XML 100 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Disclosures
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
Note 12. Fair Value Disclosures
 
Cornerstone uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with ASC Topic 820, “Fair Value Measurements and Disclosures,” the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
 
ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
 
ASC Topic 820 also establishes a three-tier fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value, as follows:
 
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that Cornerstone has the ability to access.
 
Level 2 - Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
 
Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. There have been no changes in the methodologies used at December 31, 2014 and 2013.
 
The following methods and assumptions were used by Cornerstone in estimating fair value disclosures for financial instruments:
 
Cash and cash equivalents:
 
The carrying amounts of cash and cash equivalents approximate fair values based on the short-term nature of the assets. Cash and cash equivalents are classified as Level 1 of the fair value hierarchy.
 
Securities:
 
Fair values are estimated using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Securities classified as available for sale are reported at fair value utilizing Level 2 inputs.
 
The carrying value of Federal Home Loan Bank stock approximates fair value based on the redemption provisions of the Federal Home Loan Bank. Federal Home Loan Bank stock is classified as Level 3 of the fair value hierarchy.
 
Loans:
 
For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans are estimated using discounted cash flow analysis, using market interest rates for comparable loans. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310, “Accounting by Creditors for Impairment of a Loan.”
 
Deposits:
 
The fair value of deposits with no stated maturity, such as noninterest-bearing and interest-bearing demand deposits, savings deposits, and money market accounts, is equal to the amount payable on demand at the reporting date. The carrying amounts of variable-rate, fixed-term certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits. Generally, Level 3 inputs are utilized in this estimate.
 
Federal funds purchased and securities sold under agreements to repurchase:
 
The carrying value of these liabilities approximates their estimated fair value. These liabilities are included in Level 3 of the fair value hierarchy.
 
Federal Home Loan Bank advances and other borrowings:
 
The fair value of these fixed rate advances is estimated based on discounted contractual cash flows using current incremental borrowing rates for similar type borrowing arrangements. These liabilities are included in Level 3 of the fair value hierarchy.
 
Accrued interest:
 
The carrying amounts of accrued interest approximate fair value. Accrued interest is included in Level 3 of the fair value hierarchy.
 
Commitments to extend credit, letters of credit, and lines of credit:
 
The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.
 
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2014
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies
 
$
563,023
 
$
-
 
$
563,023
 
$
-
 
State and municipal securities
 
 
7,331,085
 
 
-
 
 
7,331,085
 
 
-
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
 
16,888,271
 
 
-
 
 
16,888,271
 
 
-
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies
 
 
62,410,530
 
 
-
 
 
62,410,530
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total securities available for sale
 
$
87,192,909
 
$
-
 
$
87,192,909
 
$
-
 
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2013
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies
 
$
3,481,335
 
$
-
 
$
3,481,335
 
$
-
 
State and municipal securities
 
 
15,249,238
 
 
-
 
 
15,249,238
 
 
-
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
 
7,132,279
 
 
-
 
 
7,132,279
 
 
-
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies
 
 
66,345,820
 
 
-
 
 
66,345,820
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total securities available for sale
 
$
92,208,672
 
$
-
 
$
92,208,672
 
$
-
 
 
Cornerstone has no assets or liabilities whose fair values are measured on a recurring basis using Level 3 inputs. Additionally, there were no transfers between Level 1 and Level 2 in the fair value hierarchy.
 
Certain assets and liabilities are measured at fair value on a nonrecurring basis, which means the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The tables below present information about assets and liabilities on the balance sheet at December 31, 2014 and 2013, for which a nonrecurring change in fair value was recorded.
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2014
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
2,190,522
 
$
-
 
$
-
 
$
2,190,522
 
Foreclosed assets
 
 
8,000,365
 
 
-
 
 
-
 
 
8,000,365
 
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2013
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
3,331,680
 
$
-
 
$
-
 
$
3,331,680
 
Foreclosed assets
 
 
12,925,748
 
 
-
 
 
-
 
 
12,925,748
 
 
Loans considered impaired under ASC 310-10-35, “Receivables”, are loans for which, based on current information and events, it is probable that Cornerstone will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. Impaired loans can be measured based on the present value of expected payments using the loan’s original effective rate as the discount rate, the loan’s observable market price, or the fair value of the collateral less selling costs if the loan is collateral dependent.
 
The fair value of impaired loans were primarily measured based on the value of the collateral securing these loans. Impaired loans are classified within Level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. Cornerstone determines the value of the collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors discussed above.
 
Foreclosed assets, consisting of properties obtained through foreclosure or in satisfaction of loans, are initially recorded at the lower of the loan’s carrying amount or the fair value less estimated costs to sell upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value less costs to sell. Fair values are generally based on third party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes further discounted based on management’s historical knowledge, and/or changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts are typically significant unobservable inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, a loss is recognized in noninterest expense.
 
For Level 3 assets measured at fair value on a nonrecurring basis as of December 31, 2014, the significant unobservable inputs used in the fair value measurements are presented below.
 
 
 
 
 
 
 
 
Significant Other
 
Weighted
 
 
 
Balance as of
 
Valuation
 
Unobservable
 
Average
 
 
 
December 31, 2014
 
Technique
 
Input
 
of Input
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
2,190,522
 
Appraisal
 
Appraisal discounts (%)
 
28.9
%
Foreclosed assets
 
 
8,000,365
 
Appraisal
 
Appraisal discounts (%)
 
14.5
%
 
The carrying amount and estimated fair value of the Cornerstone's financial instruments at December 31, 2014 and 2013, are as follows (in thousands):
 
 
 
2014
 
2013
 
 
 
Carrying
 
Estimated
 
Carrying
 
Estimated
 
 
 
Amount
 
Fair Value
 
Amount
 
Fair Value
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
15,528
 
$
15,528
 
$
24,852
 
$
24,852
 
Securities
 
 
87,218
 
 
87,219
 
 
92,243
 
 
92,244
 
Federal Home Loan Bank stock
 
 
2,323
 
 
2,323
 
 
2,323
 
 
2,323
 
Loans, net
 
 
291,869
 
 
292,490
 
 
286,237
 
 
287,411
 
Accrued interest receivable
 
 
1,143
 
 
1,143
 
 
978
 
 
978
 
 
 
 
2014
 
2013
 
 
 
Carrying
 
Estimated
 
Carrying
 
Estimated
 
 
 
Amount
 
Fair Value
 
Amount
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
$
57,035
 
$
57,035
 
$
75,207
 
$
75,207
 
Interest-bearing demand deposits
 
 
26,464
 
 
26,464
 
 
24,564
 
 
24,564
 
Savings deposits and money market accounts
 
 
80,861
 
 
80,861
 
 
86,330
 
 
86,330
 
Time deposits
 
 
144,294
 
 
145,907
 
 
155,314
 
 
156,698
 
Federal funds purchased and securities sold under agreements to repurchase
 
 
29,410
 
 
29,410
 
 
22,974
 
 
22,974
 
Federal Home Loan Bank advances and other borrowings
 
 
36,000
 
 
36,321
 
 
26,740
 
 
27,449
 
Accrued interest payable
 
 
72
 
 
72
 
 
82
 
 
82
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
(net of contract amount):
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit
 
 
-
 
 
-
 
 
-
 
 
-
 
Letters of credit
 
 
-
 
 
-
 
 
-
 
 
-
 
Lines of credit
 
 
-
 
 
-
 
 
-
 
 
-