XML 19 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,227,325 $ 1,276,707
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 340,115 295,836
Provision for loan losses 515,000 300,000
Stock compensation expense 120,000 96,793
Gain on sale of securities (571,510) (424,971)
Net gains on sales of loans and other assets (132,349) (240,746)
Changes in other operating assets and liabilities:    
Accrued interest receivable (201,864) (8,063)
Accrued interest payable (3,895) (20,429)
Other assets and liabilities 1,830,515 1,509,377
Net cash provided by operating activities 3,123,337 2,784,504
CASH FLOWS FROM INVESTING ACTIVITIES    
Securities available for sale 17,829,552 29,187,978
Securities held to maturity 4,824 8,354
Purchase of securities available for sale (3,603,228) (49,745,656)
Distribution from equity investment 2,389,971 0
Loan originations and principal collections, net (9,023,324) (11,836,658)
Purchase of bank premises and equipment (122,404) (17,734)
Proceeds from the sale of bank premises and equipment and foreclosed assets 837,392 6,098,875
Net cash provided by (used in) investing activities 8,312,783 (26,304,841)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net decrease in deposits (25,100,817) (4,124,305)
Net increase in federal funds purchased and securities sold under agreements to repurchase 4,361,633 921,268
Net proceeds from (repayments of) Federal Home Loan Bank advances and other borrowings 1,260,000 (10,435,000)
Payment of dividends on preferred stock (1,125,000) (1,058,893)
Issuance of common stock 191,001 77,019
Net cash used in financing activities (20,413,183) (14,619,911)
NET DECREASE IN CASH AND CASH EQUIVALENTS (8,977,063) (38,140,248)
CASH AND CASH EQUIVALENTS, beginning of period 24,851,737 59,395,238
CASH AND CASH EQUIVALENTS, end of period 15,874,674 21,254,990
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid during the period for interest 2,143,580 2,770,740
Cash paid during the period for taxes 402,087 755,820
NONCASH INVESTING AND FINANCING ACTIVITIES    
Acquisition of real estate through foreclosure 1,316,064 1,604,806
Financed sales of foreclosed assets $ 1,410,550 $ 3,939,495