XML 19 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 797,841 $ 821,634
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 237,414 246,093
Provision for loan losses 261,632 515,000
Stock compensation expense 132,000 80,000
Gains from sale of securities (113,296) (402,473)
Net gains from sale of loans and other assets (89,709) (25,443)
Net losses from sale of foreclosed assets 401,374 535,093
Deferred income taxes 278,209 325,058
Changes in other operating assets and liabilities:    
Accrued interest receivable 70,762 (104,597)
Accrued interest payable 32,145 (2,243)
Other assets and liabilities 271,502 380,185
Net cash provided by operating activities 2,279,874 2,368,307
CASH FLOWS FROM INVESTING ACTIVITIES    
Securities available for sale 12,498,468 12,673,540
Securities held to maturity 3,319 3,182
Purchase of securities available for sale 0 (3,603,228)
Loan originations and principal collections, net (15,039,181) (4,152,593)
Purchase of bank premises and equipment (1,574,717) (62,878)
Proceeds from sale of bank premise and equipment and foreclosed assets 901,134 325,144
Net cash (used in) provided by investing activities (3,210,977) 5,183,167
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase (decrease) in deposits 22,908,935 (10,002,373)
Net decrease in federal funds purchased and securities sold under agreements to repurchase (5,416,511) (1,060,982)
Repayment of Federal Home Loan Bank advances and other borrowings (5,000,000) (1,740,000)
Collection of participation payments due to other institutions 6,990,882 0
Payment of dividends on preferred stock (750,000) (750,000)
Issuance of common stock 35,743 191,001
Net cash provided by (used in) financing activities 18,769,049 (13,362,354)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 17,837,946 (5,810,880)
CASH AND CASH EQUIVALENTS, beginning of period 15,527,721 24,851,737
CASH AND CASH EQUIVALENTS, end of period 33,365,667 19,040,857
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid during the period for interest 1,166,587 1,450,201
Cash paid during the period for taxes 59,090 80,010
NONCASH INVESTING AND FINANCING ACTIVITIES    
Acquisition of real estate through foreclosure 931,720 1,316,064
Financed sales of foreclosed assets $ 464,350 $ 433,750