XML 18 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
INTEREST INCOME        
Loans, including fees $ 4,293,583 $ 4,241,492 $ 12,514,688 $ 12,571,193
Investment securities 457,299 478,172 1,379,322 1,563,433
Federal funds sold & other earning assets 9,510 15,647 45,515 44,075
Total interest income 4,760,392 4,735,311 13,939,525 14,178,701
INTEREST EXPENSE        
Time deposits 445,397 612,286 1,365,993 1,946,341
Other deposits 117,327 144,157 386,791 398,859
Federal funds purchased and securities sold under agreements to repurchase 21,435 21,889 56,258 77,193
Federal Home Loan Bank advances and other borrowings 284,882 394,066 941,269 1,281,010
Total interest expense 869,041 1,172,398 2,750,311 3,703,403
Net interest income before provision for loan losses 3,891,351 3,562,913 11,189,214 10,475,298
Provision for loan losses 0 100,000 300,000 100,000
Net interest income after provision for loan losses 3,891,351 3,462,913 10,889,214 10,375,298
NONINTEREST INCOME        
Customer service fees 218,304 197,509 608,087 602,107
Net gains from sale of securities 0 0 424,971 0
Net gains from sale of loans and other assets 39,164 48,199 240,746 124,109
Other noninterest income 12,500 12,944 48,968 51,844
Total noninterest income 269,968 258,652 1,322,772 778,060
NONINTEREST EXPENSE        
Salaries and employee benefits 1,619,030 1,566,359 4,838,822 4,727,049
Net occupancy and equipment expense 333,850 354,555 1,011,335 1,038,296
Depository insurance 161,956 236,927 482,920 682,830
Foreclosed assets, net 381,847 314,088 1,308,995 945,163
Other operating expenses 967,888 731,090 2,500,107 2,307,172
Total noninterest expenses 3,464,571 3,203,019 10,142,179 9,700,510
Income before provision for income taxes 696,748 518,546 2,069,807 1,452,848
Provision for income taxes 268,200 154,300 793,100 421,500
Net income 428,548 364,246 1,276,707 1,031,348
Preferred stock dividend requirements 375,000 308,893 1,125,000 854,780
Accretion on preferred stock discount 17,845 16,370 53,535 46,079
Net income available to common shareholders $ 35,703 $ 38,983 $ 98,172 $ 130,489
EARNINGS PER COMMON SHARE        
Basic (in dollars per share) $ 0.01 $ 0.01 $ 0.01 $ 0.02
Diluted (in dollars per share) $ 0.01 $ 0.01 $ 0.01 $ 0.02
DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) $ 0 $ 0 $ 0 $ 0