10-K 1 v371813_10k.htm FORM 10-K

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

xANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2013

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For transition period from __________ to __________

 

Commission file number 000-30497

 

(Exact Name of Registrant as Specified in its Charter)

Tennessee   62-1173944
(State of Incorporation)   (I.R.S. Employer Identification No. )

835 Georgia Avenue,

Chattanooga, TN 37402

(Address of principal executive offices)(Zip Code)

 

(423) 385-3000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $1.00 Par Value

 

Indicate by check mark if Registrant is a well known seasoned issuer, as defined in Rule 405 of the of the Securities Act.

Yes ¨ No x

 

Indicate by check mark if Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.

Yes ¨ No x

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

Yes x No ¨

 

Indicate by check whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).

Yes ¨ No ¨

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (229.405 of this chapter) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company x

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    

Yes  ¨  No  x

 

The aggregate market value of the common stock held by non-affiliates of the Registrant on June 30, 2013 was $11 million. The market value calculation was determined using the closing sale price of the Registrant’s common stock on June 30, 2013, as reported on the OTC Bulletin Board. For purposes of this calculation, the term “affiliate” refers to all directors, executive officers and 10% shareholders of the Registrant. As of the close of business on December 31, 2013, there were 6,547,074 shares of the Registrant’s common stock outstanding.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the Registrant’s Proxy Statement for the 2014 Annual Meeting of Shareholders (the “2014 Proxy Statement”) are incorporated by reference into Part III of this Annual Report on Form 10-K to the extent described herein.

 

 
 

 

TABLE OF CONTENTS

 

Item No.   Page No.
     
PART I   5
     
ITEM 1. BUSINESS 5
ITEM 1A. RISK FACTORS 12
ITEM 1B.   UNRESOLVED STAFF COMMENTS 17
ITEM 2. PROPERTIES 18
ITEM 3. LEGAL PROCEEDINGS 18
ITEM 4. MINE SAFETY DICLOSURES 18
     
PART II   18
     
ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES 18
ITEM 6. SELECTED FINANCIAL DATA 20
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 22
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 44
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 46
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE 91
ITEM 9A. CONTROLS AND PROCEDURES 91
ITEM 9B. OTHER INFORMATION 91
     
PART III   91
     
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE 91
ITEM 11. EXECUTIVE COMPENSATION 92
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND  RELATED STOCKHOLDER MATTERS 92
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR  INDEPENDENCE 92
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES 92
     
PART IV 93
     
ITEM 15. EXHIBITS AND  FINANCIAL STATEMENT SCHEDULES 93

 

 
 

 

FORWARD-LOOKING STATEMENTS

 

Cornerstone Bancshares, Inc. (“Cornerstone”) may from time to time make written or oral statements, including statements contained in this report (including, without limitation, certain statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7), that constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). The words “expect,” “anticipate,” “intend,” “consider,” “plan,” “believe,” “seek,” “should,” “estimate,” and similar expressions are intended to identify such forward-looking statements, but other statements may constitute forward-looking statements. These statements should be considered subject to various risks and uncertainties. Such forward-looking statements are made based upon management’s belief as well as assumptions made by, and information currently available to, management pursuant to “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Cornerstone’s actual results may differ materially from the results anticipated in forward-looking statements due to a variety of factors. Such factors include, without limitation, those specifically described in Item 1A of Part I of this Annual Report on Form 10-K, as well as the following:  (i) the possibility that our asset quality would decline or that we experience greater loan losses than anticipated, (ii) increased levels of other real estate, primarily as a result of foreclosures, (iii) the impact of liquidity needs on our results of operations and financial condition, (iv) competition from financial institutions and other financial service providers, (v) economic conditions in the local markets where we operate, (vi) the impact of obtaining regulatory approval prior to the payment of dividends, (vii) the impact of our Series A Preferred Stock on net income available to holders of our Common Stock and earnings per common share, (viii) the impact of negative developments in the financial industry and U.S. and global capital and credit markets, (ix) the impact of recently enacted legislation on our business, (x) the relatively greater credit risk of residential construction and land development loans in our loan portfolio, (xi) adverse impact on operations and financial condition of changes in interest rates, (xii) our ability to obtain additional capital and, if obtained, the possible significant dilution to current shareholders, (xiii) the impact of recently enacted legislation on our business, (xiv) the impact of federal and state regulations on our operations and financial performance, (xv) whether a significant deferred tax asset we have can be fully realized, (xvi) our ability to retain the services of key personnel, (xvii) the impact of Tennessee’s anti-takeover statutes and certain charter provisions on potential acquisitions of the holding company, and (xviii) our ability to adapt to technological changes. Many of such factors are beyond Cornerstone’s ability to control or predict, and readers are cautioned not to put undue reliance on such forward-looking statements. Cornerstone does not intend to update or reissue any forward-looking statements contained in this report as a result of new information or other circumstances that may become known to Cornerstone.

 

 
 

 

PART I

 

ITEM 1.BUSINESS

 

OVERVIEW

 

Cornerstone was incorporated on September 19, 1983, under the laws of the State of Tennessee. Cornerstone is a bank holding company registered under the Bank Holding Company Act of 1956, as amended, and was formerly known as East Ridge Bancshares, Inc. It has one wholly-owned subsidiary: Cornerstone Community Bank, a Tennessee banking corporation (the “Bank”), which resulted from the merger of The Bank of East Ridge and Cornerstone Community Bank effective October 15, 1997. The Bank owned and operated a subsidiary, Eagle Financial, Inc. (Eagle), a finance and factoring company. On December 1, 2011, the Bank elected to transfer the operations, assets and liabilities of Eagle into the Bank. The transfer allowed the Bank to combine the operations of Eagle with the Bank’s asset based lending department. As a result, the Bank formed Eagle Financial, a division of Cornerstone Community Bank. The Bank maintains the existence of this subsidiary in an inactive status.

 

Cornerstone

 

The primary activity of Cornerstone currently is, and is expected to remain for the foreseeable future, the ownership and operation of the Bank. As a bank holding company, Cornerstone intends to facilitate the Bank's ability to serve its customers' requirements for financial services. The holding company structure also provides flexibility for expansion through the possible acquisition of other financial institutions and the provision of additional banking-related services, as well as certain non-banking services, which a traditional commercial bank may not provide under present laws.

 

While Cornerstone may seek in the future to acquire additional banks or bank holding companies or to engage in other activities appropriate for bank holding companies under appropriate circumstances as permitted by law, Cornerstone currently has no plans, understandings or agreements concerning any other activities other than as described below. The results of operations and financial condition of Cornerstone for the foreseeable future, therefore, will be determined primarily by the results of operations and financial condition of the Bank.

 

The Bank

 

The Bank is a Tennessee-chartered commercial bank established in 1985 which has its principal executive offices in Chattanooga, Tennessee. The principal business of the Bank consists of attracting deposits from the general public and investing those funds, together with funds generated from operations and from principal and interest payments on loans, primarily in commercial loans, commercial and residential real estate loans, consumer loans and residential and commercial construction loans. Funds not invested in the loan portfolio are invested by the Bank primarily in obligations of the U.S. Government, U.S. Government agencies, and various states and their political subdivisions. In addition to deposits, sources of funds for the Bank’s loans and other investments include amortization and prepayment of loans, sales of loans or participations in loans, sales of its investment securities and borrowings from other financial institutions. The principal sources of income for the Bank are interest and fees collected on loans, fees collected on deposit accounts and interest and dividends collected on other investments. The principal expenses of the Bank are interest paid on deposits, employee compensation and benefits, office expenses and other overhead expenses.

 

At December 31, 2013, the Bank had five full-service banking offices located in Hamilton County, Tennessee and one loan production office located in Dalton, Georgia.

 

Eagle Financial, a Division of Cornerstone Community Bank

 

Eagle’s business concentrates on the purchase of accounts receivable from small businesses and commercial loan placement on a conduit basis. The principal sources of Eagle’s income are fees derived from the collection of accounts receivable and fees generated from the placement of loans with conduit financial institutions. Eagle’s principal expenses are employee compensation and benefits, office expenses and other overhead expenses.

 

5
 

 

Employees

 

As of December 31, 2013, Cornerstone had 107 full-time equivalent employees. The employees are not represented by a collective bargaining unit. Cornerstone believes that its relationship with its employees is good.

 

Competition

 

All phases of the Bank’s banking activities are highly competitive. The Bank competes actively with over 20 commercial banks, as well as finance companies, credit unions, and other financial institutions located in its service area, which includes Hamilton County, Tennessee.

 

The Bank’s deposits totaled approximately $341 million as of December 31, 2013. The deposit base represents approximately 4% of the deposit base in the Chattanooga, Tennessee Metropolitan Statistical Area (MSA). Three major regional banks represent approximately 55% of the deposits in the Chattanooga, Tennessee MSA. These larger financial institutions have greater resources and higher lending limits than the Bank, and each of the three institutions has over 20 branches in the Chattanooga, Tennessee MSA. There are also several credit unions located in Hamilton County, Tennessee. Credit unions are not subject to the same income tax structure as commercial banks. This advantage enables credit unions to offer competitive rates to potential customers. The Bank also faces competition in certain areas of its business from mortgage banking companies, consumer finance companies, insurance companies, money market mutual funds and investment banking firms, some of which are not subject to the same degree of regulation as the Bank.

 

The Bank competes for deposits principally by offering depositors a variety of deposit programs with competitive interest rates, quality service and convenient locations and hours. The Bank focuses its resources in seeking out and attracting small business relationships and taking advantage of the Bank’s ability to provide flexible service that meets the needs of this customer class. Management feels this market niche is the most promising business area for the future growth of the Bank.

 

Supervision and Regulation

 

Cornerstone and the Bank are subject to state and federal banking laws and regulations that impose specific requirements and restrictions and provide for general regulatory oversight over virtually all aspects of our operations. These laws and regulations generally are intended to protect depositors, not shareholders. The following discussion is only a general summary of some of the more significant statutory and regulatory provisions. This summary is qualified by reference to the particular statutory and regulatory provisions. Any change in applicable laws or regulations may have a material effect on our business and prospects.

 

General

 

Cornerstone is a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended (the “Act”), and is registered with and regulated by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”). Cornerstone is required to file with the Federal Reserve Board annual reports and such additional information as the Federal Reserve Board may require pursuant to the Act. The Federal Reserve Board may also make examinations of Cornerstone and its subsidiary.

 

The Bank is a Tennessee-chartered commercial bank and is subject to the supervision and regulation of the Tennessee Department of Financial Institutions (the “TDFI”). In addition, the Bank’s deposit accounts are insured up to applicable limits by the Deposit Insurance Fund (the “DIF”) of the Federal Deposit Insurance Corporation (the “FDIC”) and consequently, the Bank is also subject to regulation and supervision by the FDIC. The Bank is not a member of the Federal Reserve System.

 

Federal and state banking laws and regulations govern all areas of the operations of Cornerstone and the Bank, including reserves, loans, mortgages, capital, issuance of securities, payment of dividends and establishment of branches. Federal and state banking agencies also have the general authority to limit the dividends paid by insured banks if such payments should be deemed to constitute an unsafe or unsound banking practice. In accordance with and as a result of the exercise of this general authority, the Bank is currently prohibited from paying dividends without prior regulatory approval. The TDFI, FDIC and Federal Reserve Board have the authority to impose penalties, initiate civil and administrative actions and take other steps intended to prevent banks from engaging in unsafe or unsound practices.

  

6
 

 

On April 2, 2010, the Bank entered into a Stipulation to the Issuance of a Consent Order (the “Stipulation”) with the FDIC. Pursuant to the Stipulation, the Bank consented, without admitting or denying any charges of unsafe or unsound banking practices or violations of law or regulations, to the issuance of a Consent Order (the “Order”) by the FDIC, also effective as of April 2, 2010. On April 8, 2010, the Bank also executed a written agreement (the “Agreement”) with the TDFI.

 

The Order and the Agreement (collectively, the “Action Plans”) contained substantially similar terms and were based on the findings of the FDIC and TDFI during their joint examination of the Bank commenced on October 8, 2009 (the “Examination”), as disclosed in the Joint Report of Examination (the “Report”). The Order and the Agreement represented agreements between the Bank, on the one hand, and the FDIC and the TDFI, respectively, on the other hand, as to areas of the Bank’s operations that warranted improvement and presented plans for making those improvements. The Action Plans imposed no fines or penalties on the Bank.

 

The Action Plans required the Bank to implement several governance, budgeting, credit management, risk management and reporting procedures. The Bank substantially complied with the terms of the Action Plans. As a result, on August 17, 2012, the FDIC and the TDFI issued written confirmation to the Bank’s Board of Directors that the Action Plans had been terminated. Some of the procedures established by the Action Plans, however, remain in place, including the requirement for approval by the Regional Director of the FDIC and the Commissioner of the TDFI of any dividends declared or paid by the Bank to Cornerstone.

 

Cornerstone received a letter dated March 30, 2010, from its primary banking regulator, the Federal Reserve Bank of Atlanta (the “FRBA”), directing Cornerstone to obtain the FRBA’s written approval before Cornerstone (i) incurs any indebtedness; (ii) declares or pays any dividends; (iii) redeems any corporate stock; or (iv) makes any other payment representing a reduction in its capital, except for the payment of normal and routine operating expenses. As required by the letter, Cornerstone sought and received the FRBA’s approval for payment of dividends on its preferred stock in 2013. The letter notes that the condition of the Bank has caused Cornerstone to be in “troubled condition” under Regulation Y. As a result, notice to the FRBA is required before Cornerstone undertakes any changes in senior executive management or directorships, and approval of the FRBA (with the written concurrence of the FDIC) must be obtained before Cornerstone grants or enters into any agreement to provide a golden parachute or severance payment. To date, Cornerstone is in compliance with the requirements of the FRBA letter.

 

To date the most significant impact of the FRBA’s letter relates to the payment of dividends on Cornerstone’s preferred stock. However, Cornerstone has been able to consistently raise additional capital and the company generated positive earnings during 2013. These two elements coupled with the Bank’s stabilization of asset quality have, in Cornerstone’s estimation, led to the approval of dividend payments on the preferred stock.

 

FDIC Insurance of Deposit Accounts

 

The FDIC insures the deposit accounts of the Bank up to the maximum amount provided by law. The general insurance limit is $250,000. The Dodd-Frank Act, which is discussed in more detail below, provided for temporary, unlimited deposit insurance for all non-interest bearing transaction accounts through December 31, 2012. Beginning January 1, 2013, noninterest-bearing transaction accounts are no longer insured separately from depositors’ other accounts at the same bank.

 

The FDIC assesses deposit insurance premiums on each insured institution quarterly based on annualized rates for one of four risk categories. Under the rules in effect through March 31, 2011, these rates were applied to the institution’s deposits. Each institution was assigned to one of four risk categories based on its capital, supervisory ratings and other factors. Well capitalized institutions that are financially sound with only a few minor weaknesses were assigned to Risk Category I. Risk Categories II, III and IV presented progressively greater risks to the DIF. A range of initial base assessment rates applied to each risk category, subject to adjustments based on an institution’s unsecured debt, secured liabilities and brokered deposits.

 

As required by the Dodd-Frank Act, the FDIC adopted rules effective April 1, 2011, under which insurance premium assessments are based on an institution’s total assets minus its tangible equity (defined as Tier 1 capital) instead of its deposits. Under these rules, an institution with total assets of less than $10 billion is assigned to a risk category as described above, and a range of initial base assessment rates apply to each category, subject to adjustment downward based on unsecured debt issued by the institution and, except for an institution in Risk Category I, adjustment upward if the institution’s brokered deposits exceed 10% of its domestic deposits, to produce total base assessment rates. Total base assessment rates range from 2.5 to 9 basis points for Risk Category I, 9 to 24 basis points for Risk Category II, 18 to 33 basis points for Risk Category III, and 30 to 45 basis points for Risk Category IV, all subject to further adjustment upward if the institution holds more than a de minimis amount of unsecured debt issued by another FDIC-insured institution. The FDIC may increase or decrease its rates by 2.0 basis points without further rulemaking. In an emergency, the FDIC may also impose a special assessment.

 

7
 

 

Pursuant to the Dodd-Frank Act, the FDIC has established 2.0% as the designated reserve ratio (“DRR”), which is the ratio of the DIF to insured deposits. The FDIC has adopted a plan under which it will meet the statutory minimum DRR of 1.35% by September 30, 2020, the deadline imposed by the Dodd-Frank Act. The Dodd-Frank Act requires the FDIC to offset the effect of the increase in the statutory minimum DRR to 1.35% on institutions with assets of less than $10 billion from the former statutory minimum of 1.15%.

 

The FDIC also collects an asset-based assessment from insured financial institutions on behalf of the Financing Corporation (the “FICO”). The funds from these assessments are used to service debt issued by FICO in its capacity as a financial vehicle for the Federal Savings & Loan Insurance Corporation. The FICO assessment rate is set quarterly. In 2013 it was 0.64 cents per $100 of assets. These assessments will continue until the debt matures in 2017 through 2019.

 

State of Tennessee Supervision and Regulation

 

As a commercial bank chartered and regulated by the TDFI, the Bank is subject to various state laws and regulations which limit the amount that can be loaned to a single borrower and the borrower’s related interests, the types of permissible investments, and geographic and new product expansion, among other things. The Bank must submit an application to, and receive the approval of, the TDFI before opening a new branch office or merging with another financial institution. The Commissioner of the TDFI has the authority to enforce state laws and regulations by ordering a director, officer or employee of the Bank to cease and desist from violating a law or regulation or from engaging in unsafe or unsound banking practices.

 

Tennessee law contains limitations on the interest rates that may be charged on various types of loans and restrictions on the nature and amount of loans that may be granted and on the type of investments which may be made. The operations of banks are also affected by various consumer laws and regulations, including those relating to equal credit opportunity and regulation of consumer lending practices. All Tennessee banks, including the Bank, must become and remain insured under the FDIA.

 

State banks are subject to regulation by the TDFI with regard to capital requirements and the payment of dividends. Tennessee has adopted the provisions of the Federal Reserve Board’s Regulation O with respect to restrictions on loans and other extensions of credit to bank “insiders”. Further, under Tennessee law, state banks are prohibited from lending to any one person, firm or corporation amounts more than fifteen percent (15%) of the bank’s equity capital accounts, except (i) in the case of certain loans secured by negotiable title documents covering readily marketable nonperishable staples, or (ii) with the prior approval of the bank’s board of directors or finance committee (however titled), the bank may make a loan to any person, firm or corporation of up to twenty-five percent (25%) of its equity capital accounts. Tennessee law requires that dividends be paid only from retained earnings (or undivided profits) except that dividends may be paid from capital surplus with the prior written consent of the TDFI. Tennessee laws regulating banks require certain charges against and transfers from an institution’s undivided profits account before undivided profits can be made available for the payment of dividends.

 

Federal Supervision and Regulation

 

Cornerstone is regularly examined by the Federal Reserve Board, and the Bank is supervised and examined by the FDIC. Cornerstone is required to file with the Federal Reserve Board annual reports and other information regarding its business operations and the business operations of the Bank. Approval of the Federal Reserve Board is required before Cornerstone may acquire, directly or indirectly, ownership or control of the voting shares of any bank, if, after such acquisition, Cornerstone would own or control, directly or indirectly, more than 5% of the voting stock of the bank. In addition, pursuant to the provisions of the Act and the regulations promulgated thereunder, Cornerstone may only engage in, or own or control companies that engage in, activities deemed by the Federal Reserve Board to be so closely related to banking as to be a proper incident thereto.

 

The Bank and Cornerstone are “affiliated” within the meaning of the Act. Certain provisions of the Act establish standards for the terms of, limit the amount of, and establish collateral requirements with respect to, any loans or extensions of credit to, and investments in, affiliates by the Bank, as well as set arms-length criteria for such transactions and for certain other transactions (including payment by the Bank for services under any contract) between the Bank and its affiliates. In addition, related provisions of the Act and the regulations promulgated under the Act limit the amounts of, and establish required procedures and credit standards with respect to, loans and other extensions of credit to officers, directors, and principal shareholders of the Bank, Cornerstone and any other subsidiary of Cornerstone, and to related interests of such persons.

 

8
 

 

Bank holding companies are required to serve as a source of financial strength to their subsidiary banks. Most bank holding companies are required to give the Federal Reserve Board prior written notice of any purchase or redemption of their outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the bank holding company’s consolidated net worth. The Federal Reserve Board may disapprove such a purchase or redemption if it determines that the proposal constitutes an unsafe or unsound practice that would violate any law, regulation, Federal Reserve Board order or directive or any condition imposed by, or written agreement with, the Federal Reserve Board. The prior notice requirement does not apply to certain “well-capitalized” bank holding companies that meet specified criteria.

 

The Federal Reserve Board has adopted a Policy Statement on Cash Dividends Not Fully Covered by Earnings. The Policy Statement sets forth various guidelines that the Federal Reserve Board believes that a bank holding company should follow in establishing its dividend policy. In general, the Federal Reserve Board stated that bank holding companies should not pay dividends except out of current earnings and unless the prospective rate of earnings retention by the holding company appears consistent with its capital needs, asset quality and overall financial condition.

 

The FDIC may impose sanctions on any insured bank that does not operate in accordance with FDIC regulations, policies and directives. Proceedings may be instituted against any insured bank or any director, officer or employee of the bank that is believed by the FDIC to be engaged in unsafe or unsound practices, including violation of applicable laws and regulations. The FDIC is also empowered to assess civil penalties against companies or individuals who violate certain federal statutes, orders or regulations. In addition, the FDIC has the authority to terminate insurance of accounts, after notice and hearing, upon a finding by the FDIC that the insured institution is or has engaged in any unsafe or unsound practice that has not been corrected, or is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule or order of, or condition imposed by, the FDIC. Neither Cornerstone nor the Bank knows of any past or current practice, condition or violation that might lead to termination of its deposit insurance.

 

Specific Legislation Affecting Cornerstone and the Bank

 

The following information summarizes certain statutory and regulatory provisions affecting Cornerstone and the Bank and is qualified in its entirety by reference to such statutory and regulatory provisions.

 

FIRREA and FDICIA

 

Far-reaching legislation, including the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (“FIRREA”) and the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) have for years impacted the business of banking. FIRREA primarily affected the regulation of savings institutions rather than the regulation of commercial banks and bank holding companies like the Bank and Cornerstone, but did include provisions affecting deposit insurance premiums, acquisitions of thrifts by banks and bank holding companies, liability of commonly controlled depository institutions, receivership and conservatorship rights and procedures and substantially increased penalties for violations of banking statutes, regulations and orders.

 

FDICIA resulted in extensive changes to the federal banking laws. The primary purpose of FDICIA was to authorize additional borrowings by the FDIC in order to assist in the resolution of failed and failing financial institutions. However, the law also instituted certain changes to the supervisory process and contained various provisions affecting the operations of banks and bank holding companies.

 

The additional supervisory powers and regulations mandated by FDICIA include a “prompt corrective action” program based upon five regulatory zones for banks, in which all banks are placed largely based on their capital positions. Regulators are permitted to take increasingly harsh action as a bank’s financial condition declines. Regulators are also empowered to place in receivership or require the sale of a bank to another depository institution when a bank’s ratio of tangible equity to total assets reaches two percent. Better capitalized institutions are generally subject to less onerous regulation and supervision than banks with lesser amounts of capital. The FDIC has adopted regulations implementing the prompt corrective action provisions of the FDICIA, which place financial institutions into one of the following five categories based upon capitalization ratios: (1)  a “well capitalized” institution has a total risk-based capital ratio of at least 10%, a Tier 1 risk-based ratio of at least 6% and a leverage ratio of at least 5%; (2)  an “adequately capitalized” institution has a total risk-based ratio of at least 8%, a Tier 1 risk-based ratio of at least 4% and a leverage ratio of at least 4%; (3) an “undercapitalized” institution has a total risk-based capital ratio of under 8%, a Tier 1 risk-based capital ratio of under 4% or a leverage ratio of under 4%; (4) a “significantly undercapitalized” institution has a total risk-based capital ratio of under 6%, a Tier 1 risk-based ratio of under 3% or a leverage ratio of under 3%; and (5) a “critically undercapitalized” institution has a ratio of tangible equity to total assets of 2% or less. Institutions in any of the three undercapitalized categories would generally be prohibited from declaring dividends or making capital distributions. The regulations also establish procedures for “downgrading” an institution to a lower capital category based on supervisory factors other than capital.

 

9
 

 

U.S. Banking agencies have recently proposed revisions to their risk-based and leverage capital requirements consistent with agreements reached by the Basel Committee on Banking Supervision (Basel III). The proposed rules would establish tougher capital standards through more restrictive capital definitions, higher risk-weighted assets, additional capital buffers, and higher requirements for minimum capital ratios. These reforms could have a material negative impact on the profitability and returns on equity of U.S. banks, including the Bank.

 

Various other sections of the FDICIA impose substantial audit and reporting requirements and increase the role of independent accountants and outside directors. Set forth below is a list containing certain other significant provisions of the FDICIA:

 

§annual on-site examinations by regulators (except for smaller, well-capitalized banks with high management ratings, which must be examined every 18 months);

 

§mandated annual independent audits by independent public accountants and an independent audit committee of outside directors for institutions with more than $500,000,000 in assets;

 

§uniform disclosure requirements for interest rates and terms of deposit accounts;

 

§a requirement that the FDIC establish a risk-based deposit insurance assessment system;

 

§authorization for the FDIC to impose one or more special assessments on its insured banks to recapitalize the Bank Insurance Fund (now called the Deposit Insurance Fund);

 

§a requirement that each institution submit to its primary regulators an annual report on its financial condition and management, which report will be available to the public;

 

§a ban on the acceptance of brokered deposits except by well capitalized institutions and by adequately capitalized institutions with the permission of the FDIC, and the regulation of the brokered deposit market by the FDIC;

 

§restrictions on the activities engaged in by state banks and their subsidiaries as principal, including insurance underwriting, to the same activities permissible for national banks and their subsidiaries unless the state bank is well capitalized and a determination is made by the FDIC that the activities do not pose a significant risk to the insurance fund;

 

§a review by each regulatory agency of accounting principles applicable to reports or statements required to be filed with federal banking agencies and a mandate to devise uniform requirements for all such filings;

 

§the institution by each regulatory agency of noncapital safety and soundness standards for each institution it regulates which cover (1) internal controls, (2) loan documentation, (3) credit underwriting, (4) interest rate exposure, (5) asset growth, (6) compensation, fees and benefits paid to employees, officers and directors, (7) operational and managerial standards, and (8) asset quality, earnings and stock valuation standards for preserving a minimum ratio of market value to book value for publicly traded shares (if feasible);

 

§uniform regulations regarding real estate lending; and

 

§a review by each regulatory agency of the risk-based capital rules to ensure they take into account adequate interest rate risk, concentration of credit risk, and the risks of non-traditional activities.

 

10
 

 

Gramm-Leach-Bliley Act

 

The activities permissible to Cornerstone and the Bank were substantially expanded by the Gramm-Leach-Bliley Act of 1999 (the “Gramm Act”). The Gramm Act repealed the anti-affiliation provisions of the Glass-Steagall Act to permit the common ownership of commercial banks, investment banks and insurance companies. The Gramm Act amended the Act to permit a financial holding company to engage in any activity and acquire and retain any company that the Federal Reserve Board determines to be (i) financial in nature or incidental to such financial activity, or (ii) complementary to a financial activity and that does not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally. The Gramm Act also modified existing law relating to financial privacy and community reinvestment. The new financial privacy provisions generally prohibit financial institutions, including the Bank and Cornerstone, from disclosing nonpublic personal financial information to third parties unless customers have the opportunity to “opt out” of the disclosure.

 

The Dodd-Frank Act

 

On July 21, 2010, President Obama signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”). The impact of the Dodd-Frank Act on the financial services industry will be broad, with enhanced regulatory oversight and compliance, including, among other things, (i) enhanced resolution authority of troubled and failing banks and their holding companies; (ii) increased capital and liquidity requirements; (iii) increased regulatory examination fees; (iv) changes to assessments to be paid to the FDIC for federal deposit insurance; and (v) numerous other provisions designed to improve supervision and oversight of, and strengthening safety and soundness for, the financial services sector. In addition, the Dodd-Frank Act established a new framework for systemic risk and oversight in the industry which has resulted and will continue to result in sweeping changes in the regulation of financial institutions aimed at strengthening safety and soundness for the financial services sector. A summary of certain provisions of the Dodd-Frank Act is set forth below:

 

·Increased Capital Standards and Enhanced Supervision. The federal banking agencies are required to establish minimum leverage and risk-based capital requirements for banks and bank holding companies. These new standards will be no lower than current regulatory capital and leverage standards applicable to insured depository institutions and may, in fact, be higher when established by the agencies. The Dodd-Frank Act also increases regulatory oversight, supervision and examination of banks, bank holding companies and their respective subsidiaries by the appropriate regulatory agency.

 

·Federal Deposit Insurance. The Dodd-Frank Act made permanent the $250,000 deposit insurance limit for insured deposits and provided unlimited federal deposit insurance on non-interest bearing transaction accounts at all insured depository institutions until December 31, 2012. The Dodd-Frank Act also changed the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible equity, eliminated the ceiling on the size of the DIF and increased the floor on the size of the DIF.

 

·The Consumer Financial Protection Bureau (“Bureau”). The Dodd-Frank Act centralized responsibility for consumer financial protection by creating a new agency, the Bureau, responsible for implementing, examining and, for large financial institutions (i.e., those with more than $10 billion in assets), enforcing compliance with federal consumer financial laws. The Bureau will have broad rulemaking, supervisory and enforcement authority over consumer financial products and services, including deposit products, residential mortgages, home-equity loans and credit cards. On July 21, 2011, the Dodd-Frank Act transferred the responsibility for implementation of a wide variety of existing consumer protection rules and regulations to the Bureau. In addition, the Dodd-Frank Act tasks the Bureau with implementation of many new consumer protection initiatives required by that law. While the exact impact of these future changes is unknown, the Bank expects that it will incur additional expense related to the implementation of those rules. Another provision of the Dodd-Frank Act, commonly known as the Durbin Amendment, became effective October 1, 2011. The Durbin Amendment limits interchange fees payable on debit card transactions for financial institutions with more than $10 billion in assets. While the Durbin Amendment does not directly apply to the Bank, competitive market forces related to the reduction mandated by the Durbin Amendment may result in a decrease in revenue from interchange fees for smaller financial institutions.

 

11
 

 

·Interest on Demand Deposit Accounts. The Dodd-Frank Act repeals the prohibition on the payment of interest on demand deposit accounts effective one year after the date of enactment, thereby permitting depository institutions to pay interest on business checking and other accounts.

 

·Mortgage Reform. The Dodd-Frank Act provides for mortgage reform addressing a customer’s ability to repay, restricts variable-rate lending by requiring the ability to repay to be determined for variable rate loans by using the maximum rate that will apply during the first five years of a variable-rate loan term, and makes more loans subject to requirement for higher-cost loans, new disclosures and certain other restrictions.

 

We expect that many of the requirements called for in the Dodd-Frank Act will be implemented over time, and most will be subject to implementing regulations over the course of several years. Given the uncertainty associated with the manner in which the provisions of the Dodd-Frank Act will be implemented by the various regulatory agencies and through regulations, the full extent of the impact such requirements will have on financial institutions’ operations is unclear. The changes resulting from the Dodd-Frank Act may impact the profitability of our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage ratio requirements or otherwise adversely affect our business. These changes may also require us to invest significant management attention and resources to evaluate and make necessary changes in order to comply with new statutory and regulatory requirements.

 

Future Legislation

 

Legislation is regularly introduced in both the United States Congress and the Tennessee General Assembly that contains wide-ranging proposals for altering the structures, regulations and competitive relationships of the nation’s financial institutions. Such legislation may change banking statutes and the operating environment of Cornerstone and/or the Bank in substantial and unpredictable ways and could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance, depending upon whether any of this potential legislation will be enacted and, if enacted, the effect that it or any implementing regulations would have on the financial condition or result of operations of Cornerstone and/or the Bank.

 

ITEM 1A.RISK FACTORS

 

Investing in our common stock involves various risks which are particular to Cornerstone, its industry and its market area. Several risk factors regarding investing in our securities are discussed below. This listing should not be considered as all-inclusive. If any of the following risks were to occur, we may not be able to conduct our business as currently planned and our financial condition or operating results could be negatively impacted. These matters could cause the trading price of our securities to decline in future periods.

 

If our asset quality were to decline or if we experienced greater loan losses than anticipated, our earnings and overall financial condition would be adversely affected.

 

Our assets are primarily comprised of loans. The risk of credit losses on loans varies with, among other things, general economic conditions, the type of loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a collateralized loan, the value and marketability of the collateral for the loan. While the risk of nonpayment of loans is inherent in banking, we have experienced higher nonpayment levels than anticipated, which has had a significant adverse effect on our earnings and overall financial condition. We have taken actions to prevent future problems, including the creation of a special asset committee to develop and review action plans for minimizing loan losses and the dedication of resources to assist in the collection and recovery process. The Bank has also established a loan review committee comprised of a majority of non-employee directors to periodically review the Bank’s loan portfolio and identify and categorize problem credits. To minimize the likelihood of a substandard loan portfolio, we assess the credit worthiness of customers and perform collateral valuations. Management also maintains an allowance for loan losses based upon, among other things, historical experience and an evaluation of economic conditions and regular reviews of delinquencies and loan portfolio quality. Based upon such factors, management makes various assumptions and judgments about the ultimate collectability of the loan portfolio and provides an allowance for loan losses based upon a percentage of the outstanding balances and takes a charge against earnings with respect to specific loans when their ultimate collectability is considered questionable. If management’s assumptions and judgments prove to be incorrect and the allowance for loan losses is inadequate to absorb losses, or if regulatory authorities require us to increase our allowance for loan losses as a part of their examination process, additional provision expense would be incurred and our earnings and capital could be significantly and adversely affected. Moreover, additions to the allowance may be necessary based on changes in economic and real estate market conditions, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of management’s control. These additions may require increased provision expense which would negatively impact our results of operations.

 

12
 

 

We have increased levels of foreclosed assets, primarily as a result of foreclosures.

 

As we have continued to resolve non-performing real estate loans, we have increased the level of foreclosed assets, primarily those acquired from builders and from residential land developers. Foreclosed real estate expense consists of three types of charges: maintenance costs, valuation adjustments due to new appraisal values and gains or losses on disposition. As levels of foreclosed assets increase and also as local real estate values decline, these charges will likely increase, negatively affecting our results of operations.

 

Liquidity needs could adversely affect our results of operations and financial condition.

 

We rely on dividends from the Bank as our primary source of funds. However, in November 2009, following the conclusion of a joint examination of the Bank by the FDIC and the TDFI, the FDIC placed restrictions on the Bank’s ability to pay cash dividends, requiring that the Bank first obtain a non-objection from the FDIC. Furthermore, the majority of the Bank’s funds are comprised of customer deposits and loan repayments. While scheduled loan repayments are a relatively stable source of funds, they are subject to the ability of borrowers to repay the loans. The repayment of loans can be adversely affected by a number of factors, including changes in economic conditions, adverse trends or events affecting business industry groups, reductions in real estate values or markets, business closings or lay-offs, inclement weather, natural disasters and international instability. Additionally, deposit levels may be affected by a number of factors, including rates paid by competitors, general interest rate levels, returns available to customers on alternative investments and general economic conditions. Accordingly, we currently are, and may from time to time in the future be, required to rely on secondary sources of liquidity to meet withdrawal demands or otherwise fund operations. Alternative sources include advances from the Federal Home Loan Bank and federal funds lines of credit from correspondent banks. While we believe that these sources are currently adequate, there can be no assurance they will be sufficient to meet future liquidity demands. We may be required to slow or discontinue loan growth, capital expenditures or other investments or liquidate assets if these alternative sources are not adequate.

 

Competition from financial institutions and other financial service providers may adversely affect our profitability.

 

The banking business is highly competitive and we experience competition in each of our markets from many other financial institutions. We compete with other commercial banks, credit unions, savings and loan associations, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds, and other mutual funds, as well as other community banks and super-regional and national financial institutions that operate offices in our primary market areas and elsewhere.

 

Additionally, we face competition from de novo community banks, including those with senior management who were previously affiliated with other local or regional banks or those controlled by investor groups with strong local business and community ties. These de novo community banks may offer higher deposit rates or lower cost loans in an effort to attract our customers, and may attempt to hire our management and employees.

 

We compete with these other financial institutions both in attracting deposits and in making loans. In addition, we have to attract our customer base from other existing financial institutions and from new residents. We expect competition to increase in the future as a result of legislative, regulatory and technological changes and the continuing trend of consolidation in the financial services industry.

 

Our success depends significantly upon economic conditions in the local markets where we operate.

 

Substantially all of our loan and deposit customers live, work and bank in the Chattanooga, Tennessee MSA. As a result, our success depends upon a sound local economy to provide opportunities for new business ventures, increased loan demand and the need for deposit services. Our profitability is impacted by these local factors as well as general economic conditions and interest rates. For example, our earnings may be negatively impacted by increases in unemployment rates or reductions in population, income levels, deposits and housing starts. The Chattanooga, Tennessee MSA has experienced an economic downturn characterized by falling home prices, rising foreclosures, reduced economic activity, increased unemployment and an increased level of commercial and consumer delinquencies. These adverse economic conditions have inhibited our growth and diminished the ability of some of our customers to service their loan obligations. If economic conditions in our local markets do not improve or deteriorate further, we could experience any of the following consequences, each of which could further adversely affect our business:

 

13
 

 

·demand for our products and services could decline;

 

·loan delinquencies may continue to increase; and

 

·nonperforming assets and foreclosures may continue to increase.

 

A prolonged economic downturn could also negatively impact collateral values or cash flows of borrowing businesses, and as a result our primary source of repayment could be insufficient to service the debt. In addition, adverse consequences to us in the event of a prolonged economic downturn in our local markets could be compounded by the fact that many of our commercial and real estate loans are secured by real estate located in those market areas. Significant decline in real estate values in these market areas would mean that the collateral for many of our loans would provide less security. As a result, we would be more likely to suffer losses on defaulted loans because our ability to fully recover on defaulted loans by selling the real estate collateral would be diminished. Adverse economic conditions in our local markets, including sustained periods of increased payment delinquencies, foreclosures or losses in the State of Tennessee or the State of Georgia, could impair our ability to collect loans and could otherwise have a negative effect on our assets, revenues, results of operations and financial condition.

 

Cornerstone is required to obtain regulatory approval prior to the payment of dividends.

 

Cornerstone’s Series A Convertible Preferred Stock requires annual dividend payments that equal ten percent of the original issue price of $25.00 per share. The dividends are scheduled to be paid at the end of each quarter. However, prior to the payment of the quarterly dividend Cornerstone must first obtain approval from the Federal Reserve Bank (“FRB”). Cornerstone provides information to the FRB which includes an evaluation of asset quality, earnings quarter and year to date and liquidity. To date Cornerstone has received authorization to make all of its declared Series A Convertible Preferred Stock dividends. Prior approval would also be required before common stock dividends could be paid.

 

Our Series A Convertible Preferred Stock will reduce net income available to holders of our Common Stock and earnings per common share.

 

The cash dividends paid or accumulated on our Series A Convertible Preferred Stock, and any future capital stock we may issue which is senior to our Common Stock, will reduce any net income available to holders of Common Stock and our earnings per common share. The preferred stock will also receive preferential treatment in the event of liquidation, dissolution or winding up of our Company. To date, we have received regulatory approval first and have made thirteen dividend payments on the Series A Convertible Preferred Stock. However, because of the need for regulatory approval to pay future dividends on the Series A Convertible Preferred Stock, dividends could accumulate and become quite substantial. The higher these accumulated dividends, the higher the preference payable in the event of liquidation, dissolution or winding up of our Company and the less likely the holders of our Common Stock will be able to realize any proceeds in such event.

 

Negative developments in the financial services industry and U.S. and global capital and credit markets may lead to additional regulation and further deterioration of our results of operations and financial condition.

 

Negative developments in the capital and credit markets, beginning in 2008 and continuing throughout 2013, have resulted in uncertainty in the financial markets. Financial institutions across the United States, including the Bank, have experienced deteriorating asset quality. Loan portfolios include impaired loans to businesses struggling to stay in operation or achieve adequate cash flow. Further, a decline in collateral values supporting these loans has also impacted the ability of a business or consumer to obtain loans or increased financial institutions losses in the event of foreclosure and liquidation. At the same time, financial institutions have become concerned about liquidity. This concern has increased the competition for deposits in our local market as well as wholesale funding options. These events have impacted our stock price, as well as the stock price of other bank holding companies. The potential impact of these events may be an expansion of existing or creation of new federal or state laws and regulations regarding lending and funding practices, liquidity standards and compliance issues. See, for example, “RISK FACTORS— We cannot fully predict the impact of recently enacted legislation on our business” below. Continued negative developments below, as well as our ability to respond to these new operating and regulatory requirements, could further negatively impact our results of operations. The negative consequences could limit our ability to originate new loans or obtain adequate funding or increase costs associated with regulatory compliance. Ultimately, these changes could result in modifications to our existing or future strategic plans, capital requirements, compensation, financial performance and stock performance.

 

14
 

 

There can be no assurance that recently enacted legislation will stabilize the U.S. financial system.

 

The U.S. Congress enacted the Emergency Economic Stabilization Act of 2008 (“EESA”) in response to the impact of the volatility and disruption in the capital and credit markets on the financial sector. The Treasury and the federal banking regulators implemented a number of programs under this legislation to address these conditions and the asset quality, capital and liquidity issues they have caused for certain financial institutions and to improve the general availability of credit for consumers and businesses. In addition, the U.S. Congress enacted the American Recovery and Reinvestment Act of 2009 (“ARRA”) in an effort to save and create jobs, stimulate the U.S. economy and promote long-term growth and stability. The EESA and ARRA have been followed by numerous actions by the Federal Reserve, the U.S. Congress, the U.S. Treasury, the FDIC, the Commission and others to address the liquidity and credit crisis that followed the sub-prime meltdown. These measures include homeowner relief that encourages loan restructuring and modification; the establishment of significant liquidity and credit facilities for financial institutions and investment banks; the lowering of the federal funds rate; emergency action against short selling practices; a temporary guaranty program for money market funds; the establishment of a commercial paper funding facility to provide back-stop liquidity to commercial paper issuers; and coordinated international efforts to address illiquidity and other weaknesses in the banking sector. The purpose of these legislative and regulatory actions is to stabilize the U.S. financial system. The Temporary Liquidity Guarantee Program (“TLGP”), the EESA, the ARRA and the other regulatory initiatives described above may not have their desired effects. If the volatility in the markets continues and economic conditions fail to improve or worsen, our business, financial condition, results of operations and/or access to credit, as well as the trading price of our common stock, could be materially and adversely affected.

 

Our loan portfolio includes residential construction and land development loans, which have a greater credit risk than residential mortgage loans.

 

We engage in residential construction and land development loans to developers. This type of lending is generally considered to have more complex credit risks than traditional single-family residential lending because the principal is concentrated in a limited number of loans with repayment dependent on the successful operation of the related real estate project. Consequently, these loans are more sensitive to the current adverse conditions in the real estate market and the general economy. These loans are generally less predictable and more difficult to evaluate and monitor and collateral may be difficult to dispose of in a market decline. Furthermore, during adverse general economic conditions, which were experienced in residential real estate construction nationwide, borrowers involved in the residential real estate construction and development business suffered above normal financial strain. As the residential real estate development and construction market in our markets previously deteriorated, our borrowers in this segment experienced difficulty repaying their obligations to us. If additional charge-offs or foreclosures relating to these loans are necessary in the future, our results of operations would be negatively impacted. Additionally, to the extent repayment is dependent upon the sale of newly constructed homes or lots, such sales are likely to be at lower prices or at a slower rate than was expected when the loan was made, which may result in such loans being placed on non-accrual status and subject to higher loss estimates even if the borrower keeps interest payments current. These adverse economic and real estate market conditions may lead to further increases in non-performing loans and other real estate owned, increased charge-offs from the disposition of non-performing assets, and increases in provision for loan losses, all of which would negatively impact our financial condition and results of operations.

 

Changes in interest rates could adversely affect our results of operations and financial condition.

 

Changes in interest rates may affect our level of interest income, the primary component of our gross revenue, as well as the level of our interest expense. Interest rates are highly sensitive to many factors that are beyond our control, including general economic conditions and the policies of various governmental and regulatory authorities. Accordingly, changes in interest rates could decrease our net interest income. Changes in the level of interest rates also may negatively affect our ability to originate real estate loans, the value of our assets and the ability to realize gains from the sale of our assets, all of which ultimately affects earnings. Economic events prompted the Federal Reserve, beginning in September 2007, to reduce its federal funds rate. Due to the rapid decline in interest rates, we were unable to recalibrate our liabilities at the same rate at which loan rates declined. As a result, the net interest margin was impacted negatively during 2009. However, the Bank has been able to improve its net interest margin over the last three years as liabilities have been repriced to lower interest rates. If the Federal Reserve’s federal funds rate remains at extremely low levels or does not increase above our interest rate floors, our funding costs may increase which will negatively impact the net interest margin and our financial performance.

 

15
 

 

We may require additional capital which may not be able to be obtained or, if obtained, may cause significant dilution to current shareholders.

 

We may require capital from sources other than earnings generation. Such other sources may include an offering of equity-based securities, which could significantly dilute your investment in the event of conversion. In November 2009, the FDIC downgraded the Bank’s status to an “adequately capitalized” institution, which, among other things, restricts the interest rates payable by the Bank for time deposits. We may need to pursue additional sources of capital, which may include additional equity investments, additional offerings of equity-based securities, borrowed funds or any combination of these sources. Our ability to access these alternative capital sources may be limited due to the regulatory restrictions currently placed on us and the Bank or the condition of the capital markets. Therefore, we may have difficulty rebuilding the Bank’s capital reserves and we may provide new investors in the future certain rights, preferences and privileges senior to our current shareholders which may adversely impact our current shareholders.

 

We cannot fully predict the impact of recently enacted legislation on our business.

 

The impact of the Dodd-Frank Act on the financial services industry will be broad, with enhanced regulatory oversight and compliance, including, among other things, (i) enhanced resolution authority of troubled and failing banks and their holding companies; (ii) increased capital and liquidity requirements; (iii) increased regulatory examination fees; (iv) changes to assessments to be paid to the FDIC for federal deposit insurance; and (v) numerous other provisions designed to improve supervision and oversight of, and strengthening safety and soundness for, the financial services sector. In addition, the Dodd-Frank Act established a new framework for systemic risk and oversight in the industry which has resulted and will continue to result in sweeping changes in the regulation of financial institutions aimed at strengthening safety and soundness for the financial services sector.

 

We expect that many of the requirements called for in the Dodd-Frank Act will be implemented over time, and most will be subject to implementing regulations over the course of several years. Given the uncertainty associated with the manner in which the provisions of the Dodd-Frank Act will be implemented by the various regulatory agencies and through regulations, the full extent of the impact such requirements will have on financial institutions’ operations is unclear. The changes resulting from the Dodd-Frank Act may impact the profitability of our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage ratio requirements or otherwise adversely affect our business. These changes may also require us to invest significant management attention and resources to evaluate and make necessary changes in order to comply with new statutory and regulatory requirements.

 

We are subject to federal and state regulations that impact our operations and financial performance.

 

We operate in a highly regulated industry and are subject to examination, supervision and comprehensive regulation by various federal and state agencies, including the Federal Reserve, the FDIC and the TDFI. Many of the banking regulations we are governed by are intended to protect depositors, the public or the insurance funds maintained by the FDIC, not shareholders. Compliance with the numerous banking regulations is costly and requires investment in human and information technology resources. Certain of our activities, such as the payment of dividends, mergers and acquisitions, investments, loans and interest rates charged, interest rates paid on deposits and locations of offices, are impacted by these regulations. We are also subject to capitalization guidelines established by banking authorities, which require us to maintain adequate capital to support our growth. To be categorized as “well capitalized,” an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios.

 

The laws and regulations applicable to the banking industry are subject to change at any time. We cannot predict the events that will result in regulatory changes nor their impact on the banking industry in general and us in particular. Because government regulation greatly affects the business and financial results of all commercial banks and bank holding companies, the cost of compliance could adversely affect our ability to operate profitably.

 

The Sarbanes-Oxley Act of 2002 and the related rules and regulations promulgated by the Commission have increased the scope, complexity and cost of corporate governance, reporting and disclosure practices. These regulations are applicable to us. We have experienced, and may continue to experience, increasing compliance costs as a result of the Sarbanes-Oxley Act. These necessary costs are proportionately higher for a company of our size and will affect our profitability more than that of some of our larger competitors.

 

16
 

 

U.S. Banking agencies have recently proposed revisions to their risk-based and leverage capital requirements consistent with agreements reached by the Basel Committee on Banking Supervision (Basel III).  The proposed rules would establish tougher capital standards through more restrictive capital definitions, higher risk-weighted assets, additional capital buffers, and higher requirements for minimum capital ratios.  These reforms could have a material negative impact on the profitability and returns on equity of U.S. banks, including the Bank. 

 

We have a significant deferred tax asset and cannot assure you that it will be fully realized.

 

We have net deferred tax assets of $2.3 million as of December 31, 2013. We did not establish a valuation allowance against our net deferred tax assets as of December 31, 2012 or December 31, 2013 because we believe that it is more likely than not that all of these assets will be realized. In evaluating the need for a valuation allowance, we estimated future taxable income based on management prepared forecasts. This process required significant judgment by management about matters that are by nature uncertain. If future events differ significantly from our current forecasts, we may need to establish a valuation allowance, which could have a material temporary adverse effect on our results of operations and financial condition.

 

We rely heavily on the services of key personnel and the unexpected loss of any of those personnel could adversely affect our operations.

 

We are dependent on certain key officers who have important customer relationships or are instrumental to our lending, depository and bank operations. We believe that our future results will also depend upon our ability to attract and retain highly skilled and qualified personnel.

 

We are subject to Tennessee’s anti-takeover statutes and certain charter provisions that could decrease our chances of being acquired even if the acquisition is in the best interest of our shareholders.

 

As a Tennessee corporation, we are subject to various legislative acts that impose restrictions on and require compliance with procedures designed to protect shareholders against unfair or coercive mergers and acquisitions. These statutes may delay or prevent offers to acquire us and increase the difficulty of consummating any such offers, even if the acquisition would be in our shareholders’ best interests. Our charter also contains provisions which may make it difficult for another entity to acquire us without the approval of a majority of the disinterested directors on our board of directors. Secondly, the amount of common stock owned by, and other compensation arrangements with, certain of our officers and directors may make it more difficult to obtain shareholder approval of potential takeovers that they oppose. Agreements with our senior management also provide for significant payments under certain circumstances following a change in control. These compensation arrangements, together with the common stock and option ownership of our board of directors and management, could make it difficult or expensive to obtain majority support for shareholder proposals or potential acquisition proposals that the board of directors and officers oppose.

 

The success and growth of our operations will depend on our ability to adapt to technological changes.

 

The banking industry and the ability to deliver financial services is becoming more dependent on technological advancement, such as the ability to process loan applications over the Internet, accept electronic signatures, provide process status updates instantly, reliable on-line banking capabilities and other customer expected conveniences that are cost efficient to our business processes. As these technologies are improved in the future, we may, in order to remain competitive, be required to make significant capital expenditures.

 

ITEM 1B.UNRESOLVED STAFF COMMENTS

 

None

 

17
 

 

ITEM 2.PROPERTIES

 

As of December 31, 2013, the principal offices of Cornerstone are located at 835 Georgia Avenue, Chattanooga, Tennessee 37402. This property is leased by the Bank. In addition, the Bank operates five full-service branches and one loan production office that are located at:

 

Banking Branches 4154 Ringgold Road, East Ridge, Tennessee (owned by the Bank)
  5319 Highway 153, Hixson, Tennessee (owned by the Bank)
  2280 Gunbarrel Road, Chattanooga, Tennessee (owned by the Bank)
  8966 Old Lee Highway, Ooltewah, Tennessee (owned by the Bank)
835 Georgia Avenue, Chattanooga, Tennessee (leased by the Bank)
   
Loan Production Office   202  West Crawford Street, Dalton, Georgia (leased by the Bank)

 

The Georgia Avenue facility located in downtown Chattanooga, Tennessee serves as a branch location for the Bank’s customers as well as Cornerstone’s executive offices. The Bank also owns a vacant building and lot at 103 S. Campbell Station Road Knoxville, Tennessee, which is currently for sale. Cornerstone leases and operates a service center located at 6401 Lee Corners, Suite 119, Chattanooga, Tennessee to facilitate all of its noncustomer contact functions.

 

ITEM 3.LEGAL PROCEEDINGS

 

As of the end of 2013, neither Cornerstone nor the Bank was involved in any material litigation. The Bank is periodically involved as a plaintiff or defendant in various legal actions in the ordinary course of its business. Management believes that any claims pending against Cornerstone or its subsidiaries are without merit or that the ultimate liability, if any, resulting from them will not materially affect the Bank’s financial condition or Cornerstone’s consolidated financial position.

 

ITEM 4.MINE SAFETY DICLOSURES

 

Not applicable.

 

PART II

 

ITEM 5.MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

On February 10, 2014, Cornerstone had 6,547,074 shares of common stock outstanding. Cornerstone’s common stock is quoted on the OTC Bulletin Board under the symbol “CSBQ” but is not listed on a national securities exchange. There are ten market makers who provide a market for Cornerstone’s common stock.

 

There were approximately 550 holders of record of the common stock as of December 31, 2013. This number does not include shareholders with shares in nominee name held by the Depository Trust Company (DTC). As of the end of 2013, there were approximately 3,871,000 shares held in nominee name by DTC.

 

Cornerstone paid no cash dividends on common stock in 2012 or 2013. Cornerstone must obtain the approval of the FRBA prior to declaring or paying a dividend on its common or preferred stock. Cornerstone’s board of directors will continue to evaluate the amount of future dividends, if any, after capital needs required for expected growth of assets are reviewed. Subject to regulatory approval, the payment of dividends is within the discretion of the board of directors, considering Cornerstone’s expenses, the maintenance of reasonable capital and risk reserves, and appropriate capitalization requirements for state banks. Currently, the Bank is under a restriction from the FDIC that no dividend can be paid from the Bank to the holding company without prior approval.

 

Table 1 presents the high and low closing prices of Cornerstone’s common stock for the periods indicated, as reported by published sources, and cash dividends declared on its common stock for the last two fiscal years. The prices reflect inter-dealer prices, without retail mark-up, mark-down or commission, and may not represent actual transactions.

 

18
 

 

TABLE 1

 

High and Low Common Stock Price for Cornerstone  Cash Dividends 
2014 Fiscal Year  Low   High   Paid Per Share 
First Quarter (through February 7, 2014)  $2.30   $2.40    - 
                
2013 Fiscal Year               
First Quarter  $1.73   $2.89    - 
Second Quarter  $1.75   $2.28    - 
Third Quarter  $2.01   $2.69    - 
Fourth Quarter  $2.20   $2.60    - 
                
2012 Fiscal Year               
First Quarter  $1.20   $2.50    - 
Second Quarter  $1.65   $2.50    - 
Third Quarter  $1.30   $1.95    - 
Fourth Quarter  $1.63   $2.29    - 

 

For information relating to compensation plans under which our equity securities are authorized for issuance, see Item 12.

 

There were 600,000 shares of our Series A Convertible Preferred Stock outstanding as of December 31, 2013. Table 2 presents information relating to dividends paid on the Series A Convertible Preferred Stock.

 

TABLE 2

 

Series A Convertible Preferred Stock Dividend Payments  Amount 
Year  Record Date  Date Payable  Per Share 
2013  March 31, 2013  August 22, 2013  $0.625 
   June 30, 2013  November 7, 2013  $0.625 
   September 30, 2013  February 20, 2014  $0.625 
            
2012  March 31, 2012  August 30, 2012  $0.625 
   June 30, 2012  November 28, 2012  $0.625 
   September 30, 2012  February 14, 2013  $0.625 
   December  31, 2012  May 23, 2013  $0.625 

 

19
 

 

ITEM 6. SELECTED FINANCIAL DATA

 

Table 3 presents selected financial data for the periods indicated (amounts in thousands, except per share data).

 

TABLE 3

 

    2013   2012   2011   2010   2009 
Total interest income  $18,453   $19,353   $20,494   $25,211   $26,308 
Total interest expense   3,523    4,785    6,362    9,202    11,189 
Net interest income   14,930    14,568    14,132    16,009    15,119 
Provision for loan losses   300    430    445    7,291    14,899 
Net interest income after provision for loan losses   14,630    14,138    13,687    8,718    220 
Noninterest income   1,940    1,019    1,183    3,081    2,327 
Noninterest expense   13,846    13,178    13,652    18,042    16,062 
Income before income taxes   2,724    1,979    1,218    (6,243)   (13,515)
Income tax expense / (benefit)   1,043    577    188    (1,535)   (5,336)
Net income (loss)  $1,681   $1,402   $1,030   $(4,708)  $(8,179)
                          
Per Common Share Data:                         
Net income / (loss), basic  $0.02   $0.02   $0.05   $(0.73)  $(1.26)
Net income / (loss), assuming dilution   0.02    0.02    0.05    (0.73)   (1.26)
Cash dividends paid   -    -    -    -    0.10 
Book value   3.86    4.01    3.89    3.55    4.28 
Tangible book value(1)   3.85    4.01    3.89    3.55    3.89 
                          
Financial Condition Data:                         
Assets  $432,223   $443,446   $422,655   $441,499   $532,404 
Loans, net of unearned interest and allowance   286,237    270,850    260,365    276,115    330,787 
Cash and investments   119,417    137,860    127,332    133,651    164,982 
Federal funds sold   -    -    -    -    - 
Deposits   341,414    344,881    314,042    355,447    404,742 
FHLB advances and other borrowings   26,740    37,175    43,045    54,715    72,350 
Federal funds purchased and repurchase agreements   22,974    19,587    29,391    24,325    26,322 
Shareholders’ equity   40,134    40,889    35,208    25,819    27,837 
Tangible shareholders’ equity(1)   40,131    40,878    35,186    25,782    25,258 
                          
Selected Ratios:                         
Interest rate spread   3.64%   3.67%   3.36%   3.24%   2.95%
Net interest margin(2)   3.80%   3.85%   3.55%   3.43%   3.27%
Return on average assets   0.39%   0.34%   0.24%   (0.94)%   (1.69)%
Return on average equity   4.12%   3.78%   3.46%   (15.79)%   (24.34)%
Return on average tangible equity(1)   4.12%   3.78%   3.47%   (15.81)%   (26.36)%
Average equity to average assets   9.51%   8.94%   6.91%   5.95%   6.93%
Common stock dividend payout ratio   N/A    N/A    N/A    N/A    N/A 
Ratio of nonperforming assets to total assets   3.82%   5.94%   6.26%   5.99%   3.36%
Ratio of allowance for loan losses to nonperforming loans   89.83%   102.26%   93.90%   66.98%   80.24%
Ratio of allowance for loan losses to total average loans, net of unearned income   1.15%   2.28%   2.71%   2.93%   1.63%

 

(1)Tangible shareholders’ equity is shareholders’ equity less goodwill and intangible assets.

 

(2)Net interest margin is the net yield on interest-earning assets and is the difference between the interest yield earned on interest-earning assets less the interest rate paid on interest-bearing liabilities.

 

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

 

Certain financial information included in Cornerstone’s summary of consolidated financial data is determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). These non-GAAP financial measures are “tangible book value per common share,” “tangible shareholders’ equity,” and “return on average tangible equity.” Management uses these non-GAAP measures in its analysis of Cornerstone’s financial performance.

 

•        “Tangible book value per common share” is defined as total equity reduced by recorded preferred stock, goodwill and other intangible assets divided by total common shares outstanding. This measure is important to investors interested in changes from period-to-period in book value per common share exclusive of changes in intangible assets. Goodwill, an intangible asset that is recorded in a purchase business combination, has the effect of increasing total book value while not increasing the tangible assets of a company. For companies, such as Cornerstone, that have engaged in business combinations, purchase accounting can result in the recording of significant amounts of goodwill related to such transactions.

 

•        “Tangible shareholders’ equity” is shareholders’ equity less goodwill and other intangible assets.

 

•        “Return on average tangible equity” is defined as earnings for the period divided by average equity reduced by average goodwill and other intangible assets.

 

20
 

 

These disclosures should not be viewed as a substitute for results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP performance measures which may be presented by other companies. Table 4 presents a reconciliation to provide a more detailed analysis of these non-GAAP performance measures:

 

TABLE 4

   At and for the Fiscal Years Ended December 31,    
   2013   2012   2011   2010   2009 
Number of common shares outstanding   6,547,074    6,500,396    6,500,396    6,500,396    6,500,396 
                          
Total stockholders’ equity  $40,133,728   $40,886,836   $35,208,305   $25,819,153   $27,837,479 
Less: preferred stock   14,892,927    14,821,546    9,899,544    2,727,424    - 
Book value  $25,240,801   $26,065,290   $25,308,761   $23,091,729   $27,837,479 
                          
Book value per common share  $3.86   $4.01   $3.89   $3.55   $4.28 
                          
Book value  $25,240,801   $26,065,290   $25,308,761   $23,091,729   $27,837,479 
Less: goodwill and other intangible assets   2,427    10,530    22,487    37,317    2,579,211 
Tangible book value  $25,238,374   $26,054,760   $25,286,274   $23,054,412   $25,258,268 
                          
Effect of intangible assets per common share  $0.01   $-   $-   $-   $0.39 
                          
Tangible book value per common share  $3.85   $4.01   $3.89   $3.55   $3.89 
                          
Net income / (loss)  $1,680,809   $1,402,063   $1,030,052   $(4,707,521)  $(8,178,639)
Average equity   40,764,000    37,115,000    29,740,000    29,820,000    33,600,000 
                          
Return on average equity   4.12%   3.78%   3.46%   (15.79)%   (24.34)%
                          
Average equity  $40,764,000   $37,115,000   $29,740,000   $29,820,000   $33,600,000 
Less: goodwill and other intangible assets   2,427    10,530    22,487    37,317    2,579,211 
Average tangible equity  $40,761,573   $37,104,470   $29,717,513   $29,782,683   $31,020,789 
                          
Effect of intangible assets   0.00%   0.00%   (0.01)%   (0.02)%   (2.02)%
                          
Return on average tangible equity   4.12%   3.78%   3.47%   (15.81)%   (26.36)%

 

21
 

 

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

Cornerstone Bancshares, Inc. (“Cornerstone”) may from time to time make written or oral statements, including statements contained in this report (including, without limitation, certain statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7), that constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). The words “expect,” “anticipate,” “intend,” “consider,” “plan,” “believe,” “seek,” “should,” “estimate,” and similar expressions are intended to identify such forward-looking statements, but other statements may constitute forward-looking statements. These statements should be considered subject to various risks and uncertainties. Such forward-looking statements are made based upon management’s belief as well as assumptions made by, and information currently available to, management pursuant to “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Cornerstone’s actual results may differ materially from the results anticipated in forward-looking statements due to a variety of factors. Such factors include, without limitation, those specifically described in Item 1A of Part I of this Annual Report on Form 10-K, as well as the following:  (i) the possibility that our asset quality would decline or that we experience greater loan losses than anticipated, (ii) increased levels of other real estate, primarily as a result of foreclosures, (iii) the impact of liquidity needs on our results of operations and financial condition, (iv) competition from financial institutions and other financial service providers (v) economic conditions in the local markets where we operate, (vi) the impact of obtaining regulatory approval prior to the payment of dividends, (vii) the impact of our Series A Preferred Stock on net income available to holders of our Common Stock and earnings per common share, (viii) the impact of negative developments in the financial industry and U.S. and global capital and credit markets, (ix) the impact of recently enacted legislation on our business, (x) the relatively greater credit risk of residential construction and land development loans in our loan portfolio, (xi) adverse impact on operations and financial condition due to changes in interest rates, (xii) our ability to obtain additional capital and, if obtained, the possible significant dilution to current shareholders, (xiii) the impact of recently enacted legislation on our business, (xiv) the impact of federal and state regulations on our operations and financial performance, (xv) whether a significant deferred tax asset we have can be fully realized, (xvi) our ability to retain the services of key personnel, (xvii) the impact of Tennessee’s anti-takeover statutes and certain charter provisions on potential acquisitions of the holding company, and (xviii) our ability to adapt to technological changes. Many of such factors are beyond Cornerstone’s ability to control or predict, and readers are cautioned not to put undue reliance on such forward-looking statements. Cornerstone does not intend to update or reissue any forward-looking statements contained in this report as a result of new information or other circumstances that may become known to Cornerstone.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

Cornerstone is a bank holding company and the parent company of the Bank, a Tennessee banking corporation which operates primarily in and around Chattanooga, Tennessee. The Bank has five full-service banking offices located in Hamilton County, Tennessee, and one loan production office located in Dalton, Georgia. The Bank’s business consists primarily of attracting deposits from the general public and, with these and other funds, originating real estate loans, consumer loans, business loans, and residential and commercial construction loans. The principal sources of income for the Bank are interest and fees collected on loans, fees collected on deposit accounts, and interest and dividends collected on other investments. The principal expenses of the Bank are interest paid on deposits, employee compensation and benefits, office expenses, and other overhead expenses.

 

The following is a discussion of Cornerstone’s financial condition at December 31, 2013 and December 31, 2012, and Cornerstone’s results of operations for each of the three-years ended December 31, 2013, 2012 and 2011. The purpose of this discussion is to focus on information about Cornerstone’s financial condition and results of operations which is not otherwise apparent from the consolidated financial statements. The following discussion and analysis should be read along with Cornerstone’s consolidated financial statements and the related notes included elsewhere herein.

 

Review of Financial Performance

 

As of December 31, 2013, Cornerstone had total consolidated assets of approximately $432 million, total loans of approximately $289 million, total deposits of approximately $341 million and stockholders’ equity of approximately $40 million. Cornerstone earned net income of approximately $1.7 million for 2013 compared to net income of approximately $1.4 million for 2012 and approximately $1.0 million for 2011.

 

Results of Operations

 

Net Interest Income-Net interest income represents the amount by which interest earned on various earning assets exceeds interest paid on deposits and other interest-bearing liabilities. Net interest income is also the most significant component of Cornerstone’s earnings. For the year ended December 31, 2013, Cornerstone recorded net interest income of approximately $14,930,000, which resulted in a net interest margin of 3.80%. For the year ended December 31, 2012, Cornerstone recorded net interest income of approximately $14,568,000, which resulted in a net interest margin of 3.85%. For the year ended December 31, 2011, Cornerstone recorded net interest income of approximately $14,132,000, which resulted in a net interest margin of 3.55%.

 

22
 

 

Table 5 presents information with respect to interest income from average interest-earning assets, expressed both in dollars and yields, and interest expense on average interest-bearing liabilities, expressed both in dollars and rates, for the periods indicated. The table includes loan yields, which reflect the amortization of deferred loan origination and commitment fees. Interest income from investment securities includes the accretion of discounts and amortization of premiums.

 

TABLE 5

Yields Earned on Average Earning Assets and
Rates Paid on Average Interest-Bearing Liabilities
Years Ended December 31,
   2013   2012   2011 

(In thousands)

 

ASSETS

  Average
Balance
   Interest
Income/
Expense(1)
   Yield/
Rate
   Average
Balance
   Interest
Income/
Expense(1)
   Yield/
Rate
   Average
Balance
   Interest
Income/
Expense(1)
   Yield/
Rate
 
Interest-earning assets:                                             
Loans(1)(2)  $278,975   $16,705    5.99%  $268,828   $17,289    6.43%  $273,523   $18,129    6.63%
Investment securities(3)   98,108    1,694    1.94%   89,587    2,004    2.53%   108,705    2,312    2.38%
Other earning assets   20,749    54    0.26%   27,010    60    0.22%   23,232    53    0.23%
Total interest-earning assets   397,832    18,453    4.69%   385,425    19,353    5.09%   405,460    20,494    5.12%
Allowance for loan losses   (4,547)             (6,140)             (7,496)          
Cash and other assets   35,409              35,756              32,721           
Total assets  $428,694             $415,041             $430,685           
TOTAL LIABILITIES AND EQUITY                                             
Interest-bearing liabilities:                                             
Deposits:                                             
NOW accounts  $26,196   $55    0.21%  $26,483   $87    0.33%  $25,741   $84    0.33%
Money market / savings   88,912    419    0.47%   62,958    460    0.73%   38,899    341    0.88%
Time deposits   165,748    1,766    1.07%   187,733    2,471    1.32%   226,720    3,768    1.66%
Total interest-bearing deposits   280,856    2,240    0.80%   277,174    3,018    1.09%   291,360    4,193    1.44%
Securities sold under agreement to repurchase   22,041    74    0.34%   21,312    94    0.44%   22,808    125    0.55%
Other borrowings   31,634    1,209    3.82%   39,282    1,673    4.26%   47,745    2,044    4.28%
Total interest-bearing liabilities   334,531    3,523    1.05%   337,768    4,785    1.42%   361,913    6,362    1.76%
Net interest spread             3.64%             3.67%             3.36%
                                              
Other liabilities:                                             
Demand deposits   51,614              39,936              39,042           
Accrued interest payable and other liabilities   1,785              222              (10)          
Stockholders' equity   40,764              37,115              29,740           
Total liabilities and stockholders' equity  $428,694             $415,041             $430,685           
                                              
Net interest margin       $14,930    3.80%       $14,568    3.85%       $14,132    3.55%

 

(1) Interest income on loans includes amortization of deferred loan fees and other discounts of $176 thousand, $168 thousand and $67 thousand for the fiscal years ended December 31, 2013, 2012 and 2011, respectively.

 

(2) Nonperforming loans are included in the computation of average loan balances, and interest income on such loans is recognized on a cash basis.

 

(3) Yields on securities are calculated on a fully tax equivalent basis.

 

Other matters related to the changes in net interest income, net interest yields and rates, and net interest margin are presented below:

 

23
 

 

The net interest margin decreased 5 basis points from 3.85% as of December 31, 2012 to 3.80% as of December 31, 2013. The decrease in net interest margin can be attributed primarily to a 40 basis point decrease in interest on earning assets from December 31, 2012 to December 31, 2013. The majority of this decrease was offset be a decrease of 37 basis points in interest-bearing liabilities. The decrease in interest-bearing liability cost was comprised of a 29 basis point decrease in money market accounts and a 25 point decrease in certificates of deposit. The Bank also experienced a significant decline in its FHLB and other borrowings during 2013 as $10 million in fixed rate advances were repaid according to contractual terms. The repayment decreased the Bank’s interest cost from approximately $1.7 million to $1.2 million.

 

As of December 31, 2013, the Bank’s loan portfolio yield had decreased from 6.43% as of December 31, 2012 to 5.99% as of December 31, 2013. Management believes loan yields will continue to see downward pressure during 2014 as customers continue to refinance existing loans and general market conditions. Cornerstone will attempt to increase its outstanding loan balances during 2014 to offset the possible yield reduction.

 

As of December 31, 2013, the Bank’s investment portfolio resulted in a yield of 1.94% compared to 2.53% as of December 31, 2012. The Bank’s investment portfolio is used primarily for liquidity and pledging purposes with the State of Tennessee Collateral Pool, the Federal Reserve Bank discount window, correspondent bank lines and to secure repurchase agreements. As of December 31, 2013, the Bank’s securities portfolio was invested approximately 85% in United States Government agency or sponsored agency securities and approximately 15% in municipal general obligation securities.

 

During 2014, the Bank intends to increase its loan portfolio. Management anticipates that the liquidity needed for this increase will be derived from liquidation of foreclosed assets and cash flow associated with the Bank’s mortgage-backed security portfolio. Management believes this increase will offset the interest rate compression that exists in the general market.

 

Tables 6 and 7 present the changes in interest income and interest expense that are attributable to three factors:

 

(i)A change in volume or amount of an asset or liability.
(ii)A change in interest rates.
(iii)A change caused by the combination of changes in asset or deposit mix.

 

The tables describe the extent to which changes in interest rates and changes in volume of interest-earning assets and interest-bearing liabilities have affected Cornerstone’s interest income and expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided as to changes attributable to change in volume (change in volume multiplied by current rate) and change in rates (change in rate multiplied by current volume). The remaining difference has been allocated to mix.

 

24
 

  

TABLE 6

INTEREST INCOME AND EXPENSE ANALYSIS
     
   Year Ended December 31, 
   2013 Compared to 2012 
(In Thousands)  Volume   Rate   Mix   Net
Change
 
Interest income:                    
Loans (1)(2)  $608   $(1,227)  $35   $(584)
Investment securities   165    (579)   104    (310)
Other earning assets   (16)   8    2    (6)
Total interest income   757    (1,798)   141    (900)
                     
Interest expense:                    
NOW accounts   (1)   (31)   -    (32)
Money market and savings accounts   122    (231)   68    (41)
Time deposits   (235)   (414)   (56)   (705)
Other borrowings   (292)   (139)   (33)   (464)
Securities sold under agreement to repurchase   2    (22)   -    (20)
Total interest expense   (404)   (837)   (21)   (1,262)
Change in net interest income (expense)                 $362 

 

(1) Loan amounts include interest income recognized on a cash basis on nonaccrual loans.

(2) Interest income includes the portion of loan fees recognized in the respective periods.

 

TABLE 7

INTEREST INCOME AND EXPENSE ANALYSIS
     
   Year Ended December 31, 
   2012 Compared to 2011 
(In Thousands)  Volume   Rate   Mix   Net
Change
 
Interest income:                    
Loans (1)(2)  $(302)  $(538)  $-   $(840)
Investment securities   (484)   135    41    (308)
Other earning assets   8    (3)   2    7 
Total interest income   (778)   (406)   43    (1,141)
                     
Interest expense:                    
NOW accounts   (2)   -    5    3 
Money market and savings accounts   176    (94)   37    119 
Time deposits   (515)   (638)   (144)   (1,297)
Other borrowings   (361)   (8)   (2)   (371)
Securities sold under agreement to repurchase   (7)   (23)   (1)   (31)
Total interest expense   (709)   (763)   (105)   (1,577)
Change in net interest income (expense)                 $436 

 

(1) Loan amounts include interest income recognized on a cash basis on nonaccrual loans.

(2) Interest income includes the portion of loan fees recognized in the respective periods.

 

      Provision for Loan Losses-The provision for loan losses represents a charge to earnings necessary to establish an allowance for loan losses that, in management’s evaluation, should be adequate to provide coverage for the inherent losses on outstanding loans. The provision for loan losses amounted to $300 thousand for the year ended December 31, 2013 compared to $430 thousand for the year ended December 31, 2012. Cornerstone’s policies and procedures used to estimate the allowance for loan losses, as well as the resultant provision for loan losses, are considered adequate by management and are periodically reviewed by regulators. However, there are factors beyond Cornerstone’s control, such as conditions in the local and national economy, which may negatively impact Cornerstone’s asset quality. The measurements are approximations which may require additional provisions to loan losses based upon changing circumstances or when additional information becomes available or known. Other matters relating to the changes in provision for loan losses are presented below:

 

The decrease in provision for loan losses during 2013 was a result of the stabilization in the Bank’s loan asset quality when compared to prior years. The Bank experienced a significant decline in asset quality from 2008 to 2010. However, the rate of deterioration in asset quality improved from 2011 to 2013. Management believes that its allowance methodology and the inputs used in the estimation process are appropriate and consistent with generally accepted accounting principles and interagency policy statements published by the Bank’s regulatory agencies.

 

25
 

 

To address the problem credits in the Bank’s loan portfolio, a Special Asset Committee was created in 2008. The Committee continues to meet at least monthly to review problem loans. The Committee coordinates various activities across multiple departments in the Bank, such as reviewing loan grades assigned by the Bank’s loan review department and overseeing the development and review of action plans that identify possible strategies to minimize the Bank’s losses. The early detection and proactive resolution process serves to assist customers in the current economic environment while potentially minimizing the Bank’s losses.

 

Noninterest Income-Items reported as noninterest income include service charges on checking accounts, insufficient funds charges, automated clearing house (“ACH”) processing fees and the Bank’s secondary mortgage department earnings. Increases in income derived from service charges and ACH fees are primarily a function of the Bank’s growth while fees from the origination of mortgage loans will often reflect market conditions and fluctuate from period to period.

 

Table 8 presents the components of noninterest income for the years ended December 31, 2013, 2012 and 2011 (in thousands).

 

TABLE 8

   2013   2012   2011 
Customer service fees  $821   $803   $869 
Other noninterest income   63    64    72 
Net gain from sale of securities   652    -    107 
Net gain from sale of loans & other assets   404    152    135 
Total noninterest income  $1,940   $1,019   $1,183 

 

Significant matters relating to the changes to noninterest income are presented below:

 

The Bank was able to increase its total noninterest income during 2013 when compared to 2012. The primary components of this increase were the realized gain on security sales and the gain on sale of loans and other assets. The Bank elected to liquidate a portion of its municipal securities portfolio to take advantage of market conditions and offset losses associated with the disposal of foreclosed assets. The gain on sale of loans and other assets is primarily the result of Small Business Administration lending activities during 2013.

 

Noninterest Expense-Items reported as noninterest expense include salaries and employee benefits, occupancy and equipment expense, depository insurance, net foreclosed assets expense and other operating expenses.

 

Table 9 presents the components of noninterest expense for the years ended December 31, 2013, 2012 and 2011 (in thousands).

 

TABLE 9

   2013   2012   2011 
Salaries and employee benefits  $6,555   $6,327   $6,177 
Net occupancy and equipment expense   1,335    1,447    1,432 
Depository insurance   645    804    1,053 
Foreclosed assets, net   2,002    1,101    1,923 
Other operating expenses   3,309    3,499    3,127 
  Total noninterest expense  $13,846   $13,178   $13,652 

 

26
 

 

Significant matters relating to the changes to noninterest expense are presented below:

 

Salaries and employee benefits increased slightly during 2013 as a result of the Bank addressing employee cost of living adjustments and wage increases. The Bank had not provided additional cost of living adjustments in the past three years. The approximate cost of living adjustments recorded in 2013 totaled approximately $385 thousand.

 

The Bank experienced a decrease in regulatory insurance cost during 2013 as total assets decreased and as the rate charged by the FDIC was reduced. Management anticipates regulatory insurance to continue to decrease during 2014 as the Bank’s problem assets decrease. Problem assets contribute to the Bank’s rating which in turn sets the regulatory insurance cost.

 

During 2013, the Bank recorded approximately $2.0 million in foreclosed assets expense compared to approximately $1.1 million in 2012. The Bank’s foreclosed asset holding cost remained relatively constant year over year. In 2012, the Bank recorded $1.3 million in foreclosed asset holding cost compared to $1.4 million in 2013. The majority of the $2.0 million in foreclosed asset expense was comprised of appraisal write-downs, the losses incurred on the disposal of foreclosed assets and the decline in operating revenue collected by the Bank on income producing properties. Management anticipates elevated foreclosed asset expense until the Bank is able to reduce its foreclosed assets balances.

 

Income Tax Expense

 

The difference between Cornerstone’s expected income tax expense, computed by multiplying income before income taxes by statutory income tax rates, and actual income tax expense is primarily attributable to new market tax credits for federal and state purposes, tax exempt loans and tax exempt securities.

 

Financial Condition

 

Overview-Cornerstone’s consolidated balance sheet reflects significant changes over the last two years. During 2013, total assets decreased approximately $11 million or 2.53% from approximately $443 million as of December 31, 2012 to approximately $432 million as of December 31, 2013. Total loans increased approximately $12 million or 4.49% from approximately $277 million as of December 31, 2012 to approximately $289 million as of December 31, 2013. Finally, stockholders’ equity decreased approximately $1 million or 1.85% from approximately $41 million as of December 31, 2012 to approximately $40 million as of December 31, 2013.

 

Investments-The Bank’s investment portfolio totaled approximately $95 million or 21.88% of total assets as of December 31, 2013, compared to a total of approximately $78 million or 17.69% of total assets as of December 31, 2012. The increase was a result of investing cash that accumulated due to decreased loan demand in previous years and continued prepayment amounts associated with the Bank’s mortgage-backed security portfolio.

 

The portfolio is accounted for in two classifications: “Held to Maturity” and “Available for Sale”. The Bank also has an investment in Federal Home Loan Bank stock. The objective of the Bank’s investment policy is to invest funds not otherwise needed to meet the loan demand of the Bank’s market area and to meet the following five objectives: Gap Management, Liquidity, Pledging, Return, and Local Community Support. In doing so, the Bank uses the portfolio to provide structure and liquidity that the loan portfolio cannot. The management investment committee balances the market and credit risks against the potential investment return, ensures investments are compatible with the pledge requirements of the Bank’s deposit of public funds, maintains compliance with regulatory investment requirements, and assists various public entities with their financing needs. The management investment committee is authorized to execute security transactions for the investment portfolio based on the decisions of the Directors Asset Liability Committee (“ALCO”). All investment transactions occurring since the previous ALCO meeting are reviewed by the ALCO at its next quarterly meeting, in addition to the entire portfolio. The investment policy allows portfolio holdings to include short-term securities purchased to provide the Bank’s needed liquidity and longer-term securities purchased to generate stable income for the Bank during periods of interest rate fluctuations.

 

Table 10 presents the carrying value of the Bank's investments at the dates indicated. Available for sale securities are carried at fair market value and securities held to maturity are held at their book value (amounts in thousands).

 

27
 

  

TABLE 10

Investment Portfolio
Years Ended December 31,
Securities available for sale:  2013   2012   2011 
U.S. Government agency obligations  $3,481   $4,018   $4,190 
Mortgage-backed securities   73,479    48,445    57,431 
State & political subdivisions tax-exempt   15,249    23,634    24,436 
Totals   92,209    76,097    86,057 
                
Securities held to maturity:               
Mortgage-backed securities   34    45    69 
Totals  $34   $45   $69 
                
Federal Home Loan Bank stock, at cost   2,323    2,323    2,323 
                
Total Investments  $94,566   $78,465   $88,449 

 

Management anticipates the Bank’s investment portfolio to slightly decrease during 2014 as the Bank receives mortgage-backed security prepayments.

 

A second objective of the security portfolio is to provide adequate collateral to satisfy pledging requirements with the State of Tennessee collateral pool, the Federal Home Loan Bank, repurchase agreements, correspondent banks and the Federal Reserve discount window. As of December 31, 2013, the Bank’s borrowing capacity with the Federal Reserve discount window was approximately $5 million. As of December, 31, 2013, the Bank had pledged securities with a market value of approximately $72 million. As of December 31, 2013, the Bank had unpledged securities with a market value of approximately $20 million.

 

For December 31, 2013, tables 11 and 12 present the book value of the Bank's investments, the weighted average yields on the Bank's investments and the periods to maturity of the Bank's investments for the “Securities Available for Sale” and the “Securities Held to Maturity,” respectively. Tables 13 and 14 present this information for December 31, 2012.

 

TABLE 11 (amounts in thousands)

 

Weighted  Average Yields on the Available For Sale Investments
Periods of Maturity from December 31, 2013
   Less than 1 year   1 to 5 years   5 to 10 years   Over 10 years 
Securities available for sale:  Amount   Weighted
Avg. 
Yield (1)
   Amount   Weighted
Avg.
 Yield (1)
   Amount   Weighted
Avg. 
Yield (1)
   Amount   Weighted
Avg. 
Yield (1)
 
U.S. Government agencies  $-    -   $-    -   $-    -   $3,433    1.02%
Mortgage-backed securities (2)   -    -    -    -    13    5.47%   73,443    1.16%
Tax-exempt municipal bonds   -    -    1,266    6.09%   4,237    4.46%   9,406    5.21%
   Totals  $-    -   $1,266    6.09%  $4,250    4.46%  $86,282    1.60%
                                         
Total Securities Available for Sale  $91,798    1.79%                              

 

(1) The weighted average yields on tax-exempt securities have been computed on a tax-equivalent basis.

(2) Mortgages are allocated by maturity and not amortized.

 

28
 

   

TABLE 12 (amounts in thousands)

Weighted  Average Yields on the Held to Maturity Investments
Periods of Maturity from December 31, 2013
   Less than 1 year   1 to 5 years   5 to 10 years   Over 10 years 
Securities held to maturity  Amount   Weighted
Avg.
Yield(1)
   Amount   Weighted
Avg.
Yield (1)
   Amount   Weighted
Avg.
Yield (1)
   Amount   Weighted
Avg.
Yield (1)
 
Mortgage-backed securities (2)  $-    -   $7    1.92%  $16    1.80%  $11    1.54%
Totals  $-    -   $7    1.92%  $16    1.80%  $11    1.54%
                                         
Total Securities Held to Maturity  $34    1.74%                              
                                         
Federal Home Loan Bank stock, at cost  $2,323    4.18%                              
                                         
Total Investments  $94,155    1.85%                              

 

(1) The weighted average yields on tax-exempt securities have been computed on a tax-equivalent basis.

(2) Mortgages are allocated by maturity and not amortized.

 

TABLE 13 (amounts in thousands)

Weighted  Average Yields on the Available For Sale Investments
Periods of Maturity from December 31, 2012
   Less than 1 year   1 to 5 years   5 to 10 years   Over 10 years 
Securities available for sale:  Amount   Weighted
Avg.
Yield (1)
   Amount   Weighted
Avg.
Yield (1)
   Amount   Weighted
Avg.
Yield (1)
   Amount   Weighted
Avg.
Yield (1)
 
U.S. Government agencies  $-    -   $-    -   $-    -   $3,962    1.03%
Mortgage-backed securities (2)   -    -    -    -    16    5.48%   48,227    1.34%
Tax-exempt municipal bonds   -    -    1,093    6.39%   5,502    4.98%   14,937    5.25%
   Totals  $-    -   $1,093    6.39%  $5,518    4.98%  $67,126    2.19%
                                         
Total Securities Available for Sale  $73,737    2.46%                              

 

(1) The weighted average yields on tax-exempt securities have been computed on a tax-equivalent basis.

(2) Mortgages are allocated by maturity and not amortized.

 

TABLE 14 (amounts in thousands)

Weighted  Average Yields on the Held to Maturity Investments
Periods of Maturity from December 31, 2012
   Less than 1 year   1 to 5 years   5 to 10 years   Over 10 years 
Securities held to maturity:  Amount   Weighted
Avg.
Yield(1)
   Amount   Weighted
Avg.
Yield (1)
   Amount   Weighted
Avg.
Yield (1)
   Amount   Weighted
Avg.
Yield (1)
 
Mortgage-backed securities (2)  $-    -   $6    1.29%  $16    2.36%  $23    2.19%
Totals  $-    -   $6    1.29%  $16    2.36%  $23    2.19%
                                         
Total Securities Held to Maturity  $45    2.13%                              
                                         
Federal Home Loan Bank stock, at cost  $2,323    4.25%                              
                                         
Total Investments  $76,105    2.51%                              

  

(1) The weighted average yields on tax-exempt securities have been computed on a tax-equivalent basis.

(2) Mortgages are allocated by maturity and not amortized.

 

29
 

 

 

 

Lending-All lending activities of the Bank are under the direct supervision and control of the Directors Loan Committee (DLC). The DLC is comprised of three members of management and five independent directors that serve only in a director capacity and are not employees of the Bank. Also present at meetings of the committee are the loan review officer and other lending officers, as required. This oversight committee enforces loan authorizations for each officer, makes lending decisions on loans exceeding such limits, reviews and oversees problem credits, and determines the allocation of funds for each lending category.

 

At December 31, 2013 and 2012, Cornerstone’s net loan portfolio constituted approximately 66.2% and 61.1% of Cornerstone’s total assets, respectively.

 

Table 15 presents the composition of the Cornerstone’s loan portfolio at the indicated dates.

 

TABLE 15

Loan Portfolio Composition
Years Ended December 31,
(In thousands)  2013   2012   2011   2010   2009 
   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent 
Commercial, financial and agricultural  $38,999    13.47%  $40,140    14.49%  $37,458    13.99%  $51,160    17.94%  $60,560    17.99%
Real estate – construction   41,597    14.37%   38,557    13.92%   31,031    11.59%   29,848    10.46%   47,651    14.15%
Real estate – mortgage   76,315    26.37%   71,195    25.70%   70,543    26.34%   71,878    25.20%   70,976    21.08%
Real estate – commercial   129,799    44.84%   125,172    45.19%   126,057    47.08%   129,031    45.23%   153,310    45.53%
Consumer loans   2,730    0.95%   1,927    0.70%   2,676    1.00%   3,330    1.17%   4,195    1.25%
Total loans  $289,440    100.00%  $276,991    100.00%  $267,765    100.00%  $285,247    100.00%  $336,692    100.00%

 

Significant matters relating to the changes in the loan portfolio composition are presented below:

 

Management continues to seek commercial and industrial loan growth to change the composition of Bank’s loan portfolio away from high risk commercial real estate. However, the Bank has met significant resistance in the Chattanooga, TN market due to competition. The Bank has originated owner-occupied loans, with lower risk, by contracting with the Small Business Administration when possible. Furthermore, the Bank is exploring other lines of business to expand its commercial and industrial loan exposure.

 

Table 16 presents the scheduled maturities of the loans in Cornerstone’s loan portfolio as of December 31, 2013 based on their contractual terms to maturity. Overdrafts are reported as due in less than one year. Loans unpaid at maturity are renegotiated based on current market rates and terms.

 

TABLE 16

Loans Maturing
Year-end Balance as of December 31, 2013
(In thousands)  Less than
One Year
   1 to 5
Years
   Over 5
Years
   Total 
Commercial, financial and agricultural  $23,874   $12,992   $2,133   $38,999 
Real estate – construction   24,310    16,420    867    41,597 
Real estate – mortgage   10,973    36,252    29,090    76,315 
Real estate – commercial   13,573    84,277    31,949    129,799 
Consumer   1,083    1,647    -    2,730 
  Total Loans  $73,813   $151,588   $64,039   $289,440 

 

30
 

 

Types of Loans

 

Commercial, Financial and Agricultural Loans-The Bank’s commercial loan portfolio is comprised of commercial, industrial, and non-farm non-residential loans, hereinafter referred to as commercial loans (excluding commercial construction loans). These installment loans and lines of credit are extended to individuals, partnerships and corporations for a variety of business purposes, such as accounts receivable and inventory financing, equipment financing, business expansion and working capital. The following is a list of terms imbedded in the Bank’s commercial loan portfolio:

 

nThe terms of the Bank's commercial loans generally range from ninety days to a fifteen year amortization with a five year balloon.

 

nCommercial loans are generally tied to the prime index and adjust with changes in the prime rate. The Bank also extends fixed interest rate loans when appropriate to match the borrower’s needs.

 

nLoans secured by marketable equipment are required to be amortized over a period not to exceed 60 months.

 

nGenerally, loans secured by current assets such as inventory or accounts receivable are structured as revolving lines of credit with annual maturities.

 

nLoans secured by chattel, mortgages and accounts receivable may not exceed 85% of their market value.

 

nLoans secured by listed stocks, municipal bonds and mutual funds may not exceed 70% of their market value.

 

nUnsecured short-term loans and lines of credit must meet criteria set by the Bank’s Loan Committee. Current financial statements support all commercial loans, and such financial statements are updated annually.

 

nSubstantially all of the Bank's commercial loans are secured and are guaranteed by the principals of the borrower.

 

Real Estate: Construction Loans-The Bank makes residential construction loans to owner-occupants and to persons building residential properties for resale. The Bank has two main areas of construction loans: one is to residential real estate developers for speculative or custom single-family residential properties, and the other is to custom commercial construction projects with guaranteed takeout provisions. Construction loans are usually variable rate loans made for terms of one year or less, but extensions are permitted if construction has continued satisfactorily, the loan is current and other circumstances warrant the extension. Construction loans are limited to 80% of the appraised value of the lot and the completed value of the proposed structure.

 

Construction financing generally is considered to involve a higher degree of credit risk than permanent mortgage financing of residential properties, and this additional risk usually is reflected in higher interest rates. The higher risk of loss on construction loans is attributable in large part to the fact that loan funds are estimated and advanced upon the security of the project under construction, which is of uncertain value prior to the completion of construction. Moreover, because of the uncertainties inherent in estimating construction costs, delays arising from labor problems, material shortages and other unpredictable contingencies, it is relatively difficult to accurately evaluate the total loan funds required to complete a project and to accurately evaluate the related loan-to-value ratios. If the estimates of construction costs and the saleability of the property upon completion of the project prove to be inaccurate, the Bank may be required to advance funds beyond the amount originally committed to permit completion of the project. If the estimate of value proves to be inaccurate, the Bank may be confronted, at or prior to the maturity of the loan, with a project whose value is insufficient to assure full repayment.

 

The Bank's underwriting criteria are designed to evaluate and minimize the risk of each construction loan. Among other items, the Bank considers evidence of the availability of permanent financing or a take-out commitment to the borrower, the financial strength and reputation of the borrower, an independent appraisal and review of cost estimates, market conditions, and, if applicable, the amount of the borrower's equity in the project, pre-construction sale or leasing information and cash flow projections of the borrower.

 

31
 

  

Real Estate: Mortgage Loans-Real estate mortgage loans include all one to four family residential loans secured by real estate for purposes other than construction or acquisition and development. All real estate loans are held in the Bank’s loan portfolio except for loans that are designated as loans held for sale. The loans held for sale are qualified by the Federal National Mortgage Association and have been pre-approved by an underwriting specialist prior to closing. The remainder of the Bank’s mortgage loans are home equity loans and are made at fixed interest rates for terms of one to three years with balloon payment provisions and amortized over a 10 to 15 year period. The Bank's experience indicates that real estate loans normally remain outstanding for much shorter periods than their stated maturity because the borrowers repay the loans in full either upon the sale of the secured property or upon the refinancing of the original loan.

 

In the case of owner occupied single-family residences, real estate loans are made for up to 95% of the value of the property securing the loan, based upon an appraisal if the loan amount is over $100,000. When the loan is secured by real estate containing a non-owner occupied dwelling of one to four family units, loans generally are made for up to 80% of the value, based upon an appraisal if the loan amount is over $100,000. The Bank also requires title insurance to insure the priority of the property lien on its real estate loans over $50,000 and requires fire and casualty insurance on all of its loans.

 

The real estate loans originated by the Bank contain a "due-on-sale" clause, which provides that the Bank may declare the unpaid balance of the loan immediately due and payable upon the sale of the mortgaged property. Such clauses are an important means of reducing the average loan life and increasing the yield on existing fixed-rate real estate loans, and it is the Bank's policy to enforce due-on-sale clauses.

 

Real Estate: Commercial Loans-Commercial real estate mortgage loans include commercial loans secured by real estate for purposes other than construction or acquisition and development. All real estate loans are held in the Bank’s loan portfolio except for loans that have been participated to correspondent banks. The Bank will sell these participations if a loan exceeds the Bank’s legal lending limit or as is deemed appropriate by the Director’s Loan Committee. Commercial real estate mortgage loans are a combination of properties that are leased out or used for a primary place of a business the Bank has a relationship with. Most of the commercial real estate loans have fixed interest rates for terms of one to three years with balloon payment provisions and are amortized over a 10 to 15 year period, but whenever possible the Bank will seek a variable rate loan which would be tied to the New York prime rate and adjusted monthly. The Bank's experience indicates that real estate loans normally remain outstanding for much shorter periods than their stated maturity because the borrowers repay the loans in full either upon the sale of the secured property or upon the refinancing of the original loan. Commercial real estate loans are made for up to 85% of the value of the property securing the loan, based upon an appraisal if the loan amount is over $100,000. The Bank also requires title insurance to insure the priority of the property lien on its real estate loans over $50,000 and requires fire and casualty insurance on all of its loans.

 

Consumer Loans-These loans consist of consumer installment loans and consumer credit card balances. The Bank makes both secured and unsecured consumer loans for a variety of personal and household purposes. Most of the Bank's consumer loans are automobile loans, boat loans, property improvement loans and loans to depositors on the security of their certificates of deposit. These loans are generally made for terms of up to five years at fixed interest rates. The Bank considers consumer loans to involve a relatively high credit risk compared to real estate loans. Consumer loans, therefore, generally yield a relatively high return to the Bank and provide a relatively short maturity. The Bank believes that the generally higher yields and the shorter terms available on various types of consumer loans tend to offset the relatively higher risk associated with such loans, and contribute to a profitable spread between the Bank's average yield on earning assets and the Bank's cost of funds.

 

Lending Commitments-Commitments under standby letters of credit and undisbursed loan commitments totaled approximately $34 million as of December 31, 2013 compared to approximately $40 million as of December 31, 2012. This number includes all lines of credit that have not been fully drawn and loan commitments in the same status.

 

Origination, Purchase and Sale of Loans

 

The Bank originates the majority of its loans in Hamilton County, Tennessee. However, the Bank also originates loans in Marion, Sequatchie and Bradley Counties in Tennessee, and Dade, Walker, Whitfield and Catoosa Counties in Georgia, each of which is within 150 miles of Chattanooga, Tennessee. Eagle markets to staffing companies in the United States. Loans are originated by 14 relationship managers who operate from the Bank's offices in Chattanooga, Tennessee and from the loan production office in Dalton, Georgia. These relationship managers actively solicit loan applications from existing customers, local manufacturers and retailers, builders, real estate developers, real estate agents and others. The Bank also receives numerous loan applications as a result of customer referrals and walk-ins to its offices.

 

32
 

 

Upon receipt of a loan application and all required supporting information from a prospective borrower, the Bank obtains a credit report and verifies specific information relating to the loan applicant's employment, income and creditworthiness. For significant extensions of credit in which real estate will secure the proposed loan, a certified appraisal of the real estate is undertaken by an independent appraiser approved by the Bank. The Bank's relationship managers then analyze the credit worthiness of the borrower and the value of any collateral involved.

 

The Bank’s loan approval process is intended to be conservative but also responsive to customer needs. Loans are approved in accordance with the Bank's written loan policy, which provides for several tiers of approval authority, based on a borrower's aggregate debt with the Bank. The Bank’s legal lending limit is 25% of the Bank’s qualifying equity for secured loans and 15% for unsecured loans.

 

The Bank has in the past purchased and sold commercial loan participations with correspondent banks and will continue the practice when management feels the action would be in the best interest of the Bank. The purchase of loan participations allows the Bank to expand its loan portfolio and increase profitability while still maintaining the high credit standards, which are applied to all extensions of credit made by the Bank. The sale of loan participations allows the Bank to make larger loans and retain a servicing fee for its labor, which it otherwise would be unable to make due to capital or other funding considerations.

 

Loan Fee Income

 

In addition to interest earned on loans, the Bank receives origination fees for making loans, commitment fees for making certain loans, and other fees for miscellaneous loan-related services. Such fee income varies with the volume of loans made, prepaid or sold, and the rates of fees vary from time to time depending on the supply of funds and competitive conditions.

 

Commitment fees are charged by the Bank to the borrower for certain loans and are calculated as a percentage of the principal amount of the loan. These fees normally are deducted from the proceeds of the loan and generally range from 0.5% to 2.0% of the principal amount, depending on the type and volume of loans made and market conditions such as the demand for loans, the availability of money and general economic conditions. The Bank complies with Accounting Standard Codification Topic 310, “Receivables,” and amortizes all significant loan fees over the life of the loan. The Bank also receives miscellaneous fee income from late payment charges, overdraft fees, property inspection fees, and miscellaneous services related to its existing loans.

 

Problem Loans and Allowance for Loan Losses

 

Problem Loans-In originating loans, Cornerstone recognizes that it will experience credit losses and that the risk of loss will vary with, among other things, the type of loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a secured loan, the quality of the security for the loan. Cornerstone has instituted measures at the Bank and Eagle which are designed to reduce the risk of, and monitor exposure to, credit losses.

 

The Bank’s loan portfolio is systematically reviewed by the Bank's management, internal auditors and State and Federal regulators to ensure that the Bank’s larger loan relationships are being maintained within the loan policy guidelines, and remain properly underwritten. Input from all the above sources is used by the Bank to take corrective actions as necessary. As discussed below, each of the Bank's loans is assigned a rating in accordance with the Bank's internal loan rating system. All past due loans are reviewed by the Bank's senior lending officers and all past due loans over $25,000 are reviewed monthly by the Director’s Loan Committee. All loans classified as substandard or doubtful, as well as any "special mention" loans (defined in the following paragraph), are placed on the Bank’s watch list and reviewed at least monthly by the Director’s Loan Committee. In addition, all loans to a particular borrower are reviewed, regardless of classification, each time such borrower requests a renewal or extension of any loan or requests an additional loan. All lines of credit are reviewed annually prior to renewal. Such reviews include, but are not limited to, the ability of the borrower to repay the loan, a re-assessment of the borrower’s financial condition, the value of any collateral and the estimated potential loss to the Bank, if any.

 

The Bank's internal problem loan rating system establishes three classifications for problem assets: substandard, doubtful and loss. Additionally, in connection with regulatory examinations of the Bank, Federal and State examiners have authority to identify problem assets and, if appropriate, require the Bank to classify them. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable and there is a high possibility of loss. An asset classified as loss is considered uncollectible and of such little value that continuance as an asset of the Bank is not warranted. Consequently, such assets are charged-off in the month they are classified as loss. Federal regulations also designate a “special mention” category, described as assets which do not currently expose the Bank to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving management's close attention.

 

33
 

 

Assets classified as substandard or doubtful require the Bank to establish general or specific allowances for loan losses. If an asset or portion thereof is classified as loss, the Bank must either establish specific allowances for loan losses in the amount of 100% of the portion of the asset classified as loss or charge-off such amount. General loss allowances established to cover possible losses related to assets classified as substandard or doubtful may be included, up to certain limits, in determining the Bank's regulatory capital, while specific valuation allowances for loan losses do not qualify as regulatory capital.

 

The Bank's collection procedures provide that when a loan becomes between 15 days and 30 days delinquent, the borrower is contacted by mail and payment is requested. If the delinquency continues, subsequent efforts are made to contact and request payment from the delinquent borrower. Most loan delinquencies are cured within 60 days and no legal action is required. In certain circumstances, the Bank, for a fee, may modify the loan, grant a limited moratorium on loan payments or revise the payment schedule to enable the borrower to restructure his or her financial affairs. Generally, the Bank stops accruing interest and any accrued non collected interest will be reversed in accordance with US GAAP on delinquent loans when payment is in arrears for 90 days or when collection otherwise becomes doubtful. If the delinquency exceeds 120 days and is not cured through the Bank's normal collection procedures or through a restructuring, the Bank will institute measures to enforce its remedies resulting from the default, including commencing a foreclosure, repossession or collection action. In certain cases, the Bank will consider accepting a voluntary conveyance of collateral in lieu of foreclosure or repossession. Real property acquired by the Bank as a result of foreclosure or by deed in lieu of foreclosure is classified as foreclosed assets until it is sold and is carried at the lower of cost or fair value less estimated costs to dispose. Accounting standards define fair value as the amount that is expected to be received in a current sale between a willing buyer and seller other than in a forced or liquidation sale. Fair values at foreclosure are based on appraisals. Losses arising from the acquisition of foreclosed properties are charged against the allowance for loan losses. Subsequent write-downs are provided by a charge to income through losses on other real estate in the period in which the need arises.

 

Allowance for Loan Losses-The allowance or reserve for possible loan losses is a means of absorbing future losses, which could be incurred from the current loan portfolio. The Bank maintains an allowance for possible loan losses, and management adjusts the general allowance quarterly by charges to income in response to changes to outstanding loan balances.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. A loan or portion thereof is charged-off against the allowance when management has determined that losses on such loans are probable. Recoveries on any loans charged-off in prior fiscal periods are credited to the allowance. It is the opinion of the Bank's management that the balance in the allowance for loan losses as of December 31, 2013 is adequate to absorb possible losses from loans currently in the portfolio.

 

Table 17 presents the Bank’s internal watchlist for loans classified as doubtful as of December 31, 2013 and 2012. Table 18 presents the Bank’s internal watchlist for loans classified as substandard as of December 31, 2013 and 2012.

 

TABLE 17

Internal Watchlist Composition-Doubtful
   December 31, 2013   December 31, 2012 
(In thousands)  Amount   Impairment   Amount   Impairment 
Commercial and industrial  $-   $-   $-   $- 
Construction and development   -    -    -    - 
Single family real estate   -    -    -    - 
Multi-family real estate   -    -    -    - 
Owner occupied commercial real estate   -    -    -    - 
Non-owner occupied commercial real estate   -    -    -    - 
Consumer   -    -    -    - 
            Totals  $-   $-   $-   $- 

  

34
 

 

 

TABLE 18

Internal Watchlist Composition-Substandard
   December 31, 2013   December 31, 2012 
(In thousands)  Amount   Impairment   Amount   Impairment 
Commercial and industrial  $2,137   $55   $3,328   $780 
Construction and development   674    -    1,557    460 
Single family real estate   5,210    11    4,710    576 
Multi-family real estate   125    -    125    - 
Owner occupied commercial real estate   4,646    86    4,105    681 
Non-owner occupied commercial real estate   2,217    412    5,609    1,549 
Consumer   -    -    5    - 
Totals  $15,009   $564   $19,439   $4,046 

 

The information listed in tables 17 and 18 reflect the amount of the Bank’s loans net of any partial charge-off amount that has been previously recorded.

 

During 2013, the Bank saw a decrease in the number and dollar volume of substandard loans. The Bank has been able to convert substandard loans to foreclosed assets or upgrade to performing loans. This change also led to a significant decline in impairment from December 31, 2012 to December 31, 2013.

 

Table 19 presents Cornerstone's allocation of the allowance for loan losses as of December 31, 2013, 2012, 2011, 2010, and 2009.

 

TABLE 19

Allowance for Loan Losses
Years Ended December 31,
   2013   2012   2011 
(In thousands)
Balance at end of period applicable to
  Amount   Percent
of loans
by
category
to total
loans
   Amount   Percent
of loans
by
category
to total
loans
   Amount   Percent
of loans
by
category
to total
loans
 
Commercial, financial and agricultural  $352    10.99%  $809    14.49%  $482    13.99%
Real estate – construction   319    9.96%   1,241    13.92%   827    11.59%
Real estate – mortgage   938    29.29%   1,528    25.70%   2,518    26.34%
Real estate – commercial   1,549    48.36%   2,549    45.19%   3,557    47.08%
Consumer   45    1.40%   14    0.70%   16    1.00%
Totals  $3,203    100.00%  $6,141    100.00%  $7,400    100.00%

 

   2010   2009 
(In thousands)
Balance at end of period applicable to
  Amount   Percent
of loans
by
category
to total
loans
   Amount   Percent
of loans
by
category
to total
loans
 
Commercial, financial and agricultural  $925    17.94%  $1,607    17.99%
Real estate – construction   3,238    10.46%   595    14.15%
Real estate – mortgage   3,111    25.20%   1,861    21.08%
Real estate – commercial   1,793    45.23%   1,768    45.53%
Consumer   65    1.17%   74    1.25%
Totals  $9,132    100.00%  $5,905    100.00%

 

35
 

 

 

In 2013, Cornerstone calculated its allowance for loan and leases losses (“ALLL”) by including measurements such as environmental factors for growth, environmental factors for real estate values, historical metrics and specific loan products with increased levels of risk, such as asset based lending. Further, Cornerstone calculated its ALLL using a ten quarter look-back time frame. Management believes its allowance methodology is consistent with generally accepted accounting principles and interagency policy statements published by the Bank’s regulatory agencies.

 

Table 20 represents the scheduled maturities of floating and fixed interest rate loans in Cornerstone’s loan portfolio as of December 31, 2013, based on their contractual terms to maturity. Overdrafts are reported as loans due in less than one year.

 

TABLE 20

   Less than   1 to 5   Over     
   1 Year   Years   5 Years   Total 
Floating Interest Rate Loans:                    
Commercial, financial and agricultural  $2,645   $-   $-   $2,645 
Real estate-construction   353    -    -    353 
Real estate-commercial   3,831    1,404    -    5,235 
Real estate-mortgage   1,134    1,029    196    2,359 
Consumer   25    -    -    25 
Total floating interest rate loans  $7,988   $2,433   $196   $10,617 
                     
Fixed Interest Rate Loans:                    
Commercial, financial and agricultural  $21,229   $12,992   $2,133   $36,354 
Real estate-construction   23,957    16,420    867    41,244 
Real estate-commercial   9,742    82,873    31,949    124,564 
Real estate-mortgage   9,839    35,223    28,894    73,956 
Consumer   1,058    1,647    -    2,705 
Total fixed interest rate loans   65,825    149,155    63,843    278,823 
Total loans  $73,813   $151,588   $64,039   $289,440 

 

Table 21 presents Cornerstone's delinquent, nonaccrual loans and troubled debt restructuring loans as of December 31 for the five years indicated.

 

TABLE 21

 

Delinquent, Nonaccrual and Troubled Debt Restructured Loans
   2013   2012   2011   2010   2009 
Ratio of non-performing assets to total loans   5.70%   9.51%   9.86%   9.27%   5.32%
Ratio of delinquent (30-days or more) but accruing loans to:                         
Total loans   0.78%   2.38%   3.05%   0.81%   1.80%
Total assets   0.52%   1.49%   1.93%   0.52%   1.20%

 

36
 

 

   Actual for Years Ended December 31, 
(In thousands)  2013   2012   2011   2010   2009 
Accruing loans that are contractually past due 90-days or more:                         
Commercial, financial and agricultural  $-   $-   $-   $-   $- 
Real estate-construction   -    -    -    -    - 
Real estate-commercial   -    -    -    -    - 
Real estate-mortgage   -    -    -    -    - 
Consumer   -    -    -    -    - 
Total loans  $-   $-   $-   $-   $- 
                          
Non-accruing loans 90-days or more:                         
Commercial, financial and agricultural  $1,631   $2,467   $42   $75   $1,498 
Real estate-construction   47    53    1,622    -    2,770 
Real estate-commercial   882    2,869    2,563    8,426    2,250 
Real estate-mortgage   1,006    616    3,641    5,114    842 
Consumer   -    -    14    18    - 
Total loans  $3,566   $6,005   $7,882   $13,633   $7,360 
                          
Troubled debt restructurings not included above   3,328    5,316    2,671    948    409 
Total loans  $289,440   $276,991   $267,765   $285,247   $336,692 

 

The Bank experienced a decrease in its nonaccrual loans over the last three years. During 2012, the reduction was, primarily, the result of multiple large credits being moved to foreclosed assets. This trend continued in 2013. However, the Bank was able to upgrade a portion of the nonaccrual balances to accruing status as financial measures and payment performance improved. Management anticipates further reduction in nonaccrual balances as several more large credits are resolved either by foreclosure or upgrade in 2014.

 

In addition to the Bank's loan rating system for problem assets described above (see “Problem Loans,” above), the Bank has established a loan rating system for all categories of loans which assists management and the Board of Directors in determining the adequacy of the Bank's allowance for loan losses. Each loan in the Bank's portfolio is assigned a rating which is reviewed by management periodically to ensure its continued suitability. An exception is made in the case of (i) monthly installment loans which are grouped together by delinquency status such as over 10, 30, 60, or 90 days past due and (ii) problem assets which are rated as substandard, doubtful, or loss as discussed above. All other loans are assigned a rating of excellent, good, or average.

 

The Bank has developed an internal loan watchlist that identifies classified loans and assists management in monitoring their potential risk to Bank earnings. The Bank also had loans graded substandard of approximately $15.0 million as of December 31, 2013 compared to approximately $19.4 million as of December 31, 2012. The Bank also had loans graded special mention of approximately $10.6 million as of December 31, 2013 compared to approximately $13.1 million as of December 31, 2012.

 

37
 

 

Table 22 presents Cornerstone’s loan loss experience for the periods indicated.

 

TABLE 22

Loan Loss Reserve Analysis
Years Ending December 31,
(in thousands)  2013   2012   2011   2010   2009 
Average loans  $278,925   $268,828   $273,523   $311,407   $363,146 
                          
Allowance for possible loan losses,                         
Beginning of the period  $6,141   $7,400   $9,132   $5,905   $9,618 
                          
Charge-offs for the period:                         
Commercial, financial and agricultural   699    74    36    433    10,811 
Real estate – construction   1,193    782    232    1,260    6,005 
Real estate – mortgage   842    1,022    1,613    562    692 
Real estate – commercial   1,879    958    1,238    2,309    1,248 
Consumer   96    33    29    114    340 
                          
Total charge-offs   4,709    2,869    3,148    4,688    19,096 
                          
Recoveries for the period:                         
Commercial, financial and agricultural   99    144    94    282    358 
Real estate – construction   1,058    145    532    19    4 
Real estate – mortgage   241    36    65    54    64 
Real estate – commercial   68    838    259    213    43 
Consumer   5    17    21    56    15 
                          
Total recoveries   1,471    1,180    971    624    484 
                          
Net charge-offs for the period   3,238    1,689    2,177    4,064    18,612 
                          
Provision for loan losses   300    430    445    7,291    14,899 
                          
Allowance for possible loan losses, end of period  $3,203   $6,141   $7,400   $9,132   $5,905 
                          
Ratio of allowance for loan losses to total average loans outstanding   1.15%   2.28%   2.71%   2.93%   1.63%
                          
Ratio of net charge-offs during the period to average loans outstanding during the period   1.16%   0.63%   0.80%   1.31%   5.13%

 

Sources of Funds

 

Overview-Time, money market, savings and demand deposits are the major source of the Bank’s funds for lending and other investment purposes. All deposits are held by the Bank. In addition, the Bank obtains funds from loan principal repayments and proceeds from sales of loan participations and investment securities. Loan repayments are a relatively stable source of funds, while deposit inflows and outflows and sales of loan participations and investment securities are significantly influenced by prevailing interest rates, economic conditions and the Bank’s asset and liability management strategies. Borrowings are used on either a short-term basis to compensate for reductions in the availability of other sources of funds or on a longer-term basis to reduce interest rate risk.

 

38
 

 

Table 23 presents the Bank’s core vs. non-core funding as of December 31, 2013 and 2012.

 

TABLE 23

 

Core and Non-Core Funding
(In thousands)  December 31, 2013   December 31, 2012 
   Amount   Percent   Amount   Percent 
Core funding:                    
Noninterest-bearing demand deposits  $75,206    19.3%  $60,054    15.0%
Interest-bearing demand deposits   24,564    6.3%   30,179    7.6%
Savings & money market accounts   86,330    22.2%   80,994    20.3%
Time deposits under $100,000   74,080    19.0%   85,917    21.5%
Total core funding   260,180    66.8%   257,144    64.4%
                     
Non-core funding:                    
Time deposits greater than $100,000   81,234    20.9%   87,737    22.0%
Securities sold under agreements to repurchase   22,974    5.9%   19,587    4.9%
Federal Home Loan Bank advances   25,000    6.4%   35,000    8.7%
Total non-core funding   129,208    33.2%   142,324    35.6%
                     
Total  $389,388    100.0%  $399,468    100.0%

 

The Bank’s total funding decreased from approximately $399 million as of December 31, 2012 to approximately $389 million as of December 31, 2013. The Bank continues to change its mix of deposits. Specifically, the Bank was able to increase noninterest-bearing accounts by approximately $15 million while reducing certificates of deposits by approximately $18 million. In addition, the Bank reduced its Federal Home Loan Bank outstandings by $10 million as a fixed rate advance matured. These changes in funding mix allowed the Bank to reduce its interest expense by approximately $1.3 million for 2013. Finally, the Bank is contractually obligated to pay off $5 million of FHLB advances in 2014.

 

Deposits-The Bank offers several types of deposit accounts, with the principal differences relating to the minimum balances required, the time period the funds must remain on deposit and the interest rate. Deposits are obtained primarily from the Bank's Chattanooga, Tennessee MSA. The Bank does advertise for deposits outside of this area and has had moderate success attracting deposits from credit unions around the United States. The Bank does not rely upon any single person or group of related persons for a material portion of its deposits. A principal source of deposits for the Bank consists of short-term money market and other accounts, which are highly responsive to changes in market interest rates. Accordingly, the Bank, like all financial institutions, is subject to short-term fluctuations in deposits in response to customer actions due to changing short-term market interest rates. The ability of the Bank to attract and maintain deposits and the Bank's cost of funds has been and will continue to be significantly affected by money market conditions.

 

Table 24 presents the composition of deposits for the Bank, excluding accrued interest payable, by type for the years ended December 31, 2013, 2012 and 2011 (in thousands).

 

TABLE 24

Deposit Composition
Years Ended December 31,
(In thousands)  2013   2012   2011 
Demand deposits  $75,206   $60,054   $43,990 
NOW deposits   24,564    30,179    22,353 
Savings & money market deposits   86,330    80,994    46,857 
Time deposits $100,000 and over   81,234    87,737    102,107 
Time deposits under $100,000   74,080    85,917    98,734 
Total Deposits  $341,415   $344,881   $314,041 

 

39
 

 

Table 25 presents a breakdown by category of the average amount of deposits and the average rate paid on deposits for the periods indicated:

 

TABLE 25

Average Amount and Average Rate Paid on Deposits
Years Ending December 31,
(In thousands)  2013   2012   2011 
   Amount   Rate   Amount   Rate   Amount   Rate 
Demand deposits  $51,614        $39,936        $39,042      
NOW deposits   26,196    0.21%   26,483    0.33%   25,741    0.33%
Savings & money market deposits   88,912    0.47%   62,958    0.73%   38,899    0.88%
Time deposits   165,748    1.07%   187,733    1.32%   226,720    1.66%
Total Deposits  $332,470    0.68%  $317,110    0.95%  $330,402    1.44%

 

Table 26 presents a breakdown as of December 31, 2013, of the Bank’s scheduled maturity of time deposits (in thousands):

 

TABLE 26

   Balances 
Denominations less than $100,000     
Three months or less  $9,724 
Over three but less than six months   12,580 
Over six but less than twelve months   23,259 
Over twelve months   28,517 
   $74,080 
      
Denomination greater than $100,000     
Three months or less  $8,471 
Over three but less than six months   9,210 
Over six but less than twelve months   34,118 
Over twelve months   29,435 
   $81,234 
Totals  $155,314 

 

Borrowings-The Bank joined the Federal Home Loan Bank of Cincinnati in October 2000. The Federal Home Loan Bank (the “FHLB”) allows the Bank to borrow funds on a contractual basis many times at rates lower than the costs of local certificates of deposit. In addition, the FHLB has the ability to provide structured advances that best reduce or leverage the interest rate risk of the Bank. During 2013, the Bank reduced its FHLB borrowings by $10 million. The reduction lowered the amount owed to the FHLB as of December 31, 2013, to $25 million. The FHLB offers multiple products to assist banks in their funding needs. The advances from the FHLB as of December 31, 2013, are structured as an obligation with a fixed rate with the majority of loans incorporating an optional conversion to a floating rate after a stated period of time. The loans have maturities ranging from January 2014 to January 2017. As of December 31, 2013, the interest rates on these loans ranged from 3.52% to 4.43%. The Bank has three Federal Funds lines of credit available with correspondent banks with a total availability of $15 million as of December 31, 2013. In addition, the Bank has the right to borrow from the FHLB and Federal Reserve Bank, if necessary, to supplement its supply of funds available for lending and to meet deposit withdrawal requirements. As of December 31, 2013, Cornerstone had one loan totaling approximately $1.7 million priced at 2 percent. The loan was established to insert capital infusions to the Bank to fund growth or retire treasury stock, if any, as needed. See Note 9 of our audited consolidated financial statements for additional information.

 

Cornerstone’s short-term borrowings (borrowings which mature within the next fiscal year) consist primarily of federal funds purchased and securities sold under agreements to repurchase, Federal Home Loan Bank (FHLB) advances, and other borrowings.  Information concerning these short-term borrowings as of and for each of the years in the three-year period ended December 31, 2013, is as follows (dollars in thousands):

 

40
 

 

TABLE 27

   At December 31, 
   2013   2012   2011 
Amounts outstanding at year-end:               
Federal funds purchased and securities sold under agreements to repurchase  $22,974   $19,587   $29,391 
FHLB advances   5,000    10,000    5,000 
Other borrowings   1,740    870    870 
                
Weighted average interest rates at year-end:               
Federal funds purchased and securities sold under agreements to repurchase   0.33%   0.37%   0.52%
FHLB advances   4.43%   4.05%   4.11%
Other borrowings   2.00%   6.50%   6.50%
                
Maximum amount of borrowings at any month-end:               
Federal funds purchased and securities sold under agreements to repurchase  $32,974   $28,399   $29,391 
FHLB advances   5,000    10,000    10,000 
Other borrowings   1,740    870    1,620 
                
Average balances for the year:               
Federal funds purchased and securities sold under agreements to repurchase  $22,041   $21,312   $22,808 
FHLB advances   5,000    8,462    7,500 
Other borrowings   1,595    870    995 
                
Weighted average interest rates for the year:               
Federal funds purchased and securities sold under agreements to repurchase   0.34%   0.44%   0.55%
FHLB advances   4.47%   4.08%   4.12%
Other borrowings   2.41%   6.50%   6.29%

 

Capital

 

Capital Resources-Stockholder’s average equity for 2013 and 2012 totaled $40.8 and $37.1 million, respectively. As of December 31, 2013, Cornerstone’s actual stockholder equity totaled $40.1 million compared to $40.9 million as of December 31, 2012. As of December 31, 2013 and 2012, the number of shares of Series A Preferred Stock outstanding was 600,000. The number of common shares outstanding were 6,547,074 and 6,500,396 as of December 31, 2013 and December 31, 2012, respectively.

 

Capital Adequacy-Capital adequacy refers to the level of capital required to sustain asset growth and to absorb losses. The objective of Cornerstone’s management is to maintain a level of capitalization that is sufficient to take advantage of profitable growth opportunities while meeting regulatory requirements. This is achieved by improving profitability by effectively allocating resources to more profitable business, improving asset quality, strengthening service quality, and streamlining costs. The primary measures used by management to monitor the results of these efforts are the ratios of actual equity to average assets and actual equity to risk-adjusted assets.

 

The FDIC has adopted capital guidelines governing the activities of banks. These guidelines require the maintenance of an amount of capital based on risk-adjusted assets so that categories of assets with potentially higher credit risk will require more capital backing than assets with lower risk. In addition, banks are required to maintain capital to support, on a risk-adjusted basis, certain off-balance sheet activities such as loan commitments. The capital guidelines classify capital into two tiers, referred to as Tier I and Tier II. Under risk-based capital requirements, total capital consists of Tier I capital, which is generally common shareholder’s equity less goodwill, and Tier II, which is primarily Tier I capital plus a portion of the loan loss allowance. In determining risk-based capital requirements, assets are assigned risk-weights of 0% to 100%, depending primarily on the regulatory assigned levels of credit risk associated with such assets. Off-balance sheet items are considered in the calculation of risk-adjusted assets through conversion factors established by regulators. The framework for calculating risk-based capital requires banks to meet the regulatory minimums of 4% Tier I and 8% total risk-based capital. In 1990, regulators added a leverage computation to the capital requirements, comparing Tier I capital to total average assets less goodwill.

 

41
 

 

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) established five capital categories for banks. Under the regulation defining these five capital categories, each bank is classified into one of the five categories based on its level of risk-based capital as measured by Tier I capital, total risk-based capital, and Tier I leverage ratios and its supervisory ratings. Table 28 lists the five categories of capital and each of the minimum requirements for the three risk-based ratios.

 

TABLE 28

Minimum Requirements for Risk-Based Capital Ratios  
   Total Risk-Based
Capital Ratio
  Tier I Risk-Based
Capital Ratio
  Leverage Ratio  
Well capitalized  10% or above  6% or above  5% or above  
Adequately capitalized  8% or above  4% or above  4% or above  
Under capitalized  Less than 8%  Less than 4%  Less than 4%  
Significantly undercapitalized  Less than 6%  Less than 3%  Less than 3%  
Critically undercapitalized        2% or less  

 

The Bank’s capital ratios as of December 31, 2013 were as follows:

 

Tier 1 leverage ratio   8.57%
Tier 1 risk-based capital ratio   11.78%
Total risk-based capital ratio   12.82%

 

Liquidity-Of primary importance to depositors, creditors and regulators is the ability to have readily available funds sufficient to repay fully maturing liabilities. Cornerstone’s liquidity, represented by cash and cash equivalents, is a result of its operating, investing and financing activities. In order to ensure funds are available at all times, Cornerstone devotes resources to projecting on a monthly basis the amount of funds accessible. Liquidity requirements can also be met through short-term borrowing or the disposition of short-term assets, which are generally matched to correspond to the maturity of liabilities.

 

The Bank’s liquidity target is measured by adding net cash, short-term and marketable securities not pledged and dividing this number by total deposits and short-term liabilities not secured by assets pledged. The Bank’s liquidity ratio at December 31, 2013 was 19.8% The Bank is not subject to any specific liquidity requirements imposed by regulatory orders. The Bank is subject, however, to general FDIC guidelines which are concerned with funding sources and dependence on noncore deposits and does not require a specific minimum level of liquidity. Management believes its liquidity ratios and funding sources meet or exceed these guidelines.

 

Cornerstone’s liquidity is dependent on dividends from its subsidiary and capital contributions from its stockholders. Currently, the holding company’s expenses are tied to debt service on one holding company loan totaling approximately $1.7 million and shareholder and related Securities and Exchange Commission required filings expense. The Bank is presently restricted from passing up any dividends to the holding company unless the Bank receives prior approval from the FDIC.

 

Management does not know of any other trends, demands, commitments, events or uncertainties that will result in or are reasonably likely to result in liquidity increasing or decreasing in any material manner.

 

Table 29 presents the average loan to deposit ratios, a liquidity measure, for periods indicated:

 

TABLE 29

   December 31, 2013   December 31, 2012 
Average loans to average deposits   83.91%   84.77%

 

42
 

 

Off-Balance Sheet Arrangements

 

Cornerstone does not have any off-balance sheet arrangements.

 

Critical Accounting Policies

 

Cornerstone’s accounting and reporting policies are in accordance with accounting principles generally accepted in the United States of America and conform to general practices within the banking industry. Our significant accounting policies are described in Note 1, “Summary of Significant Accounting Policies,” to the consolidated financial statements and are integral to understanding the MD&A. Critical accounting policies include the initial adoption of an accounting policy that has a material impact on our financial presentation as well as accounting estimates reflected in our financial statements that require us to make estimates and assumptions about matters that were highly uncertain at the time. Disclosure about critical estimates is required if different estimates that Cornerstone reasonably could have used in the current period would have a material impact on the presentation of our financial condition, changes in financial condition or results of operations. The following is a description of our critical accounting policies.

 

Allowance for Loan Losses

 

The allowance for loan losses is established and maintained at levels management deems adequate to absorb credit losses inherent in the portfolio as of the balance sheet date. The allowance is increased through the provision for loan and lease losses and reduced through loan and lease charge-offs, net of recoveries. The level of the allowance is based on known and inherent risks in the portfolio, past loan loss experience, underlying estimated values of collateral securing loans, current economic conditions and other factors as well as the level of specific impairments associated with impaired loans. This process involves our analysis of complex internal and external variables and it requires that management exercise judgment to estimate an appropriate allowance.

 

Changes in the financial condition of individual borrowers, economic conditions or changes to our estimated risks could require us to significantly decrease or increase the level of the allowance. Such a change could materially impact Cornerstone’s net income as a result of the change in the provision for loan losses. Refer to the “Problem Loans and Allowance for Loan Losses” section within the MD&A for a discussion of Cornerstone’s methodology of establishing the allowance as well as Note 1 in the notes to Cornerstone’s consolidated financial statements.

 

Estimates of Fair Value

 

Fair value is used on a recurring basis for certain assets and liabilities in which fair value is the primary basis of accounting. Cornerstone’s available for sale securities and cash surrender value of life insurance are measured at fair value on a recurring basis. Additionally, fair value is used to measure certain assets and liabilities on a nonrecurring basis. Cornerstone uses fair value on a nonrecurring basis for foreclosed assets and collateral associated with impaired collateral-dependent loans. Fair value is also used in certain impairment valuations, including assessments of goodwill, other intangible assets and long-lived assets.

 

Fair value is the price that could be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Estimating fair value in accordance with applicable accounting guidance requires that Cornerstone make a number of significant judgments. Accounting guidance provides three levels of fair value. Level 1 fair value refers to observable market prices for identical assets or liabilities. Level 2 fair value refers to similar assets or liabilities with observable market data. Level 3 fair value refers to assets and liabilities where market prices are unavailable or impracticable to obtain for similar assets or liabilities. Level 3 valuations require modeling techniques, such as discounted cash flow analyses. These modeling techniques incorporate Cornerstone’s assessments regarding assumptions that market participants would use in pricing the asset or the liability.

 

Changes in fair value could materially impact our financial results. Refer to Note 12, “Fair Value Disclosures,” in the notes to Cornerstone’s consolidated financial statements for a discussion of the methodology in calculating fair value.

 

Income Taxes

 

Cornerstone is subject to various taxing jurisdictions where Cornerstone conducts business. Cornerstone estimates income tax expense based on amounts expected to be owed to these jurisdictions. Cornerstone evaluates the reasonableness of our effective tax rate based on a current estimate of annual net income, tax credits, non-taxable income, non-deductible expenses and the applicable statutory tax rates. The estimated income tax expense or benefit is reported in the consolidated statements of income.

 

The accrued tax liability or receivable represents the net estimated amount due or to be received from tax jurisdictions either currently or in the future and are reported in other liabilities or other assets, respectively, in Cornerstone’s consolidated balance sheets. Cornerstone assesses the appropriate tax treatment of transactions and filing positions after considering statutes, regulations, judicial precedent and other pertinent information and maintains tax accruals consistent with management’s evaluation. Changes in the estimate of accrued taxes occur periodically due to changes in tax rates, interpretations of tax laws, the status of examinations by tax authorities and newly enacted statutory, judicial and regulatory guidance that could impact the relative merits of tax positions. These changes, if or when they occur, could impact accrued taxes and future tax expense and could materially affect our financial results.

 

43
 

 

Cornerstone periodically evaluates uncertain tax positions and estimates the appropriate level of tax reserves related to each of these positions. Additionally, Cornerstone evaluates its deferred tax assets for possible valuation allowances based on the amounts expected to be realized. The evaluation of uncertain tax positions and deferred tax assets involves a high degree of judgment and subjectivity. Changes in the results of these evaluations could have a material impact on our financial results. Refer to Note 8, “Income Taxes,” in the notes to Cornerstone’s consolidated financial statements for more information.

 

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Interest Rate Sensitivity

 

The Bank’s Asset Liability Management Committee (“ALCO”) is responsible for making decisions regarding liquidity and funding solutions based upon approved liquidity, loan, capital and investment policies.  The ALCO must consider interest rate sensitivity and liquidity risk management when rendering a decision on funding solutions and loan pricing.  To assist in this process the Bank has contracted with an independent third party to prepare quarterly reports that summarize several key asset-liability measurements.  In addition, the third party will also provide recommendations to the Bank’s ALCO regarding future balance sheet structure, earnings and liquidity strategies.  The following is a brief discussion of the primary tools used by the ALCO to perform its responsibilities:

 

Earnings at Risk Model

The Bank uses an earnings at risk model to analyze interest rate risk.  Forecasted levels of earning assets, interest-bearing liabilities, and off-balance sheet financial instruments are combined with ALCO forecasts of interest rates for the next 12 months and are combined with other factors in order to produce various earnings simulations.

 

At December 31, 2013, the Bank’s earnings at risk model demonstrated that the Bank was within its policy limits for a 200 or 300 basis point change in interest rates. The policy limits have been established by the Directors ALCO committee and are calculated and reported quarterly.

 

Economic Value of Equity

The Bank’s economic value of equity model measures the extent that estimated economic values of the Bank’s assets and liabilities will change as a result of interest rate changes. Economic values are determined by discounting expected cash flows from assets and liabilities, which establishes a base case economic value of equity.

 

As of December 31, 2013, the Bank’s economic value of equity model demonstrated that the Bank was within its policy limits for a 200 or 300 basis point change in interest rates. The policy limits have been established by the Directors ALCO committee and are calculated and reported quarterly.

 

Liquidity Analysis

The Bank uses a liquidity analysis model to examine the current liquidity position and analyze the potential sources of coverage in the event of a liquidity crisis.  The following is a brief description of the key measurements contained in the analysis:

 

Regular Liquidity Position-This is a measurement used to capture the ability of an institution to cover its current debt obligations.

 

As of December 31, 2013, the Bank’s regular liquidity measurements indicated that the liquidity position was within policy limits. The policy limits have been established by the Directors ALCO committee and are calculated and reported quarterly.

 

Basic Surplus-The basic surplus ratio is used to determine the number of times non-obligated assets could be used to meet immediate liquidity needs.

 

As of December 31, 2013, the Bank’s basic surplus measurement indicated that the Bank was within policy limits. The policy limits have been established by the Directors ALCO committee and are calculated and reported quarterly.

 

Dependency Ratio-The dependency ratio determines the reliance on short-term liabilities.

 

As of December 31, 2013, the Bank’s dependency ratio measurement indicated that the current position was within policy limits. The policy limits have been established by the Directors ALCO committee and are calculated and reported quarterly.

 

44
 

 

Leverage Analysis

The leverage analysis examines the potential of the institution to absorb additional debt.  The key measurements included in this analysis are the Bank’s Tier 1 capital, leverage and total capital ratios.

 

Balance Sheet Analytics

Balance sheet analytics involve an in depth examination of the balance sheet structure, including diversification of structure and most recent pricing practices. This review uses trend analysis to compare previous balance sheet positions.  The analysis enables the ALCO to review significant changes in the Bank’s loan and security portfolios as well as the Bank’s deposit composition.

 

Like any forecasting technique, interest rate simulation modeling is based on a large number of assumptions. In this case, the assumptions relate primarily to loan and deposit growth, asset and liability prepayments, interest rates and balance sheet management strategies. Management believes that both individually and in the aggregate the assumptions are reasonable. Nevertheless, the simulation modeling process produces only a sophisticated estimate, not a precise calculation of exposure.

 

The majority of the Bank’s variable loans are indexed to the Prime Rate as published in The Wall Street Journal. These variable rate loans contain a provision stating that an interest rate floor ranging from 4.0% to 7.5% exists. Almost all of the Bank’s variable rate loans have repriced to the interest rate floors. The Bank’s interest rate model estimates the most likely rate adjustment scenario.

 

Impact of Inflation and Changing Price- The financial statements and related financial data presented herein have been prepared in accordance with U.S. generally accepted accounting principles, which require the measurement of the financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time and due to inflation. Management is primarily concerned with two inflationary factors. The first, and most common, factor is the general impact of inflation on the operations of Cornerstone and is reflected in increased operating costs. The second, and more material to the Bank’s profitability, factor is interest rate adjustments by the Federal Reserve and the general fixed income market in reaction to inflation. In other words, interest rate risk substantially impacts Cornerstone differently than most industrial companies, because virtually all of the assets and liabilities of Cornerstone are monetary in nature. As a result, interest rates may have a more significant impact on Cornerstone’s performance than the effects of general levels of inflation. Interest rate fluctuations do not necessarily move in the same direction or in the same magnitude as the price of goods and services and each issue must be dealt with independently.

 

45
 

 

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

Consolidated Financial Statements and Footnotes

 

Table of Contents

 

    Page No.
Management’s Report on Internal Control over Financial Reporting   47
Report of Independent Registered Public Accounting Firm – Financial Statements   48
Consolidated Financial Statements    
Consolidated balance sheets   50
Consolidated statements of income   51
Consolidated statements of comprehensive income   52
Consolidated statements of changes in stockholders’ equity   53
Consolidated statements of cash flows   54
Notes to consolidated financial statements   55

 

46
 

 

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

 

The management of Cornerstone is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, Cornerstone’s principal executive and principal financial officers and effected by Cornerstone’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

 

·Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of Cornerstone’s assets;
·Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that Cornerstone’s receipts and expenditures are being made only in accordance with authorizations of Cornerstone’s management and directors; and
·Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of Cornerstone’s assets that could have a material effect on the financial statements.

 

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

Cornerstone’s management has assessed the effectiveness of internal controls over financial reporting as of December 31, 2013. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in “Internal Control-Integrated Framework.”

 

Based on this assessment management believes that, as of December 31, 2013, Cornerstone’s internal control over financial reporting was effective based on those criteria.

 

This annual report does not include an attestation report of Cornerstone’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by Cornerstone’s registered public accounting firm pursuant to transitional rules of the Securities and Exchange Commission that permit Cornerstone to provide only management’s report in this annual report.

 

47
 

 

 

Report of Independent Registered Public Accounting Firm

 

To the Stockholders and

Board of Directors

Cornerstone Bancshares, Inc.

Chattanooga, Tennessee

 

We have audited the accompanying consolidated balance sheet of Cornerstone Bancshares, Inc. and Subsidiary (the “Company”) as of December 31, 2013, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for the year then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. The financial statements of Cornerstone Bancshares, Inc. and Subsidiary as of December 31, 2012, and for the years ended December 31, 2012 and 2011, were audited by other auditors who have ceased operations and whose report dated March 28, 2013, expressed an unqualified opinion on those statements.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Cornerstone Bancshares, Inc. and Subsidiary as of December 31, 2013, and the results of their operations and their cash flows for the year then ended in conformity with United States generally accepted accounting principles.

 

/s/ MAULDIN & JENKINS, LLC

 

Chattanooga, Tennessee

March 31, 2014

 

48
 

 

The report below is a copy of the report issued by the Company's previous independent auditors, Hazlett, Lewis & Bieter, PLLC.

 

Report of Independent Registered Public Accounting Firm

 

To the Stockholders and

Board of Directors

Cornerstone Bancshares, Inc.

Chattanooga, Tennessee

 

We have audited the accompanying consolidated balance sheets of Cornerstone Bancshares, Inc. and subsidiary (Company) as of December 31, 2012 and 2011, and the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2012. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Cornerstone Bancshares, Inc. and subsidiary as of December 31, 2012 and 2011, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2012, in conformity with United States generally accepted accounting principles.

 

/s/ Hazlett, Lewis & Bieter, PLLC

 

Chattanooga, Tennessee

March 28, 2013

 

49
 

  

CORNERSTONE  BANCSHARES,  INC.  AND  SUBSIDIARY
 
CONSOLIDATED  BALANCE  SHEETS
December 31, 2013 and 2012
 

 

   2013   2012 
         
ASSETS          
           
Cash and due from banks  $2,149,467   $3,222,139 
Interest-bearing deposits at other financial institutions   22,702,270    56,173,099 
           
Total cash and cash equivalents   24,851,737    59,395,238 
           
Securities available for sale   92,208,672    76,096,646 
Securities held to maturity (fair value $35,027 in 2013 and $46,212 in 2012)   34,165    45,086 
Federal Home Loan Bank stock, at cost   2,322,900    2,322,900 
Loans, net of allowance for loan losses of $3,203,158 in 2013 and $6,141,281 in 2012   286,236,578    270,850,465 
Bank premises and equipment, net   4,992,449    5,399,340 
Accrued interest receivable   977,925    1,213,778 
Foreclosed assets   12,925,748    20,332,313 
Other assets   7,673,179    7,790,634 
           
Total assets  $432,223,353   $443,446,400 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
           
Deposits:          
Noninterest-bearing demand deposits  $75,206,540   $60,053,838 
Interest-bearing demand deposits   24,563,987    30,178,624 
Savings deposits and money market accounts   86,329,930    80,994,239 
Time deposits   155,313,920    173,653,892 
           
Total deposits   341,414,377    344,880,593 
           
Accrued interest payable   82,320    120,558 
Federal funds purchased and securities sold under agreements to repurchase   22,974,117    19,587,387 
Federal Home Loan Bank advances and other borrowings   26,740,000    37,175,000 
Other liabilities   878,811    794,026 
           
Total liabilities   392,089,625    402,557,564 
           
Stockholders' equity:          
Preferred stock - no par value; 2,000,000 shares authorized; 600,000 shares issued and outstanding in 2013 and 2012   14,892,927    14,821,546 
Common stock - $1.00 par value; 20,000,000 shares authorized in 2013 and 2012; 6,709,199 shares issued in 2013 and 2012; 6,547,074 and 6,500,396 shares outstanding in 2013 and 2012   6,547,074    6,500,396 
Additional paid-in capital   21,549,883    21,390,486 
Accumulated deficit   (3,099,451)   (3,274,986)
Accumulated other comprehensive income   243,295    1,451,394 
           
Total stockholders' equity   40,133,728    40,888,836 
           
Total liabilities and stockholders' equity  $432,223,353   $443,446,400 

 

The Notes to Consolidated Financial Statements are an integral part of these statements.

 

50
 

 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2013, 2012, and 2011

 


 

   2013   2012   2011 
             
INTEREST INCOME               
Loans, including fees  $16,705,237   $17,288,855   $18,128,907 
Securities and interest-bearing deposits at other financial institutions   1,694,292    2,003,620    2,311,690 
Federal funds sold   53,502    60,404    53,139 
                
Total interest income   18,453,031    19,352,879    20,493,736 
                
INTEREST EXPENSE               
Time deposits   1,766,237    2,471,135    3,767,582 
Other deposits   473,921    546,812    424,387 
Federal funds purchased and securities sold under agreements to repurchase   73,903    94,402    125,538 
Federal Home Loan Bank advances and other borrowings   1,208,490    1,672,478    2,044,361 
                
Total interest expense   3,522,551    4,784,827    6,361,868 
                
Net interest income before provision for loan losses   14,930,480    14,568,052    14,131,868 
                
Provision for loan losses   300,000    430,000    445,000 
                
Net interest income after provision for loan losses   14,630,480    14,138,052    13,686,868 
                
NONINTEREST INCOME               
Customer service fees   821,072    803,251    868,935 
Other noninterest income   62,457    64,519    71,542 
Gains from sale of securities   652,421    -    107,413 
Net gains from sale of loans and other assets   403,569    151,710    134,997 
                
Total noninterest income   1,939,519    1,019,480    1,182,887 
                
NONINTEREST EXPENSES               
Salaries and employee benefits   6,555,059    6,327,226    6,117,063 
Net occupancy and equipment expense   1,335,126    1,447,204    1,431,863 
Depository insurance   644,918    803,902    1,052,591 
Foreclosed assets, net   2,001,755    1,100,670    1,922,988 
Other operating expenses   3,309,532    3,498,867    3,126,998 
                
Total noninterest expenses   13,846,390    13,177,869    13,651,503 
                
Income before income tax expense   2,723,609    1,979,663    1,218,252 
                
Income tax expense   1,042,800    577,600    188,200 
                
Net income   1,680,809    1,402,063    1,030,052 
                
Preferred stock dividend requirements   1,500,000    1,229,780    651,119 
Accretion on preferred stock discount   71,381    63,924    36,718 
                
Net income available to common stockholders  $109,428   $108,359   $342,215 
                
                
EARNINGS PER COMMON SHARE               
Basic  $0.02   $0.02   $0.05 
Diluted   0.02    0.02    0.05 

 

The Notes to Consolidated Financial Statements are an integral part of these statements.

 

51
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2013, 2012, and 2011

 


 

   2013   2012   2011 
             
Net income  $1,680,809   $1,402,063   $1,030,052 
                
Other comprehensive income, net of tax:               
Unrealized holding (losses) gains arising during the year, net of tax benefit (expense) of $492,528, $(203,643), and $(928,281) in 2013, 2012 and 2011, respectively   (803,598)   332,259    1,514,566 
                
Reclassification adjustment for gains included in net income, net of tax expense of $247,920 and $40,817 in 2013 and 2011, respectively   (404,501)   -    (66,596)
                
Total other comprehensive (loss) income   (1,208,099)   332,259    1,447,970 
                
Comprehensive income  $472,710   $1,734,322   $2,478,022 

 

The Notes to Consolidated Financial Statements are an integral part of these statements.

 

52
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

Years Ended December 31, 2013, 2012, and 2011

 


 

                   Accumulated     
           Additional       Other   Total 
   Preferred   Common   Paid-in   Accumulated   Comprehensive   Stockholders' 
   Stock   Stock   Capital   Deficit   Income   Equity 
                         
BALANCE, December 31, 2010  $2,727,424   $6,500,396   $21,237,298   $(4,317,130)  $(328,835)  $25,819,153 
                               
Stock compensation expense   -    -    79,140    -    -    79,140 
                               
Issuance of Series A Convertible Preferred Stock   7,135,402    -    -    -    -    7,135,402 
                               
Preferred stock dividends paid   -    -    -    (303,412)   -    (303,412)
                               
Accretion on preferred stock   36,718    -    -    (36,718)   -    - 
                               
Net income   -    -    -    1,030,052    -    1,030,052 
                               
Unrealized holding gains on securities available for sale, net of reclassification adjustment and taxes   -    -    -    -    1,447,970    1,447,970 
                               
BALANCE, December 31, 2011   9,899,544    6,500,396    21,316,438    (3,627,208)   1,119,135    35,208,305 
                               
Stock compensation expense   -    -    74,048    -    -    74,048 
                               
Issuance of Series A Convertible Preferred Stock   4,858,078    -    -    -    -    4,858,078 
                               
Preferred stock dividends paid   -    -    -    (985,917)   -    (985,917)
                               
Accretion on preferred stock   63,924    -    -    (63,924)   -    - 
                               
Net income   -    -    -    1,402,063    -    1,402,063 
                               
Unrealized holding gains on securities available for sale, net of reclassification adjustment and taxes   -    -    -    -    332,259    332,259 
                               
BALANCE, December 31, 2012   14,821,546    6,500,396    21,390,486    (3,274,986)   1,451,394    40,888,836 
                               
Stock compensation expense   -    -    129,056    -    -    129,056 
                               
Issuance of common stock, 46,678 shares   -    46,678    30,341    -    -    77,019 
                               
Preferred stock dividends paid   -    -    -    (1,433,893)   -    (1,433,893)
                               
Accretion on preferred stock   71,381    -    -    (71,381)   -    - 
                               
Net income   -    -    -    1,680,809    -    1,680,809 
                               
Unrealized holding gains (losses) on securities available for sale, net of reclassification adjustment   -    -    -    -    (1,208,099)   (1,208,099)
                               
BALANCE, December 31, 2013  $14,892,927   $6,547,074   $21,549,883   $(3,099,451)  $243,295   $40,133,728 

 

The Notes to Consolidated Financial Statements are an integral part of these statements.

 

53
 

  

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2013, 2012, and 2011

 


 

   2013   2012   2011 
CASH FLOWS FROM OPERATING ACTIVITIES               
Net income  $1,680,809   $1,402,063   $1,030,052 
Adjustments to reconcile net income to net cash provided by operating activities:               
Depreciation and amortization   506,902    529,001    510,280 
Provision for loan losses   300,000    430,000    445,000 
Stock compensation expense   129,056    74,048    79,140 
Gains from sale of securities   (652,421)   -    (107,413)
Net gains from sale of loans and other assets   (403,569)   (151,710)   (134,997)
Loss from sale and write-downs of foreclosed assets   1,687,965    899,534    1,593,794 
Deferred income taxes   105,340    (383,150)   110,921 
Changes in other operating assets and liabilities:               
Accrued interest receivable   235,853    113,680    (978)
Accrued interest payable   (38,238)   9,855    (66,058)
Other assets and liabilities   869,860    1,720,001    (1,000,404)
                
Net cash provided by operating activities   4,421,557    4,643,322    2,459,337 
                
CASH FLOWS FROM INVESTING ACTIVITIES               
Proceeds from security sales, maturities, and paydowns:               
Securities available for sale   34,902,675    43,951,252    43,761,765 
Securities held to maturity   10,892    24,032    27,560 
Purchase of securities available for sale   (52,397,426)   (33,522,131)   (19,160,612)
Loan originations and principal collections, net   (13,018,303)   (15,789,776)   7,416,394 
Purchase of bank premises and equipment   (14,253)   (160,164)   (123,670)
Proceeds from sale of bank premises and equipment and foreclosed assets   3,422,717    2,328,625    2,697,683 
                
Net cash (used in) provided by investing activities   (27,093,698)   (3,168,162)   34,619,120 
                
CASH FLOWS FROM FINANCING ACTIVITIES               
Net (decrease) increase in deposits   (3,466,216)   30,838,649    (21,405,146)
Increase (decrease) in federal funds purchased and securities sold under agreements to repurchase   3,386,730    (9,803,423)   5,065,438 
Repayment of Federal Home Loan Bank advances   (10,000,000)   (5,000,000)   (10,000,000)
Repayment of other borrowings   (435,000)   (870,000)   (1,670,000)
Payment of dividends   (1,433,893)   (985,917)   (303,412)
Issuance of common stock   77,019    -    - 
Issuance of preferred stock   -    4,858,078    7,135,402 
                
Net cash (used in) provided by financing activities   (11,871,360)   19,037,387    (21,177,718)
                
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS   (34,543,501)   20,512,547    15,900,739 
                
CASH AND CASH EQUIVALENTS, beginning of year   59,395,238    38,882,691    22,981,952 
                
CASH AND CASH EQUIVALENTS, end of year  $24,851,737   $59,395,238   $38,882,691 
                
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION               
Cash paid during the year for interest  $3,560,789   $4,774,972   $6,427,926 
Cash paid during the year for taxes   1,107,997    965,888    44,600 
                
NONCASH INVESTING AND FINANCING ACTIVITIES               
Acquisition of real estate through foreclosure  $1,672,659   $8,530,357   $11,300,888 
Financed sales of foreclosed assets   3,939,495    3,484,160    3,284,950 

 

The Notes to Consolidated Financial Statements are an integral part of these statements.

 

54
 

 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 1.Summary of Significant Accounting Policies

 

The accounting and reporting policies of Cornerstone Bancshares, Inc. and subsidiary (Cornerstone) conform with United States generally accepted accounting principles (U.S. GAAP) and practices within the banking industry. The Financial Accounting Standards Board (FASB) has adopted the FASB Accounting Standards Codification (ASC) as the single source of authoritative nongovernmental U.S. GAAP. Rules and interpretive releases of the Securities and Exchange Commission (SEC) are also sources of authoritative U.S. GAAP for SEC registrants. The policies that materially affect financial position and results of operations are summarized as follows:

 

Nature of operations:

 

Cornerstone is a bank-holding company which owns all of the outstanding common stock of Cornerstone Community Bank (the Bank). The Bank provides a variety of financial services through five full service branch locations in Chattanooga, Tennessee and a loan production office in Dalton, Georgia. The Bank's primary deposit products are demand deposits, savings accounts, and certificates of deposit. Its primary lending products are commercial loans, real estate loans, and installment loans. Previously, the Bank owned and operated a subsidiary, Eagle Financial, Inc. (Eagle), which operated a finance and factoring company located in Chattanooga, Tennessee. On December 1, 2011, the Bank elected to transfer the operations, assets and liabilities of Eagle into the Bank. At the time of the transfer, the assets of Eagle were approximately $3.7 million and the liabilities were approximately $255 thousand. The transfer allowed the Bank to combine the operations of Eagle with the Bank’s asset based lending department. As a result, the Bank formed Eagle Financial, a division of Cornerstone Community Bank. The Bank still retains the subsidiary in legal form in an inactive status.

 

Principles of consolidation:

 

The consolidated financial statements include the accounts of Cornerstone, the Bank, and Eagle. All material intercompany accounts and transactions have been eliminated in consolidation.

 

Use of estimates:

 

In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of deferred tax assets, other-than-temporary impairments of securities, valuation of foreclosed assets, and the fair value of financial instruments.

 

Significant group concentrations of credit risk:

 

Most of Cornerstone’s activities are with customers located in middle and eastern Tennessee. The types of securities that Cornerstone invests in are included in Note 4. The types of lending Cornerstone engages in are included in Note 5. Cornerstone does not have any significant concentrations to any one industry or customer.

 

Commercial real estate, including commercial construction loans, represented 54 percent of the loan portfolio at December 31, 2013 and 2012.

 

At December 31, 2013, the Company had a concentration in deposits of one customer totaling approximately $20,204,000. This balance accounted for approximately 6 percent of total deposits at December 31, 2013. At December 31, 2012, there were no concentrations of deposits.

 

Securities:

 

Debt securities are classified as held to maturity when the Bank has the intent and ability to hold the securities to maturity. Securities held to maturity are carried at amortized cost. The amortization of premiums and accretion of discounts are recognized in interest income using methods approximating the interest method over the period to maturity.

 

55
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 1.Summary of Significant Accounting Policies (continued)

 

Securities: (continued)

 

Debt securities not classified as held to maturity are classified as available for sale. Securities available for sale are carried at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Realized gains and losses on securities available for sale are included in other income and, when applicable, are reported as a reclassification adjustment, net of tax, in other comprehensive income. Gains and losses on sales of securities are determined using the specific-identification method. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities.

 

The Bank conducts a regular assessment of its securities portfolio to determine whether any are other-than-temporarily impaired.  In estimating other-than-temporary impairment losses, management considers, among other factors, the length of time and extent to which the fair value has been less than cost, the financial condition and near term prospects of the issuer, and the intent and ability of the Bank to retain its investment for a period of time sufficient to allow for any anticipated recovery.  The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment.  Once a decline in value for a debt security is determined to be other-than-temporary, the other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors.  The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings.  The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.

 

Federal Home Loan Bank stock:

 

Cornerstone, as a member of the Federal Home Loan Bank (FHLB) system, is required to maintain an investment in capital stock of the FHLB. Based on redemption provisions of the FHLB, the stock has no quoted market value and is carried at cost. At its discretion, the FHLB may declare dividends on the stock. Management reviews for impairment based on the ultimate recoverability of the cost basis in the FHLB stock.

 

Loans:

 

Cornerstone grants mortgage, commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by real estate loans secured by properties located in Chattanooga, Tennessee and surrounding areas. The ability of Cornerstone’s debtors to honor their contracts is dependent on the real estate and economic conditions in these areas.

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity are stated at unpaid principal balances, less the allowance for loan losses and net deferred loan fees and costs. When applicable, mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate.

 

Interest income is accrued based on the unpaid principal balance. Loan origination and commitment fees, as well as certain direct origination costs, are deferred and amortized as a yield adjustment over the lives of the related loans using the interest method. Amortization of deferred loan fees is discontinued when a loan is placed on nonaccrual status.

 

The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Credit card loans and other consumer loans are typically charged off no later than 120 days past due. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

 

56
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 1.Summary of Significant Accounting Policies (continued)

 

Loans: (continued)

 

All interest accrued but not collected for loans that are charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

A troubled-debt restructuring (TDR) is a loan that the Bank has granted a concession to the borrower, which would not otherwise be considered due to the borrower experiencing financial difficulty. If a loan is in nonaccrual status before it is determined to be a TDR, then the loan remains in nonaccrual status. TDR loans in nonaccrual status may be returned to accrual status if there has been at least a six month sustained period of repayment performance by the borrower. When the Bank modifies the terms of an existing loan that is not considered a TDR, the Bank accounts for the loan modification as a new loan if the terms of the new loan resulting from the refinancing or restructuring are at least as favorable to the Bank as the terms for comparable loans to other customers with similar risk characteristics who are not undergoing a refinancing or restructuring and the modifications are more than minor.

 

Allowance for loan losses:

 

The allowance for loan losses is maintained at a level that management believes to be adequate to absorb probable losses in the loan portfolio. Loan losses are charged against the allowance when management believes that the full collectability of the loan is unlikely. As such, a loan may be partially charged-off after a "confirming event" has occurred, which serves to validate that full repayment pursuant to the terms of the loan is unlikely. Subsequent recoveries are credited to the allowance.

 

Management’s determination of the adequacy of the allowance is based on an evaluation of the portfolio, current economic conditions, volume, growth, composition of the loan portfolio, homogeneous pools of loans, risk ratings of specific loans, historical loan loss factors, loss experience of various loan segments, identified impaired loans, and other factors related to the portfolio. This evaluation is performed at least quarterly and is inherently subjective, as it requires material estimates that are susceptible to significant change including the amounts and timing of future cash flows expected to be received on any impaired loans.

 

As part of management’s quarterly assessment of the allowance, management divides the loan portfolio into five segments:  commercial real estate-mortgage (includes owner-occupied and all other), consumer real estate-mortgage, construction and land development, commercial and industrial, and consumer and other.  Each segment is then analyzed such that a specific and general allocation of the allowance is estimated for each loan segment.  

 

The general component involves the use of a historic loss model to estimate losses inherent in the loan portfolio.  The model includes each of the five loan portfolio segments and utilizes the incurred losses over the last ten quarters to estimate inherent losses.  The historic loss percentages derived from this model are then applied to the outstanding non-impaired loan balance for each loan category.  The amounts for each loan category are then summed to determine the amount of loan loss allowance required.

 

The estimated general loan loss allocation for all five loan portfolio segments is then adjusted for management’s estimate of probable losses for several environmental factors. The allocation for environmental factors is particularly subjective. This amount represents estimated probable inherent credit losses which exist, but have not yet been identified, as of the balance sheet date, and is based upon quarterly trend assessments in delinquent and nonaccrual loans, unanticipated charge-offs, credit concentration changes, prevailing economic conditions, changes in lending personnel experience, changes in lending policies or procedures, and other influencing factors.  These environmental factors are considered for each of the loan segments and the general allowance allocation, as determined by the processes noted above for each component, is increased or decreased based on the incremental assessment of these various environmental factors.  

 

57
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 1.Summary of Significant Accounting Policies (continued)

 

Allowance for loan losses: (continued)

 

The Bank’s allowance for loan losses includes a specific allocation for loans classified as impaired.  In assessing the adequacy of the allowance, Cornerstone considers the results of our ongoing independent loan review process.  Cornerstone undertakes this process both to ascertain whether there are loans in the portfolio whose credit quality has weakened over time and to assist in the overall evaluation of the risk characteristics of the entire loan portfolio.  Cornerstone’s loan review process includes the judgment of management, independent loan reviewers, and reviews that may have been conducted by third-party reviewers. Cornerstone incorporates relevant loan review results in the loan impairment determination. For each impaired loan, management determines the impaired amount and assigns a specific reserve.  In addition, regulatory agencies, as an integral part of their examination process, will periodically review Cornerstone’s allowance for loan losses and may require the company to record adjustments to the allowance based on their judgment about information available to them at the time of their examinations.

 

A loan is considered impaired when, based on current information and events, it is probable that Cornerstone will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, Cornerstone does not separately identify individual consumer loans for impairment disclosures, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

 

Derivative loan commitments:

 

Mortgage loan commitments are referred to as derivative loan commitments if the loan that will result from exercise of the commitment will be held for sale upon funding. Loan commitments that are derivatives are recognized at fair value on the consolidated balance sheet in derivative assets or derivative liabilities with changes in their fair values recorded in net gains on sales of loans.

 

Cornerstone records a zero value for the loan commitment at inception, when the commitment is issued to a borrower. Subsequent to inception, changes in the fair value of the loan commitment are recognized based on changes in the fair value of the underlying mortgage loan due to interest rate changes, changes in the probability the derivative loan commitment will be exercised, and the passage of time. In estimating fair value, Cornerstone assigns a probability to a loan commitment based on an expectation that it will be exercised and the loan will be funded.

 

Premises and equipment:

 

Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation computed on the straight-line and declining balance methods over the estimated useful lives of the assets or the expected terms of the leases, if shorter. Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on dispositions are included in noninterest income.

 

  Years
   
Buildings and improvements 10-40
Furniture, fixtures, and equipment 3-10

 

58
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 1.Summary of Significant Accounting Policies (continued)

 

Investment in partnership:

 

Cornerstone’s investment in a partnership consists of an equity interest in a lending partnership for the purposes of investing in the New Market Tax Credit Program. This program permits taxpayers to claim a credit against federal income taxes for Qualified Equity Investments made to acquire stock or a capital interest in designated Community Development Entities (CDEs).  These designated CDEs must use substantially all (defined as 85 percent) of these proceeds to make qualified low-income community investments.

 

Cornerstone uses the equity method when it owns an interest in a partnership and can exert significant influence over the partnership’s operations but cannot control the partnership’s operations. Under the equity method, Cornerstone’s ownership interest in the partnership’s capital is reported as an investment on its consolidated balance sheets and Cornerstone’s allocable share of the income or loss from the partnership is reported in noninterest income or expense in the consolidated statements of income. Cornerstone ceases recording losses on an investment in partnership when the cumulative losses and distributions from the partnership exceed the carrying amount of the investment and any advances made by Cornerstone. After Cornerstone’s investment in such partnership reaches zero, cash distributions received from these investments are recorded as income.

 

Foreclosed assets:

 

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenues and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets.

 

Securities sold under agreements to repurchase:

 

Cornerstone enters into sales of securities under agreements to repurchase identical securities the next day. Securities sold under agreements to repurchase amounted to $22,974,117 at December 31, 2013, mature on a daily basis, and are secured by securities available for sale with a fair value of approximately $25,521,000.

 

Income taxes:

 

Cornerstone accounts for income taxes in accordance with income tax accounting guidance in ASC Topic 740. The income tax accounting guidance results in two components of income tax expense – current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to taxable income or loss. Cornerstone determines deferred income taxes using the liability method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities. Cornerstone’s deferred taxes relate primarily to differences between the basis of the allowance for loan losses, foreclosed assets, and accumulated depreciation. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Cornerstone files consolidated income tax returns with its subsidiary. With few exceptions, Cornerstone is no longer subject to tax examinations by tax authorities for years before 2010.

 

Cornerstone recognizes deferred tax assets if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. Cornerstone follows the statutory requirements for its income tax accounting and generally avoids risks associated with potentially problematic tax positions that may be challenged upon examination. Cornerstone recognizes interest and penalties on income taxes as a component of income tax expense.

 

59
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 1.Summary of Significant Accounting Policies (continued)

 

Transfers of financial assets:

 

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over assets is deemed to be surrendered when (1) the assets have been isolated from Cornerstone, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) Cornerstone does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity, or the ability to unilaterally cause the holder to return specific assets.

 

Advertising costs:

 

Cornerstone expenses all advertising costs as incurred. Advertising expense was $89,859, $89,068, and $78,097 for the years ended December 31, 2013, 2012 and 2011, respectively.

 

Statements of cash flows:

 

Cornerstone considers all cash and amounts due from depository institutions, interest-bearing deposits at other financial institutions, and federal funds sold to be cash equivalents for purposes of the statements of cash flows.

 

Stock option plan:

 

Cornerstone recognizes compensation cost relating to share-based payment transactions in accordance with ASC Topic 718. Compensation cost has been measured based on the grant date fair value of the equity or liability instruments issued. Compensation cost is calculated and recognized over the employee service period, generally defined as the vesting period. Cornerstone uses a stock option pricing model to determine the fair value of the award on the grant date.

 

Segment reporting:

 

ASC Topic 280, “Segment Reporting,” provides for the identification of reportable segments on the basis of distinct business units and their financial information to the extent such units are reviewed by an entity’s chief decision maker (which can be an individual or group of management persons). ASC Topic 280 permits aggregation or combination of segments that have similar characteristics. In Cornerstone’s operations, each bank branch is viewed by management as being a separately identifiable business or segment from the perspective of monitoring performance and allocation of financial resources. Although the branches operate independently and are managed and monitored separately, each is substantially similar in terms of business focus, type of customers, products, and services. Further, the results of Eagle for 2013, 2012, and 2011 were not significant for separate disclosure. Accordingly, Cornerstone’s consolidated financial statements reflect the presentation of segment information on an aggregated basis in one reportable segment.

 

Earnings per common share:

 

Basic earnings per common share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by Cornerstone relate solely to outstanding stock options and are determined using the treasury stock method.

 

60
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 1.Summary of Significant Accounting Policies (continued)

 

Variable interest entities:

 

An entity is referred to as a variable interest entity (VIE) if it meets the criteria outlined in ASC Topic 810, which are: (1) the entity has equity that is insufficient to permit the entity to finance its activities without additional subordinated financial support from other parties or (2) the entity has equity investors that cannot make significant decisions about the entity’s operations or that do not absorb the expected losses or receive the expected returns of the entity. A VIE must be consolidated by Cornerstone if it is deemed to be the primary beneficiary of the VIE, which is the party involved with the VIE that has a majority of the expected losses, expected residual returns, or both. At December 31, 2013, Cornerstone has an investment in Appalachian Fund for Growth II Partnership that qualifies as an unconsolidated VIE.

 

Comprehensive income:

 

Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains on securities available for sale and unrealized losses related to factors other than credit losses on debt securities.

 

Off-balance sheet credit related financial instruments:

 

In the ordinary course of business, Cornerstone has entered into commitments to extend credit, including commitments under credit card arrangements, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded when they are funded.

 

Reclassification:

 

Certain amounts in the 2012 and 2011 consolidated financial statements have been reclassified to conform to the 2013 presentation, with no effect on total assets or net income.

 

Subsequent events:

 

Cornerstone has evaluated subsequent events for potential recognition and/or disclosures in the consolidated financial statements and accompanying notes included in this Annual Report on Form 10-K.

 

Note 2.Preferred Stock

 

During 2010, Cornerstone initiated a preferred stock offering, which ended on December 31, 2012. Specifics of the preferred stock offering were as follows:

 

·Issuance of 600,000 shares of Series A Convertible Preferred Stock at a price of $25.00 per share.

 

·The annual cash dividend on each share of Series A Preferred Stock is $2.50, which is equal to 10% of the original issue price of $25.00 per share, and is payable quarterly in arrears, if, as, and when declared on the 15th day of February, May, August, and November that immediately follows the end of the dividend period to which such dividends relate. Any dividend payable on shares of Series A Preferred Stock that is not declared by our board of directors or paid will accumulate.

 

·Each share of Series A Preferred Stock will be convertible at the shareholder’s option at any time into five (5) shares of our common stock reflecting an initial conversion price of $5.00 per share of common stock. The shares of Series A Preferred Stock are also convertible at Cornerstone’s option, in whole or in part, into shares of Cornerstone’s common stock at the conversion rate, at any time on or after July 31, 2015, if the closing price of Cornerstone’s common stock equals or exceeds 150% of the conversion price on each of the thirty (30) consecutive trading days immediately preceding the date Cornerstone gives notice of its election to so convert.

 

61
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 2.Preferred Stock (continued)

 

At December 31, 2011, preferred stock, as presented in the consolidated statements in changes in stockholders’ equity, includes 56,440 shares or $1,399,665 in irrevocable stock subscriptions received in December 2011 which were subsequently paid during January 2012.

 

At December 31, 2013 and 2012, the preferred stock dividends accumulated for each period, which were not declared, totaled $750,000 and $683,893, respectively.

 

Note 3.Restrictions on Cash and Due From Banks

 

The Bank is required to maintain balances on hand or with the Federal Reserve Bank based on a percentage of deposits. At December 31, 2013 and 2012, these reserve balances were approximately $724,000 and $594,000, respectively.

 

Note 4.Securities

 

Securities have been classified in the balance sheet according to management’s intent as either securities held to maturity or securities available for sale. The amortized cost and approximate fair value of securities at December 31, 2013 and 2012, are as follows:

 

   December 31, 2013 
       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
Debt securities available for sale:                    
U.S. Government agencies  $3,433,216   $48,119   $-   $3,481,335 
                     
State and municipal securities   14,908,761    425,021    (84,544)   15,249,238 
                     
Mortgage-backed securities:                    
Residential mortgage guaranteed by GNMA or FNMA   7,047,076    85,203    -    7,132,279 
                     
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies   66,408,975    205,025    (268,180)   66,345,820 
                     
   $91,798,028   $763,368   $(352,724)  $92,208,672 
                     
Debt securities held to maturity:                    
Mortgage-backed securities:                    
Residential mortgage guaranteed by GNMA or FNMA  $34,165   $862   $-   $35,027 

 

62
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 4.Securities (continued)

 

   December 31, 2012 
       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
Debt securities available for sale:                    
U.S. Government agencies  $3,961,956   $56,195   $-   $4,018,151 
                     
State and municipal securities   21,531,727    2,101,590    -    23,633,317 
                     
Mortgage-backed securities:                    
Residential mortgage guaranteed by GNMA or FNMA   9,092,205    132,038    (1,824)   9,222,419 
                     
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies   39,151,568    86,099    (14,908)   39,222,759 
                     
   $73,737,456   $2,375,922   $(16,732)  $76,096,646 
                     
Debt securities held to maturity:                    
Mortgage-backed securities:                    
Residential mortgage guaranteed by GNMA or FNMA  $45,086   $1,134   $(8)  $46,212 

 

U.S. Government sponsored agencies include entities such as Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and Government National Mortgage Association.

 

At December 31, 2013 and 2012, securities with a carrying value of approximately $14,385,000 and $14,817,000, respectively, were pledged to secure public deposits and for other purposes required or permitted by law.

 

At December 31, 2013 and 2012, the carrying amount of securities pledged to secure repurchase agreements was approximately $25,521,000 and $25,130,000, respectively.

 

At December 31, 2013 and 2012, securities with a carrying value of approximately $20,140,000 and $27,897,000, respectively, were pledged to the Federal Home Loan Bank as collateral for the Bank’s borrowings.

 

At December 31, 2013 and 2012, the Bank had pledged securities with a carrying amount of approximately $11,978,000 and $3,428,000, respectively, to other financial institutions as collateral for federal funds purchased.

 

63
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 4.Securities (continued)

 

The amortized cost and fair value of securities at December 31, 2013, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   Securities Available for Sale   Securities Held to Maturity 
   Amortized   Fair   Amortized   Fair 
   Cost   Value   Cost   Value 
                 
Due in one year or less  $-   $-   $-   $- 
Due from one year to five years   1,266,474    1,333,645    -    - 
Due from five years to ten years   4,236,801    4,394,333    -    - 
Due after ten years   12,838,702    13,002,595    -    - 
                     
    18,341,977    18,730,573    -    - 
                     
Mortgage-backed securities   73,456,051    73,478,099    34,165    35,027 
                     
   $91,798,028   $92,208,672   $34,165   $35,027 

 

For the year ended December 31, 2013, there were available for sale securities sold with proceeds totaling $8,171,961 which resulted in gross gains realized of $652,421. For the year ended December 31, 2012, there were no securities sold. For the year ended December 31, 2011, there were available for sale securities sold with proceeds totaling $18,954,410 which resulted in gross gains realized of $107,413.

 

The following tables present gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities available for sale have been in a continuous unrealized loss position, at December 31, 2013 and 2012:

 

   As of December 31, 2013 
   Less than 12 Months   12 Months or Greater   Total 
       Gross       Gross       Gross 
   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
   Value   Losses   Value   Losses   Value   Losses 
                         
State and municipal securities  $3,025,250   $(84,544)  $-   $-   $3,025,250   $(84,544)
                               
Mortgage-backed securities:                              
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies   27,782,942    (221,827)   8,761,049    (46,353)   36,543,991    (268,180)
                               
   $30,808,192   $(306,371)  $8,761,049   $(46,353)  $39,569,241   $(352,724)

 

64
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 4.Securities (continued)

 

   As of December 31, 2012 
   Less than 12 Months   12 Months or Greater   Total 
       Gross       Gross       Gross 
   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
   Value   Losses   Value   Losses   Value   Losses 
                         
Mortgage-backed securities:                              
Residential mortgage guaranteed by GNMA and FNMA  $667,325   $(1,824)  $-   $-   $667,325   $(1,824)
                               
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies   22,514,641    (14,908)   -    -    22,514,641    (14,908)
                               
   $23,181,966   $(16,732)  $-   $-   $23,181,966   $(16,732)

 

Upon acquisition of a security, Cornerstone determines the appropriate impairment model that is applicable. If the security is a beneficial interest in securitized financial assets, Cornerstone uses the beneficial interests in securitized financial assets impairment model. If the security is not a beneficial interest in securitized financial assets, Cornerstone uses the debt and equity securities impairment model. Cornerstone conducts periodic reviews to evaluate each security to determine whether an other-than-temporary impairment has occurred. Cornerstone does not have any securities that have been classified as other-than-temporarily impaired at December 31, 2013.

 

At December 31, 2013, the significant categories of temporarily impaired securities, and management’s evaluation of those securities are as follows:

 

State and municipal securities: At December 31, 2013, seven investments in obligations of state and municipal securities had unrealized losses. Cornerstone believes this impairment is caused by the interest rate environment and does not relate to the underlying credit quality of the issuers. Because Cornerstone has the intent and ability to hold those investments for a time necessary to recover their amortized cost bases, which may be until maturity, Cornerstone does not consider those investments to be other-than-temporarily impaired at December 31, 2013.

 

Mortgage-backed securities: At December 31, 2013, thirteen investments in residential mortgage-backed securities had unrealized losses. This impairment is believed to be caused by the current interest rate environment. The contractual cash flows of those investments are guaranteed or issued by an agency of the U.S. Government. Because the decline in market value is attributable to the current interest rate environment and not credit quality, and because Cornerstone does not intend to sell the investments and it is not more likely than not that Cornerstone will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Cornerstone does not deem those investments to be other-than-temporarily impaired at December 31, 2013.

 

 

65
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 5.Loans and Allowance for Loan Losses

 

At December 31, 2013 and 2012, the Bank's loans consist of the following (in thousands):

 

   2013   2012 
Commercial real estate-mortgage:          
Owner-occupied  $65,747   $58,425 
All other   64,052    66,747 
Consumer real estate-mortgage   76,315    71,195 
Construction and land development   41,597    38,557 
Commercial and industrial   38,999    40,140 
Consumer and other   2,730    1,927 
           
Total loans   289,440    276,991 
Less: Allowance for loan losses   (3,203)   (6,141)
           
Loans, net  $286,237   $270,850 

 

The following describe risk characteristics relevant to each of the portfolio segments:

 

Real estate:

 

As discussed below, Cornerstone offers various types of real estate loan products. All loans within this portfolio segment are particularly sensitive to the valuation of real estate:

 

§Commercial real estate-mortgage loans include owner-occupied commercial real estate loans and other commercial real estate loans. Owner-occupied commercial real estate loans to operating businesses are long-term financing of land and buildings. Other commercial real estate loans are generally secured by income producing properties.

 

§Consumer real estate-mortgage loans include loans secured by 1-4 family and multifamily residential properties. These loans are repaid by various means such as a borrower’s income, sale of the property, or rental income derived from the property.

 

§Construction and land development loans include extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral. These loans are repaid through cash flow related to the operations, sale, or refinance of the underlying property. This portfolio segment also includes owner-occupied construction loans for commercial businesses for the development of land or construction of a building. These loans are repaid by cash flow generated from the business operation. Real estate loans for income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers are repaid from rent income derived from the properties.

 

Commercial and industrial:

 

The commercial and industrial loans include those loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or expansion projects. Loans are repaid by business cash flows. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the customers’ business operations.

 

Consumer and other:

 

The consumer loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans, and educational loans. Loans in this portfolio are sensitive to unemployment and other key consumer economic measures.

 

66
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 5.Loans and Allowance for Loan Losses (continued)

 

An analysis of the allowance for loan losses follows:

 

   2013   2012   2011 
             
Balance, beginning of year  $6,141,281   $7,400,049   $9,132,171 
                
Provision for loan losses   300,000    430,000    445,000 
Charge-offs   (4,708,605)   (2,868,576)   (3,148,314)
Recoveries   1,470,482    1,179,808    971,192 
                
Balance, end of year  $3,203,158   $6,141,281   $7,400,049 

 

Cornerstone follows the loan impairment accounting guidance in ASC Topic 310. A loan is considered impaired when, based on current information and events, it is probable that Cornerstone will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in interest rates, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collections.

 

The composition of loans by loan classification for impaired and performing loans at December 31, 2013 and 2012, is summarized in the tables below (in thousands):

 

As of December 31, 2013:

 

   Commercial   Consumer   Construction   Commercial         
   Real Estate-   Real Estate-   and Land   and   Consumer     
   Mortgage   Mortgage   Development   Industrial   and Other   Total 
                         
Performing loans  $121,817   $72,868   $41,228   $37,007   $2,730   $275,650 
Impaired loans   7,982    3,447    369    1,992    -    13,790 
                               
Total  $129,799   $76,315   $41,597   $38,999   $2,730   $289,440 

 

As of December 31, 2012:

 

   Commercial   Consumer   Construction   Commercial         
   Real Estate-   Real Estate-   and Land   and   Consumer     
   Mortgage   Mortgage   Development   Industrial   and Other   Total 
                         
Performing loans  $115,959   $69,329   $37,607   $36,980   $1,927   $261,802 
Impaired loans   9,213    1,866    950    3,160    -    15,189 
                               
Total  $125,172   $71,195   $38,557   $40,140   $1,927   $276,991 

 

67
 

 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

Note 5.Loans and Allowance for Loan Losses (continued)

 

The following tables show the allowance for loan losses allocation by loan classification for impaired and performing loans as of December 31, 2013 and 2012 (in thousands):

 

As of December 31, 2013:

 

   Commercial   Consumer   Construction   Commercial         
   Real Estate-   Real Estate-   and Land   and   Consumer     
   Mortgage   Mortgage   Development   Industrial   and Other   Total 
Allowance related to:                              
Performing loans  $1,051   $927   $319   $297   $45   $2,639 
Impaired loans   498    11    -    55    -    564 
                               
Total  $1,549   $938   $319   $352   $45   $3,203 

 

As of December 31, 2012:

 

   Commercial   Consumer   Construction   Commercial         
   Real Estate-   Real Estate-   and Land   and   Consumer     
   Mortgage   Mortgage   Development   Industrial   and Other   Total 
Allowance related to:                              
Performing loans  $319   $952   $781   $29   $14   $2,095 
Impaired loans   2,230    576    460    780    -    4,046 
                               
Total  $2,549   $1,528   $1,241   $809   $14   $6,141 

 

The following tables detail the changes in the allowance for loan losses during December 31, 2013 and 2012, by loan classification (in thousands):

 

As of December 31, 2013:

 

   Commercial   Consumer   Construction   Commercial         
   Real Estate-   Real Estate-   and Land   and   Consumer     
   Mortgage   Mortgage   Development   Industrial   and Other   Total 
                         
Balance, beginning of year  $2,549   $1,528   $1,241   $809   $14   $6,141 
Provision for loan losses   811    11    (787)   143    122    300 
Charge-offs   (1,879)   (842)   (1,193)   (699)   (96)   (4,709)
Recoveries   68    241    1,058    99    5    1,471 
                               
Balance, end of year  $1,549   $938   $319   $352   $45   $3,203 

 

As of December 31, 2012:

 

   Commercial   Consumer   Construction   Commercial         
   Real Estate-   Real Estate-   and Land   and   Consumer     
   Mortgage   Mortgage   Development   Industrial   and Other   Total 
                         
Balance, beginning of year  $3,557   $2,518   $827   $482   $16   $7,400 
Provision for loan losses   (888)   (4)   1,051    257    14    430 
Charge-offs   (958)   (1,022)   (782)   (74)   (33)   (2,869)
Recoveries   838    36    145    144    17    1,180 
                               
Balance, end of year  $2,549   $1,528   $1,241   $809   $14   $6,141 

 

68
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

  

Note 5.Loans and Allowance for Loan Losses (continued)

 

Credit quality indicators:

 

Federal regulations require the Bank to review and classify its assets on a regular basis. To fulfill this requirement, the Bank systematically reviews its loan portfolio to ensure the Bank’s large loan relationships are being maintained within its loan policy guidelines, remain properly underwritten, and are properly classified by loan grade. This review process is performed by the Bank's management, internal and external loan review, internal auditors, and state and federal regulators.

 

The Bank’s loan grading process is as follows:

 

§All loans are assigned a loan grade at the time of origination by the relationship manager. Typically, a loan is assigned a loan grade of “pass” at origination.

 

§Loans relationships greater than or equal to $500 thousand are reviewed by the Bank’s external loan review provider on an annual basis.

 

§Additionally, the Bank's external loan review provider samples other loan relationships between $100 thousand and $500 thousand with an emphasis on commercial and commercial real estate loans and insider loans.

 

§The Bank’s internal loan review department samples approximately 33 percent of all loan relationships less than $500 thousand on an annual basis for review.

 

§If a loan is delinquent 60 days or more or a pattern of delinquency exists, the loan will be selected for review.

 

§Generally, all loans on the Bank’s internal watchlist are reviewed annually by internal loan review or external loan review providers.

 

If a loan is classified as a problem asset, it will be assigned one of the following loan grades: substandard, doubtful, and loss. “Substandard” assets must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. “Doubtful” assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. An asset classified “loss” is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. The regulations also provide for a “special mention” category, described as assets which do not currently expose an institution to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving close attention. When the Bank classifies an asset as substandard or doubtful, a specific allowance for loan losses may be established.

 

The following tables outline the amount of each loan classification and the amount categorized into each risk rating as of December 31, 2013 and 2012 (in thousands):

 

As of December 31, 2013:

 

   Commercial   Consumer   Construction   Commercial         
   Real Estate-   Real Estate-   and Land   and   Consumer     
   Mortgage   Mortgage   Development   Industrial   and Other   Total 
                         
Pass  $119,398   $67,444   $40,850   $33,394   $2,730   $263,816 
Special mention   3,538    3,536    73    3,468    -    10,615 
Substandard   6,863    5,335    674    2,137    -    15,009 
                               
   $129,799   $76,315   $41,597   $38,999   $2,730   $289,440 

 

69
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

Note 5.Loans and Allowance for Loan Losses (continued)

 

Credit quality indicators: (continued)

 

As of December 31, 2012:

 

   Commercial   Consumer   Construction   Commercial         
   Real Estate-   Real Estate-   and Land   and   Consumer     
   Mortgage   Mortgage   Development   Industrial   and Other   Total 
                         
Pass  $111,313   $57,959   $36,802   $36,482   $1,904   $244,460 
Special mention   4,145    8,401    198    330    18    13,092 
Substandard   9,714    4,835    1,557    3,328    5    19,439 
                               
   $125,172   $71,195   $38,557   $40,140   $1,927   $276,991 

 

After the Bank’s independent loan review department completes the loan grade assignment, a loan impairment analysis is performed on loans graded substandard or worse. The following tables present summary information pertaining to impaired loans by loan classification as of December 31, 2013, 2012, and 2011 (in thousands):

 

               For the Year Ended 
   At December 31, 2013   December 31, 2013 
       Unpaid       Average   Interest 
   Recorded   Principal   Related   Recorded   Income 
   Investment   Balance   Allowance   Investment   Recognized 
Impaired loans without a valuation allowance:                         
Commercial real estate – mortgage  $5,786   $5,854   $-   $4,657   $340 
Consumer real estate – mortgage   2,177    2,202    -    2,669    96 
Construction and land development   369    383    -    358    23 
Commercial and industrial   1,563    1,621    -    1,857    60 
Consumer and other   -    -    -    -    - 
                          
Total   9,895    10,060    -    9,541    519 
                          
Impaired loans with a valuation allowance:                         
Commercial real estate – mortgage   2,196    2,285    498    4,869    118 
Consumer real estate – mortgage   1,270    1,281    11    1,353    90 
Construction and land development   -    -    -    177    - 
Commercial and industrial   429    430    55    597    53 
Consumer and other   -    -    -    -    - 
                          
Total   3,895    3,996    564    6,996    261 
                          
Total impaired loans  $13,790   $14,056   $564   $16,537   $780 

 

70
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

Note 5.Loans and Allowance for Loan Losses (continued)

 

               For the Year Ended 
   At December 31, 2012   December 31, 2012 
       Unpaid       Average   Interest 
   Recorded   Principal   Related   Recorded   Income 
   Investment   Balance   Allowance   Investment   Recognized 
Impaired loans without a valuation allowance:                         
Commercial real estate – mortgage  $3,406   $3,453   $-   $4,389   $180 
Consumer real estate – mortgage   513    540    -    1,538    52 
Construction and land development   244    251    -    358    19 
Commercial and industrial   2,111    2,155    -    2,277    55 
Consumer and other   -    -    -    -    - 
                          
Total   6,274    6,399    -    8,562    306 
                          
Impaired loans with a valuation allowance:                         
Commercial real estate – mortgage   5,807    5,848    2,230    6,616    215 
Consumer real estate – mortgage   1,353    1,353    576    2,606    61 
Construction and land development   706    706    460    642    49 
Commercial and industrial   1,049    1,049    780    700    132 
Consumer and other   -    -    -    -    - 
                          
Total   8,915    8,956    4,046    10,564    457 
                          
Total impaired loans  $15,189   $15,355   $4,046   $19,126   $763 

 

               For the Year Ended 
   At December 31, 2011   December 31, 2011 
       Unpaid       Average   Interest 
   Recorded   Principal   Related   Recorded   Income 
   Investment   Balance   Allowance   Investment   Recognized 
Impaired loans without a valuation allowance:                         
Commercial real estate – mortgage  $4,354   $4,354   $-   $5,378   $330 
Consumer real estate – mortgage   322    322    -    3,589    21 
Construction and land development   829    1,023    -    1,099    59 
Commercial and industrial   2,691    2,691    -    1,207    165 
Consumer and other   -    -    -    -    - 
                          
Total   8,196    8,390    -    11,273    575 
                          
Impaired loans with a valuation allowance:                         
Commercial real estate – mortgage   9,639    9,694    2,605    5,912    645 
Consumer real estate – mortgage   6,195    6,257    1,254    5,333    294 
Construction and land development   879    879    653    294    62 
Commercial and industrial   508    508    464    784    65 
Consumer and other   -    -    -    -    - 
                          
Total   17,221    17,338    4,976    12,323    1,066 
                          
Total impaired loans  $25,417   $25,728   $4,976   $23,596   $1,641 

 

71
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

Note 5.Loans and Allowance for Loan Losses (continued)

 

The following tables present an aged analysis of past due loans as of December 31, 2013 and 2012 (in thousands):

 

As of December 31, 2013:

 

   30-89 Days   Past Due 90                 
   Past Due and   Days or More       Total   Current   Total 
   Accruing   and Accruing   Nonaccrual   Past Due   Loans   Loans 
Commercial real estate-mortgage:                              
Owner-occupied  $678   $-   $838   $1,516   $64,231   $65,747 
All other   867    -    44    911    63,141    64,052 
Consumer real estate-mortgage   419    -    1,006    1,425    74,890    76,315 
Construction and land development   50    -    47    97    41,500    41,597 
Commercial and industrial   201    -    1,631    1,832    37,167    38,999 
Consumer and other   35    -    -    35    2,695    2,730 
                               
Total  $2,250   $-   $3,566   $5,816   $283,624   $289,440 

 

As of December 31, 2012:

 

   30-89 Days   Past Due 90                 
   Past Due and   Days or More       Total   Current   Total 
   Accruing   and Accruing   Nonaccrual   Past Due   Loans   Loans 
                         
Commercial real estate-mortgage:                              
Owner-occupied  $2,738   $-   $956   $3,694   $54,731   $58,425 
All other   636    -    1,913    2,549    64,198    66,747 
Consumer real estate-mortgage   1,858    -    616    2,474    68,721    71,195 
Construction and land development   100    -    53    153    38,404    38,557 
Commercial and industrial   1,227    -    2,467    3,694    36,446    40,140 
Consumer and other   35    -    -    35    1,892    1,927 
                               
Total  $6,594   $-   $6,005   $12,599   $264,392   $276,991 

 

Impaired loans also include loans that the Bank has elected to formally restructure when, due to the weakening credit status of a borrower, the restructuring may facilitate a repayment plan that seeks to minimize the potential losses that the Bank may have to otherwise incur. At December 31, 2013 and 2012, the Bank has loans of approximately $5,753,000 and $9,403,000, respectively, that were modified in troubled debt restructurings. Troubled commercial loans are restructured by specialists within our Special Asset department and all restructurings are approved by committees and credit officers separate and apart from the normal loan approval process. These specialists are trained to reduce the Bank’s overall risk and exposure to loss in the event of a restructuring through obtaining either or all of the following: improved documentation, additional guaranties, increase in curtailments, reduction in collateral terms, additional collateral, or other similar strategies.

 

72
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

Note 5.Loans and Allowance for Loan Losses (continued)

 

The following tables present a summary of loans that were modified as troubled debt restructurings during the years ended December 31, 2013, 2012, and 2011 (amounts in thousands):

 

During the year ended December 31, 2013:

 

       Pre-Modification   Post-Modification 
     Number of   Outstanding Recorded   Outstanding Recorded 
     Contracts   Investment   Investment 
                
Commercial real estate-mortgage   2   $2,073   $2,073 
Consumer real estate-mortgage   2    239    239 
Construction and land development   3    728    728 
Commercial and industrial   3    2,389    2,389 

 

During the year ended December 31, 2012:

 

       Pre-Modification   Post-Modification 
     Number of   Outstanding Recorded   Outstanding Recorded 
     Contracts   Investment   Investment 
             
Commercial real estate-mortgage   5   $5,971   $5,971 
Consumer real estate-mortgage   1    65    65 
Construction and land development   3    1,178    1,178 
Commercial and industrial   5    2,432    2,432 

 

During the year ended December 31, 2011:

 

       Pre-Modification   Post-Modification 
     Number of   Outstanding Recorded   Outstanding Recorded 
     Contracts   Investment   Investment 
             
Consumer real estate-mortgage   5   $3,573   $3,573 
Construction and land development   2    778    778 
Commercial and industrial   1    20    20 

 

The Bank did not have any loans modified as troubled debt restructurings over the last twelve months that subsequently defaulted during the years ended December 31, 2013 and 2012. The following table presents those loans modified as a troubled debt restructuring over the last twelve months that subsequently defaulted during the year ended December 31, 2011 (amounts in thousands):

 

Consumer real estate-mortgage

     Number of   Recorded 
     Contracts   Investment 
           
   2   $90 

 

In the ordinary course of business, the Bank has granted loans to principal officers and directors and their affiliates. Annual activity of these related party loans were as follows:

 

   2013   2012 
         
Beginning balance  $1,833,982   $1,514,908 
New loans   50,384    436,051 
Repayments   (504,196)   (116,977)
Ending balance  $1,380,170   $1,833,982 

 

73
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

Note 6.Bank Premises and Equipment

 

A summary of bank premises and equipment at December 31, 2013 and 2012, is as follows:

 

   2013   2012 
         
Land  $2,145,003   $2,145,003 
Buildings and improvements   4,297,565    4,284,293 
Furniture, fixtures and equipment   3,313,948    3,713,758 
           
    9,756,516    10,143,054 
Accumulated depreciation   (4,764,067)   (4,743,714)
           
   $4,992,449   $5,399,340 

 

Depreciation expense for the years ended December 31, 2013, 2012 and 2011, amounted to $420,287, $461,905, and $475,938, respectively.

 

Certain bank facilities and equipment are leased under various operating leases. Total rent expense on these leases for the years ended December 31, 2013, 2012 and 2011, was $390,464, $390,571, and $392,114, respectively.

 

Future minimum rental commitments under non-cancelable leases are as follows:

 

2014  $348,444 
2015   233,649 
2016   128,600 
      
Total  $710,693 

 

 

Note 7.Time and Related-Party Deposits

 

At December 31, 2013, the scheduled maturities of time deposits are as follows (in thousands):

 

2014  $97,362 
2015   30,811 
2016   7,355 
2017   11,636 
2018   8,150 
      
Total  $155,314 

 

Deposits from related parties held by the Bank at December 31, 2013 and 2012, amounted to approximately $779,000 and $788,000, respectively.

 

As of December 31, 2013 and 2012, certificates of deposit equal to or greater than $100,000 amounted to approximately $81,234,000 and $87,737,000, respectively.

 

Note 8.Income Taxes

 

Cornerstone files consolidated income tax returns with its subsidiary. Under the terms of a tax-sharing agreement, the subsidiary’s allocated portion of the consolidated tax liability is computed as if they were reporting income and expenses to the Internal Revenue Service as a separate entity.

 

74
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

Note 8.Income Taxes (continued)

 

Income tax expense in the consolidated statements of income for the years ended December 31, 2013, 2012 and 2011, consists of the following:

 

   2013   2012   2011 
             
Current tax expense  $937,460   $960,750   $77,279 
Deferred tax expense (benefit) related to:               
Allowance for loan losses   244,565    (255,287)   509,358 
Other   (139,225)   (127,863)   (398,437)
                
Income tax expense  $1,042,800   $577,600   $188,200 

 

The income tax expense is different from the expected tax expense computed by multiplying income before income tax expense by the statutory federal income tax rates. These differences are reconciled as follows:

 

   2013   2012   2011 
             
Expected tax at statutory rates  $926,027   $673,085   $414,206 
Increase (decrease) resulting from tax effect of:               
State income taxes, net of federal tax benefit   116,843    84,928    52,263 
New market tax credits   -    (180,000)   (277,500)
Other   (70)   (413)   (769)
                
Income tax expense  $1,042,800   $577,600   $188,200 

 

The components of the net deferred tax asset, included in other assets, are as follows:

 

   2013   2012 
Deferred tax assets:          
Deferred compensation  $87,383   $104,709 
Deferred loan fees   43,838    107,143 
Allowance for loan losses   1,226,489    1,471,054 
Foreclosed assets   1,445,972    1,226,489 
           
    2,803,682    2,909,395 
           
Deferred tax liabilities:          
Depreciation   76,884    83,150 
Life insurance   205,443    204,386 
Net unrealized gain on securities available for sale   167,349    907,797 
Other   11,826    6,990 
           
    461,502    1,202,323 
           
Net deferred tax asset  $2,342,180   $1,707,072 

 

ASC Topic 740, “Income Taxes,” clarifies the accounting for uncertainty in tax positions. ASC Topic 740 requires that Cornerstone recognize in its financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. Cornerstone recognized no interest and penalties assessed by taxing authorities on any underpayment of income tax for 2013, 2012, or 2011.

 

Note 9.Federal Home Loan Bank Advances and Other Borrowings

 

The Bank has agreements with the Federal Home Loan Bank of Cincinnati (FHLB) that can provide advances to the Bank in an amount up to $46,425,500. All of the Bank’s loans secured by first mortgages on 1-4 family residential, multi-family properties and commercial properties are pledged as collateral for these advances. Additionally, the Bank had pledged securities with a carrying amount of approximately $20,140,000 as of December 31, 2013. No securities were pledged to the FHLB at December 31, 2012.

 

75
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

Note 9.Federal Home Loan Bank Advances and Other Borrowings (continued)

 

At December 31, 2013 and 2012, FHLB advances consist of the following:

 

   2013   2012 
         
Long-term advance dated February 9, 2005, requiring monthly interest payments, fixed at 3.86%, convertible on February 2010, principal due in February 2015  $5,000,000   $5,000,000 
           
Long-term advance dated January 22, 2008, requiring monthly interest payments, fixed at 3.59%, until maturity, principal due in January 2013   -    5,000,000 
           
Long-term advance dated August 1, 2007, requiring monthly interest payments, fixed at 4.50%, with a put option exercisable in July 2008 and then quarterly thereafter, principal due in August 2013   -    5,000,000 
           
Long-term advance dated August 13, 2007, requiring monthly interest payments, fixed at 4.43%, with a put option exercisable in February 2009 and then quarterly thereafter, principal due in August 2014  5,000,000    5,000,000 
           
Long-term advance dated January 7, 2008, requiring monthly interest payments, fixed at 3.52%, with a put option exercisable in January 2011 and then quarterly thereafter, principal due in January 2015   5,000,000    5,000,000 
           
Long-term advance dated January 20, 2006, requiring monthly interest payments, fixed at 4.18%, with a put option exercisable in January 2009 and then quarterly thereafter, principal due in January 2016   5,000,000    5,000,000 
           
Long-term advance dated January 10, 2007, requiring monthly interest payments, fixed at 4.25%, with a put option exercisable in January 2008 and then quarterly thereafter, principal due in January 2017   5,000,000    5,000,000 
           
   $25,000,000   $35,000,000 

 

During the fixed rate term, the advances may be prepaid subject to a prepayment penalty as defined in the agreements. On convertible agreements, the FHLB has the right to convert the fixed rate on the above advances at the end of the initial fixed rate period and on a quarterly basis thereafter. If the conversion option is exercised, the advances will bear interest at the three-month London Interbank Offered Rate (LIBOR) adjusted quarterly at a spread of zero basis points to the LIBOR index. Subsequent to any conversion, the Bank has the option to prepay the advances, in full or in part, without penalty on the conversion date or any subsequent quarterly repricing date. On agreements with put options, the FHLB has the right, at its discretion, to terminate only the entire advance prior to the stated maturity date. The termination option may only be exercised on the expiration date of the predetermined lockout period and on a quarterly basis thereafter.

 

As of December 31, 2012, Cornerstone had a borrowing outstanding of $2,175,000 with the Federal Deposit Insurance Corporation (FDIC) after Silverton Bank (subsequently known as Silverton Bridge Bank, N.A.) was placed into receivership. In March 2013, Cornerstone refinanced the existing debt with a correspondent financial institution. The new loan is fully secured with cash collateral held by the correspondent financial institution. The loan bears interest at an annual rate of two percent with quarterly interest payments. Principal and all accrued interest not yet paid is due upon maturity in March 2014. As of December 31, 2013, amounts outstanding under this loan totaled $1,740,000.

 

76
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

Note 9.Federal Home Loan Bank Advances and Other Borrowings (continued)

 

The primary source of liquidity for Cornerstone is the payment of dividends from the Bank. As of December 31, 2013, the Bank was under a dividend restriction that requires regulatory approval prior to the payment of a dividend from the Bank to Cornerstone.

 

At December 31, 2013, scheduled maturities of the Federal Home Loan Bank advances and other borrowings are as follows:

 

2014  $6,740,000 
2015   10,000,000 
2016   5,000,000 
2017   5,000,000 
      
Total  $26,740,000 

 

Note 10. Employee Benefit Plans

 

401(k) plan:

 

Cornerstone has a 401(k) employee benefit plan covering substantially all employees that have completed at least 30 days of service and met minimum age requirements. Cornerstone’s contribution to the plan is discretionary. Cornerstone elected not to make a contribution to the plan for 2013, 2012 and 2011.

 

Employee Stock Ownership Plan:

 

Cornerstone has a non-leveraged employee stock ownership plan (ESOP) to which Cornerstone makes 100% of the contributions for purchasing Cornerstone’s common stock and allocates the contributions among the participants based on regulatory guidelines. Cornerstone’s contribution is discretionary, as determined by the Compensation Committee. Employer contributions are available to all employees after 1,000 hours of service. There are certain age and years-of-service requirements before contributions can be made for the benefit of the employee. The ESOP plan also provides for a three year 100% vesting requirement; therefore, employees terminating employment before their third anniversary date will forfeit their accrued benefit under the ESOP. The forfeiture is re-allocated among the remaining ESOP participants. Contributions were made to the ESOP of $3,500 in 2012. No contributions were made in 2013 or 2011.

 

Note 11. Financial Instruments With Off-Balance-Sheet Risk

 

In the normal course of business, the Bank has outstanding commitments and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included in the accompanying financial statements. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Bank uses the same credit policies in making such commitments as it does for instruments that are included in the balance sheet. At December 31, 2013 and 2012, undisbursed loan commitments aggregated approximately $33,664,000 and $37,415,000, respectively. In addition, there were outstanding standby letters of credit totaling approximately $396,000 and $3,214,000, respectively.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income-producing commercial properties.

 

77
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

Note 11.Financial Instruments With Off-Balance-Sheet Risk (continued)

 

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Standby letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank’s policy for obtaining collateral, and the nature of such collateral, is essentially the same as that involved in making commitments to extend credit.

 

The Bank incurred insignificant losses on its commitments during 2013, 2012, and 2011.

 

Note 12. Fair Value Disclosures

 

Cornerstone uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with ASC Topic 820, “Fair Value Measurements and Disclosures,” the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

 

ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

 

ASC Topic 820 also establishes a three-tier fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value, as follows:

 

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that Cornerstone has the ability to access.

 

Level 2 - Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

 

Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. There have been no changes in the methodologies used at December 31, 2013 and 2012.

 

The following methods and assumptions were used by Cornerstone in estimating fair value disclosures for financial instruments:

 

Cash and cash equivalents:

 

The carrying amounts of cash and cash equivalents approximate fair values based on the short-term nature of the assets. Cash and cash equivalents are classified as Level 1 of the fair value hierarchy.

 

78
 

 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

 

Note 12.Fair Value Disclosures (continued)

 

Securities:

 

Fair values are estimated using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Securities classified as available for sale are reported at fair value utilizing Level 2 inputs.

 

The carrying value of Federal Home Loan Bank stock approximates fair value based on the redemption provisions of the Federal Home Loan Bank. Federal Home Loan Bank stock is classified as Level 3 of the fair value hierarchy.

 

Loans:

 

For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans are estimated using discounted cash flow analyses, using market interest rates for comparable loans. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310, “Accounting by Creditors for Impairment of a Loan”. The fair value of impaired loans is estimated using several methods including collateral value, liquidation value, and discounted cash flows.

 

Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At December 31, 2013, substantially all of the total impaired loans were evaluated based on a discounted cash flow methodology comparing the contractual rate against the modified rate. The remaining impaired loans at December 31, 2013, and substantially all loans at December 31, 2012, were evaluated based on fair value of collateral. In accordance with ASC Topic 820, these impaired loans with a valuation allowance require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, Cornerstone records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value or is based on a discounted cash flow methodology and there is no observable market price, Cornerstone records the impaired loan as nonrecurring Level 3.

 

Cash surrender value of life insurance:

 

The carrying amounts of cash surrender value of life insurance approximate their fair value. The carrying amount is based on information received from the insurance carriers indicating the financial performance of the policies and the amount Cornerstone would receive should the policies be surrendered. Cornerstone reflects these assets within Level 2 of the valuation hierarchy.

 

Foreclosed assets:

 

Foreclosed assets, consisting of properties obtained through foreclosure or in satisfaction of loans, are initially recorded at fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs. At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses. Gains or losses on sale and any subsequent adjustment to the fair value are recorded as a component of foreclosed assets, net expense. Foreclosed assets are included in Level 2 of the valuation hierarchy.

 

Deposits:

 

The fair value of deposits with no stated maturity, such as noninterest-bearing and interest-bearing demand deposits, savings deposits, and money market accounts, is equal to the amount payable on demand at the reporting date. The carrying amounts of variable-rate, fixed-term certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits. Generally, Level 3 inputs are utilized in this estimate.

 

79
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

 

Note 12.Fair Value Disclosures (continued)

 

Securities sold under agreements to repurchase:

 

The carrying value of these liabilities approximates their estimated fair value. These liabilities are included in Level 3 of the fair value hierarchy.

 

Federal Home Loan Bank advances and other borrowings:

 

The fair value of these fixed rate advances is estimated based on discounted contractual cash flows using current incremental borrowing rates for similar type borrowing arrangements. These liabilities are included in Level 3 of the fair value hierarchy.

 

Accrued interest:

 

The carrying amounts of accrued interest approximate fair value. Accrued interest is included in Level 3 of the fair value hierarchy.

 

Commitments to extend credit, letters of credit, and lines of credit:

 

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.

 

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

 

       Quoted Prices in   Significant   Significant 
       Active Markets   Other   Other 
   Balance as of   for Identical   Observable   Unobservable 
   December 31,   Assets   Inputs   Inputs 
   2013   (Level 1)   (Level 2)   (Level 3) 
                 
Debt securities available for sale:                    
                     
U.S. Government agencies  $3,481,335   $-   $3,481,335   $- 
State and municipal securities   15,249,238    -    15,249,238    - 
Mortgage-backed securities:                    
Residential mortgage guaranteed by GNMA or FNMA   7,132,279    -    7,132,279    - 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies   66,345,820    -    66,345,820    - 
                     
Total securities available for sale  $92,208,672   $-   $92,208,672   $- 

 

80
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

 

Note 12.Fair Value Disclosures (continued)

 

       Quoted Prices in   Significant   Significant 
       Active Markets   Other   Other 
   Balance as of   for Identical   Observable   Unobservable 
   December 31,   Assets   Inputs   Inputs 
   2012   (Level 1)   (Level 2)   (Level 3) 
                 
Debt securities available for sale:                    
                     
U.S. Government agencies  $4,018,151   $-   $4,018,151   $- 
State and municipal securities   23,633,317    -    23,633,317    - 
Mortgage-backed securities:                    
Residential mortgage guaranteed by GNMA or FNMA   9,222,419    -    9,222,419    - 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies   39,222,759    -    39,222,759    - 
Total securities available for sale  $76,096,646   $-   $76,096,646   $- 

 

Cornerstone has no assets or liabilities whose fair values are measured on a recurring basis using Level 3 inputs. Additionally, there were no transfers between Level 1 and Level 2 in the fair value hierarchy.

 

Certain assets and liabilities are measured at fair value on a nonrecurring basis, which means the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The tables below present information about assets and liabilities on the balance sheet at December 31, 2013 and 2012, for which a nonrecurring change in fair value was recorded.

 

       Quoted Prices in   Significant   Significant 
       Active Markets   Other   Other 
   Balance as of   for Identical   Observable   Unobservable 
   December 31,   Assets   Inputs   Inputs 
   2013   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $3,331,680   $-   $890,640   $2,441,040 
Foreclosed assets   12,925,748    -    12,925,748    - 

 

       Quoted Prices in   Significant   Significant 
       Active Markets   Other   Other 
   Balance as of   for Identical   Observable   Unobservable 
   December 31,   Assets   Inputs   Inputs 
   2012   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $4,869,154   $-   $4,869,154   $- 
Foreclosed assets   20,332,313    -    20,332,313    - 

 

Loans include impaired loans held for investment for which an allowance for loan losses has been calculated based upon the fair value of the loans at December 31, 2013 and 2012.

 

81
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

 

Note 12.Fair Value Disclosures (continued)

 

The carrying amount and estimated fair value of the Cornerstone's financial instruments at December 31, 2013 and 2012, are as follows (in thousands):

 

   2013   2012 
   Carrying   Estimated   Carrying   Estimated 
   Amount   Fair Value   Amount   Fair Value 
Assets:                    
Cash and cash equivalents  $24,852   $24,852   $59,395   $59,395 
Securities   92,243    92,244    76,142    76,143 
Federal Home Loan Bank stock   2,323    2,323    2,323    2,323 
Loans, net   286,237    287,411    270,850    271,128 
Cash surrender value of life insurance   1,233    1,233    1,200    1,200 
Accrued interest receivable   978    978    1,214    1,214 
Liabilities:                    
Noninterest-bearing demand deposits   75,207    75,207    60,054    60,054 
Interest-bearing demand deposits   24,564    24,564    30,179    30,179 
Savings deposits and money market accounts   86,330    86,330    80,994    80,994 
Time deposits   155,314    156,698    173,654    175,177 
Federal funds purchased and securities sold under agreements to repurchase   22,974    22,974    19,587    19,587 
Federal Home Loan Bank advances and other borrowings   26,740    27,449    37,175    38,521 
Accrued interest payable   82    82    121    121 
Unrecognized financial instruments (net of contract amount):                    
Commitments to extend credit   -    -    -    - 
Letters of credit   -    -    -    - 
Lines of credit   -    -    -    - 

 

Note 13.Contingencies

 

The Bank is involved in certain claims arising from normal business activities. Management believes that the impact of those claims are without merit and that the ultimate liability, if any, resulting from them will not materially affect the Bank’s financial condition or Cornerstone’s consolidated financial position, results of operations, or cash flows.

 

Note 14.Stock Option Plans

 

Cornerstone has stock option plans which are more fully described below. For the years ended December 31, 2013, 2012 and 2011, Cornerstone recognized $129,056, $74,048 and $79,140, respectively, in compensation expense for all stock options.

 

For the years ended December 31, 2013, 2012, and 2011, the fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:

 

   Years Ended December 31, 
   2013   2012   2011 
             
Dividend yield   0.0%   0.0%   0.0%
Expected life   7.0 years    7.0 years    7.0 years 
Expected volatility   47.60%   44.62%   43.11%
Risk-free interest rate   1.23%   1.44%   2.81%

 

82
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

 

Note 14.Stock Option Plans (continued)

 

The expected volatility is based upon historical volatility. The risk-free interest rates for periods within the contractual life of the awards are based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life is based on historical exercise experience. The dividend yield assumption is based on Cornerstone’s history and expectation of dividend payouts.

 

Board of Directors plan:

 

Cornerstone has a stock option plan under which members of the Board of Directors, at the formation of the Bank, were granted options to purchase a total of up to 600,000 shares of common stock. Only non-qualified stock options may be granted under the Plan. In addition, members of the Board of Directors can be issued options under the Cornerstone 2002 Long-Term Incentive Plan to purchase up to 1,200,000 shares of Cornerstone stock. The options available for issuance to Board members under the 2002 Long-Term Incentive Plan are shared with officers and employees of Cornerstone. The exercise price of each option equals the market price of Cornerstone’s stock on the date of grant and the option’s maximum term is ten years, at which point they expire. Vesting for options granted during 2012 are 50% on each of the first and second anniversary of the grant date with full vesting occurring at the second anniversary date. At December 31, 2013, the total remaining compensation cost to be recognized on non-vested options is approximately $88,000. An analysis of this stock option plan is presented in the following table:

 

   Years Ended December 31, 
   2013   2012   2011 
       Average   Aggregate       Average       Average 
       Exercise   Intrinsic       Exercise       Exercise 
   Shares   Price   Value(1)   Shares   Price   Shares   Price 
Outstanding at beginning of year   145,250   $3.30         55,250   $5.98    100,250   $9.42 
Granted   45,000   $2.37         90,000   $1.65    -    - 
Exercised   -    -         -    -    -    - 
Forfeited   -    -         -    -    45,000   $13.65 
Outstanding at end of year   190,250   $3.07   $64,800    145,250   $3.30    55,250   $5.98 
Options exercisable at year-end   100,250   $4.03   $32,400    55,250   $5.98    55,250   $5.98 
Weighted-average fair value of options granted during the year  $1.17             $0.78        $-      

 

(1)The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on December 31, 2013. This amount changes based on changes in the market value of Cornerstone's stock.

 

Information pertaining to options outstanding at December 31, 2013, is as follows:

 

        Options Outstanding   Options Exercisable 
        Weighted   Weighted       Weighted 
        Average   Average       Average 
Exercise   Number   Remaining   Exercise   Number   Exercise 
Prices   Outstanding   Life   Price   Exercisable   Price 
                      
$5.44    16,000    0.2 Years   $5.44    16,000   $5.44 
 9.23    8,000    1.2 Years    9.23    8,000    9.23 
 7.99    12,800    4.2 Years    7.99    12,800    7.99 
 3.60    18,450    5.2 Years    3.60    18,450    3.60 
 1.65    90,000    8.2 Years    1.65    45,000    1.65 
 2.37    45,000    9.2 Years    2.37    -    - 
                            
Outstanding at end of year    190,250    6.9 Years   $3.07    100,250   $4.03 

 

83
 

  

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

 

Note 14.Stock Option Plans (continued)

 

Board of Directors plan: (continued)

 

Information pertaining to non-vested options for the year ended December 31, 2013, is as follows:

 

       Weighted Average 
   Number   Grant Date 
   of Shares   Fair Value 
         
Non-vested options, December 31, 2012   90,000   $0.78 
Granted   45,000    1.17 
Vested   (45,000)   0.78 
Forfeited   -    - 
           
Non-vested options, December 31, 2013   90,000   $0.98 

 

The total fair value of shares that vested during 2013 and 2011 was approximately $102,600 and $11,900, respectively. No shares vested during 2012.

 

Officer and Employee plans:

 

Cornerstone has two stock option plans, the 1996 Cornerstone Statutory and Non-statutory Option Plan and the Cornerstone 2002 Long-Term Incentive Plan, under which officers and employees can be granted incentive stock options or non-qualified stock options to purchase a total of up to 220,000 and 1,200,000 shares, respectively, of Cornerstone’s common stock. The option price for incentive stock options shall be not less than 100 percent of the fair market value of the common stock on the date of the grant. The non-qualified stock options may be equal to or more or less than the fair market value of the common stock on the date of the grant. The stock options vest at 30 percent on the second and third anniversaries of the grant date and 40 percent on the fourth anniversary of the grant date. These options expire ten years from the grant date. At December 31, 2013, the total remaining compensation cost to be recognized on non-vested options is approximately $496,000. An analysis of the activity for each of the years ended December 31, 2013, 2012 and 2011, for this stock option plan follows:

 

   Years Ended December 31, 
   2013   2012   2011 
       Average   Aggregate       Average       Average 
       Exercise   Intrinsic       Exercise       Exercise 
   Shares   Price   Value(1)   Shares   Price   Shares   Price 
                             
Outstanding at beginning of year   670,300   $3.86         572,600   $4.63    520,900   $5.79 
                                    
Granted   203,000   $2.37         202,000   $1.65    221,000   $1.67 
                                    
Exercised   -    -         -    -    -    - 
                                    
Forfeited   (62,475)  $3.40         (104,300)  $3.89    (169,300)  $4.31 
                                    
Outstanding at end of year   810,825   $3.51   $257,570    670,300   $3.86    572,600   $4.63 
                                    
Options exercisable at year-end   307,025   $6.10   $39,039    274,680   $6.82    295,415   $6.67 
                                    
Weighted-average fair value of options granted during the year  $1.17             $0.78        $0.95      

 

(1)The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on December 31, 2013. This amount changes based on changes in the market value of Cornerstone's stock.

 

84
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

Note 14.Stock Option Plans (continued)

 

Officer and Employee plans: (continued)

 

Information pertaining to options outstanding at December 31, 2013, is as follows:

 

    Options Outstanding   Options Exercisable 
        Weighted   Weighted       Weighted 
        Average   Average       Average 
Exercise   Number   Remaining   Exercise   Number   Exercise 
Prices   Outstanding   Life   Price   Exercisable   Price 
                      
$5.44    65,640    0.2 Years   $5.44    65,640   $5.44 
 9.23    39,910    1.2 Years    9.23    39,910    9.23 
 13.25    16,800    2.2 Years    13.25    16,800    13.25 
 15.25    11,825    3.2 Years    15.25    11,825    15.25 
 15.20    2,750    3.3 Years    15.20    2,750    15.20 
 7.99    45,100    4.2 Years    7.99    45,100    7.99 
 3.60    69,800    5.2 Years    3.60    69,800    3.60 
 1.70    171,000    7.2 Years    1.70    51,300    1.70 
 1.55    3,000    7.3 Years    1.55    900    1.55 
 1.10    5,000    7.6 Years    1.10    1,500    1.10 
 1.02    5,000    7.8 Years    1.02    1,500    1.02 
 1.65    177,000    8.2 Years    1.65    -    - 
 2.37    193,000    9.2 Years    2.37    -    - 
 2.50    5,000    9.6 Years    2.50    -    - 
                            
Outstanding at end of year    810,825    6.5 Years   $3.51    307,025   $6.10 

 

Information pertaining to non-vested options for the year ended December 31, 2013, is as follows:

 

       Weighted Average 
   Number   Grant Date 
   of Shares   Fair Value 
         
Non-vested options, December 31, 2012   395,620   $0.88 
Granted   203,000    1.17 
Vested   (83,120)   1.01 
Forfeited   (11,700)   0.97 
           
Non-vested options, December 31, 2013   503,800   $0.98 

 

The total fair value of shares that vested during 2013, 2012 and 2011, was approximately $190,000, $73,000, and $56,000, respectively.

 

Note 15.Liquidity and Capital Resources

 

Cornerstone’s primary source of funds with which to pay its future obligations is the receipt of dividends from its subsidiary Bank. Banking regulations provide that the Bank must maintain capital sufficient to enable it to operate as a viable institution and, as a result, has limited the amount of dividends the Bank may pay without prior approval.

 

85
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

 

Note 16.Minimum Regulatory Capital Requirements

 

Cornerstone (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the Tennessee Department of Financial Institutions and the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Cornerstone’s and the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Cornerstone and the Bank must meet specific capital guidelines that involve quantitative measures of Cornerstone’s and the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Cornerstone’s and the Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

 

Quantitative measures established by regulation to ensure capital adequacy require Cornerstone and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 2013 and 2012, that Cornerstone and the Bank meet all capital adequacy requirements to which they are subject.

 

As of December 31, 2013, the most recent notification from the Federal Deposit Insurance Corporation (FDIC) categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total-risk based, Tier I risk-based, and Tier I leverage ratios as set forth in the following tables. There are no conditions or events since that notification that management believes have changed the Bank's prompt corrective action category. Cornerstone’s and the Bank's capital amounts and ratios are also presented in the table. Dollar amounts are presented in thousands.

           To be Well 
           Capitalized Under 
       For Capital   Prompt Corrective 
   Actual   Adequacy Purposes   Action Provisions 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
As of December 31, 2013:                              
Total capital to risk-weighted assets:                              
Consolidated  $34,820    11.3%  $24,634    8.0%   N/A    N/A 
Cornerstone Community Bank   39,342    12.8%   24,552    8.0%  $30,691    10.0%
                               
Tier I capital to risk-weighted assets:                              
Consolidated   31,617    10.3%   12,317    4.0%   N/A    N/A 
Cornerstone Community Bank   36,139    11.8%   12,276    4.0%   18,414    6.0%
                               
Tier I capital to average assets:                              
Consolidated   31,617    7.5%   16,885    4.0%   N/A    N/A 
Cornerstone Community Bank   36,139    8.6%   16,870    4.0%   21,087    5.0%
                               
As of December 31, 2012:                              
Total capital to risk-weighted assets:                              
Consolidated  $35,795    11.8%  $24,179    8.0%   N/A    N/A 
Cornerstone Community Bank   38,930    12.9%   24,123    8.0%  $30,154    10.0%
                               
Tier I capital to risk-weighted assets:                              
Consolidated   31,988    10.6%   12,090    4.0%   N/A    N/A 
Cornerstone Community Bank   35,132    11.7%   12,061    4.0%   18,092    6.0%
                               
Tier I capital to average assets:                              
Consolidated   31,988    7.6%   16,807    4.0%   N/A    N/A 
Cornerstone Community Bank   35,132    8.4%   16,787    4.0%   20,984    5.0%

 

86
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

 

Note 17.Earnings per Common Share

 

Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.

 

Potential common shares that may be issued by Cornerstone relate to outstanding stock options, determined using the treasury stock method.

 

Earnings per common share have been computed based on the following:

 

   2013   2012   2011 
Net income  $1,680,809   $1,402,063   $1,030,052 
Less:  Preferred stock dividend requirements   1,500,000    1,229,780    651,119 
Less:  Preferred stock accretion   71,381    63,924    36,718 
                
Net income applicable to common stock  $109,428   $108,359   $342,215 
                
Average number of common shares outstanding   6,547,074    6,500,396    6,500,396 
                
Effect of dilutive stock options   115,213    50,136    - 
                
Average number of common shares outstanding used to calculate diluted earnings per common share   6,662,287    6,550,532    6,500,396 

 

The effects of outstanding antidilutive stock options are excluded from the computation of diluted earnings per common share. There were 358,550, 358,550, and 672,850, antidilutive stock options for 2013, 2012 and 2011, respectively.

 

Note 18.Recent Accounting Pronouncements

 

In February 2013, the Financial Accounting Standards Board (FASB) issued updated guidance related to disclosure of reclassification amounts out of other comprehensive income. The standard requires that companies present either in a single note or parenthetically on the face of the financial statements, the effect of significant amounts reclassified from each component of accumulated other comprehensive income based on its source and the income statement line items affected by the reclassification. The new requirements took effect for public companies in fiscal years, and interim periods within those years, beginning after December 15, 2012. The Company adopted this standard on January 1, 2013. The effect of adopting this standard increased our disclosure requirements surrounding reclassification items out of accumulated other comprehensive income.

 

Note 19.Equity Investment

 

During 2006, Cornerstone invested $3,000,000 for a 25% share of the Appalachian Fund for Growth II Partnership (AFG), which is managed by the Southeast Local Development Corporation (General Partner). AFG is targeting high job creation and retention businesses and businesses providing important community services. The funds are being deployed to help: 1) attract new businesses to under-served service areas by offering creative financing; 2) supply creative financing for businesses to rehabilitate existing distressed properties to facilitate community development; and 3) leverage other private investment into its targeted communities. In return for its investment in AFG, Cornerstone and other investors will receive new market tax credits. For 2012 and 2011, Cornerstone received approximately $180,000 and $277,500, respectively, in new market tax credits. No new market tax credit was received in 2013.

 

AFG meets the criteria of a VIE outlined in ASC Topic 810, “Consolidation”. AFG has not been consolidated by Cornerstone, as Cornerstone is not the primary beneficiary.

 

87
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

  

Note 20.Condensed Parent Information

 

BALANCE SHEETS        
   December 31,   December 31, 
   2013   2012 
         
ASSETS          
Cash  $3,376,410   $5,341,137 
Investment in subsidiary   38,096,440    37,417,245 
Other assets   435,972    416,104 
           
Total assets  $41,908,822   $43,174,486 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Other liabilities  $35,094   $110,650 
Other borrowings   1,740,000    2,175,000 
           
Total liabilities   1,775,094    2,285,650 
           
Stockholders’ equity   40,133,728    40,888,836 
           
Total liabilities and stockholders’ equity  $41,908,822   $43,174,486 

 

STATEMENTS OF INCOME            
             
   Years Ended December 31, 
   2013   2012   2011 
             
INCOME               
Dividends  $-   $-   $- 
Interest income   956    -    - 
                
    956    -    - 
                
EXPENSES               
Interest expense   49,836    170,872    219,250 
Other operating expenses   286,105    436,283    359,409 
                
Loss before equity in undistributed earnings   (334,985)   (607,155)   (578,659)
                
Equity in undistributed earnings of subsidiary   1,887,294    1,775,918    1,386,711 
                
Income tax benefit   128,500    233,300    222,000 
                
Net income   1,680,809    1,402,063    1,030,052 
                
Preferred stock dividend requirements   1,500,000    1,229,780    651,119 
Accretion on preferred stock discount   71,381    63,924    36,718 
                
Net income available to common shareholders  $109,428   $108,359   $342,215 

 

88
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 

 

 

Note 20.Condensed Parent Information (continued)

 

STATEMENTS OF CASH FLOWS            
   2013   2012   2011 
             
             
CASH FLOWS FROM OPERATING ACTIVITIES               
Net income  $1,680,809   $1,402,063   $1,030,052 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:               
Stock compensation expense   129,056    74,048    79,140 
Equity in undistributed income of subsidiary   (1,887,294)   (1,775,918)   (1,386,711)
Other   (95,424)   1,719,222    (1,726,685)
                
Net cash (used in) provided by operating activities   (172,853)   1,419,415    (2,004,204)
                
CASH FLOWS FROM INVESTING ACTIVITIES               
Capital contribution to subsidiary   -    -    (4,500,000)
                
Net cash used in investing activities   -    -    (4,500,000)
                
CASH FLOWS FROM FINANCING ACTIVITIES               
Net repayments under other borrowings   (435,000)   (870,000)   (1,670,000)
Issuance of preferred stock   -    4,858,078    7,135,402 
Issuance of common stock   77,019    -    - 
Payment of preferred dividends   (1,433,893)   (985,917)   (303,412)
                
Net cash (used in) provided by financing activities   (1,791,874)   3,002,161    5,161,990 
                
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS   (1,964,727)   4,421,576    (1,342,214)
                
CASH AND CASH EQUIVALENTS, beginning of year   5,341,137    919,561    2,261,775 
                
CASH AND CASH EQUIVALENTS, end of year  $3,376,410   $5,341,137   $919,561 
                
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION               
Cash paid during the year for:               
Interest  $85,236   $174,473   $249,555 
Income taxes   -    -    - 

 

89
 

 

CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013, 2012, and 2011

 


 

Note 21. Quarterly Data (unaudited)

 

   Years Ended December 31, 
   2013   2012 
   Fourth   Third   Second   First   Fourth   Third   Second   First 
   Quarter   Quarter   Quarter   Quarter   Quarter   Quarter   Quarter   Quarter 
                                 
Interest income  $4,513,506   $4,760,392   $4,576,019   $4,603,114   $5,174,178   $4,735,311   $4,817,353   $4,626,037 
Interest expense   772,240    869,041    919,565    961,705    1,081,424    1,172,398    1,217,231    1,313,774 
                                         
Net interest income, before provision for loan losses   3,741,266    3,891,351    3,656,454    3,641,409    4,092,754    3,562,913    3,600,122    3,312,263 
                                         
Provision for loan losses   -    -    -    300,000    330,000    100,000    -    - 
                                         
Net interest income, after provision for loan losses   3,741,266    3,891,351    3,656,454    3,341,409    3,762,754    3,462,913    3,600,122    3,312,263 
                                         
Noninterest income   616,747    269,968    697,305    355,499    241,420    258,652    252,022    267,386 
Noninterest expenses   3,704,211    3,464,571    3,701,728    2,975,880    3,477,359    3,203,019    3,423,359    3,074,132 
                                         
Income before income taxes   653,802    696,748    652,031    721,028    526,815    518,546    428,785    505,517 
Income tax expense   249,700    268,200    256,000    268,900    156,100    154,300    118,200    149,000 
                                         
Net income   404,102    428,548    396,031    452,128    370,715    364,246    310,585    356,517 
                                         
Preferred stock dividend requirement   375,000    375,000    375,000    375,000    375,000    308,893    280,031    265,856 
Accretion on preferred stock dividends   17,846    17,845    17,845    17,845    17,845    16,370    15,241    14,468 
                                         
Net income available to                                        
common shareholders  $11,256   $35,703   $3,186   $59,283   $(22,130)  $38,983   $15,313   $76,193 
                                         
Earnings per common share:                                        
Basic  $-   $0.01   $-   $0.01   $-   $0.01   $-   $0.01 
Diluted  $-   $0.01   $-   $0.01   $-   $0.01   $-   $0.01 

 

90
 

  

ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None

 

ITEM 9A.CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

Cornerstone maintains disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms and that such information is accumulated and communicated to Cornerstone’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Cornerstone carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures as of the end of December 31, 2013. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer have concluded that as of December 31, 2013, Cornerstone’s disclosure controls and procedures were effective.

 

Management’s Report on Internal Control over Financial Reporting

 

The report of Cornerstone’s management on internal control over financial reporting is set forth in Item 8 of this Annual Report on Form 10-K and incorporated herein by reference.

 

Changes in Internal Controls

 

There were no changes in Cornerstone’s internal control over financial reporting during Cornerstone’s fiscal quarter ended December 31, 2013 that have materially affected, or are reasonably likely to materially affect, Cornerstone’s internal control over financial reporting.

 

ITEM 9B.OTHER INFORMATION

 

None

 

PART III

 

ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

Information relating to the directors and executive officers of Cornerstone is set forth under the caption “Proposals—Election of Directors” in Cornerstone’s 2014 Proxy Statement. Such information is incorporated into this report by reference.

 

Information relating to Cornerstone’s audit committee and audit committee financial experts is set forth under the caption “Corporate Governance and the Board of Directors—Audit Committee” in Cornerstone’s 2014 Proxy Statement. Such information is incorporated into this report by reference.

 

91
 

 

Information relating to compliance with the reporting requirements of Section 16(a) of the Exchange Act by Cornerstone’s executive officers and directors, persons who beneficially own more than ten percent of Cornerstone’s common stock and their affiliates who are required to comply with such reporting requirements is set forth under the caption “Other Matters—Section 16(a) Beneficial Ownership Reporting Compliance” in Cornerstone’s 2014 Proxy Statement. Such information is incorporated into this report by reference.

 

Cornerstone has adopted a code of business conduct and ethics that applies to its directors, officers and employees, including its principal executive officers, principal financial officer, principal accounting officer, controller or persons performing similar functions.

 

ITEM 11.EXECUTIVE COMPENSATION

 

Information relating to executive compensation is set forth under the captions “Executive Compensation” and “Director Compensation” in Cornerstone’s 2014 Proxy Statement. Such information is incorporated into this report by reference.

 

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Information relating to beneficial ownership of Cornerstone’s common stock by certain persons is set forth under the caption “Security Ownership of Certain Beneficial Owners and Management” in Cornerstone’s 2014 Proxy Statement. Such information is incorporated into this report by reference.

 

Information relating to Cornerstone’s equity compensation plans is set forth under the caption “The Company’s Long-Term Equity and Qualified Retirements Plans—Equity Compensation Plan Information as of December 31, 2013” in Cornerstone’s 2014 Proxy Statement. Such information is incorporated into this report by reference.

 

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

Information relating to certain transactions between Cornerstone and its affiliates and certain other persons and to Cornerstone’s policies and procedures for approval of such transactions is set forth under the captions “Certain Relationships and Related Transactions” and “Corporate Governance and the Board of Directors—Policies and Procedures for Approval of Related Person Transactions” in Cornerstone’s 2014 Proxy Statement. Such information is incorporated into this report by reference.

 

Information relating to director independence is set forth under the caption “Corporate Governance and the Board of Directors—Board Composition and Director Independence” in Cornerstone’s 2014 Proxy Statement. Such information is incorporated into this report by reference.

 

ITEM 14.PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

Information relating to principal accountant fees and services is set forth under the caption “Audit Committee—Audit and Non-Audit Fees” in Cornerstone’s 2014 Proxy Statement. Such information is incorporated into this report by reference.

 

92
 

 

PART IV

 

ITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

(a)The following documents are filed as part of this report:
(1)Financial Statements

 

The following report and consolidated financial statements of Cornerstone and Subsidiary are included in Item 8:

 

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2013 and 2012

Consolidated Statements of Income for the years ended December 31, 2013, 2012, and 2011

Consolidated Statements of Comprehensive Income for the years ended December 31, 2013, 2012, and 2011

Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2013, 2012, and 2011

Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012, and 2011

Notes to Consolidated Financial Statements

 

(2)Financial Statement Schedules:

 

Schedule II: Valuation and Qualifying Accounts

 

All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.

 

(3)The following documents are filed, furnished or incorporated by reference as exhibits to this report:

 

Exhibit No.   Description
3.1   Amended and Restated Charter of Cornerstone Bancshares, Inc. as amended.
3.2   Amended and Restated Bylaws of Cornerstone Bancshares, Inc. (1)
4   The right of securities holders are defined in the Charter and Bylaws provided in exhibits 3.1 and 3.2.
10.1*   Cornerstone Bancshares, Inc. Statutory - Nonstatutory Stock Option Plan. (2)
10.2*   Cornerstone Bancshares, Inc. 2002 Long-Term Incentive Plan. (3)
10.3*   Cornerstone Bancshares, Inc. 2004 Non-Employee Director Compensation Plan. (4)
10.4*   Cornerstone Community Bank Employee Stock Ownership Plan. (5)
14   Code of Ethics. (6)
21   Subsidiaries of the registrant.
23   Consent of Mauldin and Jenkins, LLC.
31.1   Certification of principal executive officer.
31.2   Certification of principal financial officer.
32   Section 906 certifications of chief executive officer and chief financial officer.

 

 

*This item is a management contract or compensatory plan or arrangement required to be filed as an exhibit to this Form 10-K pursuant to Item 15(b) of this report.
(1)Incorporated by reference to Exhibit 3.2 of the registrant’s Form 10-KSB filed on March 24, 2004.
(2)Incorporated by reference to Exhibit 10.1 of the registrant’s Registration Statement on Form S-1 filed on February 4, 2000, as amended (File No. 333-96185).
(3)Incorporated by reference to Exhibit 99.1 of the registrant’s Registration Statement on Form S-8 filed March 5, 2004 (File No. 333-113314).
(4)Incorporated by reference to Exhibit 99.3 of the registrant’s Registration Statement on Form S-8 filed March 5, 2004 (File No. 333-113314).
(5)Incorporated by reference to Exhibit 10.1 of the registrant’s Form 8-K filed on July 19, 2005.
(6)Incorporated by reference to Exhibit 14 of the registrant’s Form 10-KSB filed on March 24, 2004.

 

93
 

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    CORNERSTONE BANCSHARES, INC.
     
Date: March 31, 2014 By: /s/  Nathaniel F. Hughes
    Nathaniel F. Hughes
    President and Chief Executive Officer
    (principal executive officer)
     
  By: /s/  Gary W. Petty, Jr.
    Gary W. Petty, Jr.
    Executive Vice President and Chief Financial Officer
    (principal financial officer and accounting officer)

 

94
 

 

In accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on March 31, 2014.

 

Signature   Title
     
/s/  W. Miller Welborn   Chairman of the Board of Directors
W. Miller Welborn    
     
/s/  Nathaniel F. Hughes   President
Nathaniel F. Hughes   (principal executive officer) and Director
     
/s/  B. Kenneth Driver   Director
B. Kenneth Driver    
     
/s/  Karl Fillauer   Director
Karl Fillauer    
     
/s/  David Fussell   Director
David Fussell    
     
/s/  Frank S. McDonald   Director
Frank S. McDonald    
     
/s/  Doyce G. Payne   Director
Doyce G. Payne    
     
/s/  Billy O. Wiggins   Director
Billy O. Wiggins    
     
/s/  Marsha Yessick   Director
Marsha Yessick    
     
/s/  Gary W. Petty, Jr.   Executive Vice President and Chief Financial Officer
Gary W. Petty, Jr.   (principal financial officer and accounting officer)

 

95
 

 

INDEX OF EXHIBITS

 

Exhibit No.   Description
     
3.1   Amended and Restated Charter of Cornerstone Bancshares, Inc., as amended.
3.2   Amended and Restated Bylaws of Cornerstone Bancshares, Inc. (1)
4   The right of securities holders are defined in the Charter and Bylaws provided in exhibits 3.1 and 3.2.
10.1*   Cornerstone Bancshares, Inc. Statutory - Nonstatutory Stock Option Plan. (2)
10.2*   Cornerstone Bancshares, Inc. 2002 Long-Term Incentive Plan. (3)
10.3*   Cornerstone Bancshares, Inc. 2004 Non-Employee Director Compensation Plan. (4)
10.4*   Cornerstone Community Bank Employee Stock Ownership Plan. (5)
14   Code of Ethics. (6)
21   Subsidiaries of the registrant.
23   Consent of Mauldin and Jenkins, LLC.
31.1   Certification of principal executive officer.
31.2   Certification of principal financial officer.
32   Section 906 certifications of chief executive officer and chief financial officer.

 

 

*This item is a management contract or compensatory plan or arrangement required to be filed as an exhibit to this Form 10-K pursuant to Item 15(b) of this report.
(1)Incorporated by reference to Exhibit 3.2 of the registrant’s Form 10-KSB filed on March 24, 2004.
(2)Incorporated by reference to Exhibit 10.1 of the registrant’s Registration Statement on Form S-1 filed on February 4, 2000, as amended (File No. 333-96185).
(3)Incorporated by reference to Exhibit 99.1 of the registrant’s Registration Statement on Form S-8 filed March 5, 2004 (File No. 333-113314).
(4)Incorporated by reference to Exhibit 99.3 of the registrant’s Registration Statement on Form S-8 filed March 5, 2004 (File No. 333-113314).
(5)Incorporated by reference to Exhibit 10.1 of the registrant’s Form 8-K filed on July 19, 2005.
(6)Incorporated by reference to Exhibit 14 of the registrant’s Form 10-KSB filed on March 24, 2004.

 

96