fair value of deposits with no stated maturity, such as noninterest-bearing and interest-bearing demand deposits, savings deposits, and money market accounts, is equal to the amount payable on demand at the reporting date. The carrying amounts of variable-rate, fixed-term certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits.
  
Securities Sold Under Agreement to Repurchase: The carrying value of these liabilities approximates their fair value.
 
Federal Home Loan Bank Advances and Other Borrowings: The fair value of the FHLB fixed rate borrowings are estimated using discounted cash flows, based on the current incremental borrowing rates for similar types of borrowing arrangements.
 
Commitments to Extend Credit and Standby Letters of Credit: Because commitments to extend credit and standby letters of credit are made using variable rates and have short maturities, the carrying value and the fair value are immaterial for disclosure..
 
Assets and liabilities recorded at fair value on a recurring basis are as follows (in thousands):
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
March 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2016
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored enterprises (GSEs)
 
$
17,829
 
$
-
 
$
17,829
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
132,068
 
 
-
 
 
132,068
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal securities
 
 
7,664
 
 
-
 
 
7,664
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total securities available-for-sale
 
$
157,561
 
$
-
 
$
157,561
 
$
-
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2015
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored enterprises (GSEs)
 
$
22,743
 
$
-
 
$
22,743
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
136,021
 
 
-
 
 
136,021
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal securities
 
 
7,649
 
 
-
 
 
7,649
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total securities available-for-sale
 
$
166,413
 
$
-
 
$
166,413
 
$
-
 
 
SmartFinancial has no assets or liabilities whose fair values are measured on a recurring basis using Level 3 inputs. Additionally, there were no transfers between Level 1 and Level 2 in the fair value hierarchy.
 
Certain assets and liabilities are measured at fair value on a nonrecurring basis, which means the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The tables below present information about assets and liabilities on the balance sheet at March 31, 2016 and December 31, 2015 which are measured at fair value on a nonrecurring basis.
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
March 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2016
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
160
 
$
-
 
$
-
 
$
160
 
Foreclosed assets
 
 
5,133
 
 
-
 
 
-
 
 
5,133
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2015
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
160
 
$
-
 
$
-
 
$
160
 
Foreclosed assets
 
 
5,358
 
 
-
 
 
-
 
 
5,358
 
 
For Level 3 assets measured at fair value on a non-recurring basis as of March 31, 2016, the significant unobservable inputs used in the fair value measurements are presented below (in thousands).
 
 
 
Balance as of
March
31, 2016
 
Valuation
Technique
 
Significant Other
Unobservable Input
 
Weighted
Average of
Input
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
160
 
Appraisal
 
Appraisal Discounts
 
 
6.0
%
Foreclosed assets
 
 
5,133
 
Appraisal
 
Appraisal Discounts
 
 
21.6
%
 
The carrying amount and estimated fair value of the Company’s financial instruments at March 31, 2016 and December 31, 2015 are as follows (in thousands):
 
 
 
March 31, 2016
 
December 31, 2015
 
 
 
Carrying
 
Estimated
 
Carrying
 
Estimated
 
 
 
Amount
 
Fair Value
 
Amount
 
Fair Value
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
68,933
 
$
68,933
 
$
79,965
 
$
79,965
 
Securities available for sale
 
 
157,561
 
 
157,561
 
 
166,413
 
 
166,413
 
Restricted investments
 
 
4,451
 
 
4,451
 
 
4,451
 
 
4,451
 
Loans, net
 
 
736,412
 
 
745,547
 
 
723,361
 
 
721,338
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
 
132,482
 
 
132,482
 
 
131,419
 
 
131,419
 
Interest-bearing demand deposits
 
 
161,454
 
 
161,454
 
 
149,424
 
 
149,424
 
Money Market and Savings deposits
 
 
241,500
 
 
241,500
 
 
236,901
 
 
236,901
 
Time deposits
 
 
323,676
 
 
325,540
 
 
340,739
 
 
342,873
 
Securities sold under agreements to repurchase
 
 
20,747
 
 
20,747
 
 
28,068
 
 
28,068
 
Federal Home Loan Bank advances and other borrowings
 
 
30,125
 
 
30,139
 
 
34,187
 
 
34,169
 
 
Loans considered impaired under ASC 310-10-35, “Receivables”, are loans for which, based on current information and events, it is probable that the Company will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. Impaired loans can be measured based on the present value of expected payments using the loan’s original effective rate as the discount rate, the loan’s observable market price, or the fair value of the collateral less selling costs if the loan is collateral dependent.
 
The fair value of impaired loans were primarily measured based on the value of the collateral securing these loans. Impaired loans are classified within Level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. The Company determines the value of the collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors discussed above.
 
Foreclosed assets, consisting of properties obtained through foreclosure or in satisfaction of loans, are initially recorded at fair value less estimated costs to sell upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value less costs to sell. Fair values are generally based on third party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes further discounted based on management’s historical knowledge, and/or changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts are typically significant unobservable inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, a loss is recognized in noninterest expense.