XML 34 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,276,707 $ 1,031,348
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 295,836 418,721
Provision for loan losses 300,000 100,000
Stock compensation expense 96,793 55,536
Gains on sale of securities (424,971) 0
Net (gains) losses on sales of loans and other assets (240,746) (124,109)
Changes in other operating assets and liabilities:    
Accrued interest receivable (8,063) (24,021)
Accrued interest payable (20,429) 25,378
Other assets and liabilities 1,509,377 2,469,965
Net cash provided by operating activities 2,784,504 3,952,818
CASH FLOWS FROM INVESTING ACTIVITIES    
Securities available for sale 29,187,978 30,392,105
Securities held to maturity 8,354 16,904
Purchase of securities available for sale (49,745,656) (26,098,797)
Loan originations and principal collections, net (11,836,658) (15,547,286)
Purchase of bank premises and equipment (17,734) (101,036)
Proceeds from sale of other real estate and other assets 6,098,875 2,769,712
Net cash used in investing activities (26,304,841) (8,568,398)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net (decrease) / increase in deposits (4,124,305) 14,921,054
Net increase / (decrease)in federal funds purchased and securities sold under agreements to repurchase 921,268 (10,010,775)
Net payments on Federal Home Loan Bank advances and other borrowings (10,435,000) (5,870,000)
Payment of dividends on preferred stock (1,058,893) (705,886)
Issuance of common stock 77,019 0
Issuance of preferred stock 0 2,230,029
Net cash (used in) provided by financing activities (14,619,911) 564,422
NET (DECREASE) IN CASH AND CASH EQUIVALENTS (38,140,248) (4,051,158)
CASH AND CASH EQUIVALENTS, beginning of period 59,395,238 38,882,691
CASH AND CASH EQUIVALENTS, end of period 21,254,990 34,831,533
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid during the period for interest 2,770,740 3,678,025
Cash paid during the period for taxes 755,820 943,327
NONCASH INVESTING AND FINANCING ACTIVITIES    
Acquisition of real estate through foreclosure $ 1,604,806 $ 7,399,290