XML 30 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 412,151 $ 452,128
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 109,617 92,933
Provision for loan losses 165,000 300,000
Stock compensation expense 40,000 0
Gains on sales of securities (102,272) 0
Net gains from sales of loans and other assets (18,914) (149,200)
Losses on sales and write-downs of foreclosed assets 309,977 68,843
Changes in other operating assets and liabilities:    
Accrued interest receivable (292,700) (109,721)
Accrued interest payable 4,416 (29,290)
Other assets and liabilities 217,837 406,758
Net cash provided by operating activities 845,112 1,032,451
CASH FLOWS FROM INVESTING ACTIVITIES    
Securities available for sale 4,582,233 8,287,586
Securities held to maturity 1,557 2,477
Purchase of securities available for sale (612,135) (23,654,937)
Loan originations and principal collections, net (3,852,484) 2,670,988
Purchase of bank premises and equipment (33,086) (3,732)
Proceeds from sale of bank premise and equipment and foreclosed assets 58,591 252,233
Net cash provided by (used in) investing activities 144,676 (12,445,385)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase (decrease) in deposits 310,275 (7,977,320)
Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase (4,051,049) 1,563,077
Repayment of Federal Home Loan Bank advances and other borrowings 0 (5,435,000)
Payment of dividends on preferred stock (375,000) (308,893)
Issuance of common stock 191,001 77,019
Net cash used in financing activities (3,924,773) (12,081,117)
NET DECREASE IN CASH AND CASH EQUIVALENTS (2,934,985) (23,494,051)
CASH AND CASH EQUIVALENTS, beginning of period 24,851,737 59,395,238
CASH AND CASH EQUIVALENTS, end of period 21,916,752 35,901,187
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid during the period for interest 718,218 990,995
Cash paid during the period for taxes 80,010 0
NONCASH INVESTING AND FINANCING ACTIVITIES    
Acquisition of real estate through foreclosure 95,944 1,154,400
Financed sales of foreclosed assets $ 93,750 $ 136,000