XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
INTEREST INCOME        
Loans, including fees $ 4,079,369 $ 4,185,757 $ 8,221,105 $ 8,329,701
Investment securities 482,117 618,255 922,023 1,085,261
Federal funds sold & other earning assets 14,533 13,341 36,005 28,428
Total interest income 4,576,019 4,817,353 9,179,133 9,443,390
INTEREST EXPENSE        
Time deposits 455,340 634,961 920,596 1,334,055
Other deposits 131,534 133,459 269,464 254,702
Federal funds purchased and securities sold under agreements to repurchase 16,743 23,074 34,823 55,304
Federal Home Loan Bank advances and other borrowings 315,948 425,737 656,387 886,944
Total interest expense 919,565 1,217,231 1,881,270 2,531,005
Net interest income before provision for loan losses 3,656,454 3,600,122 7,297,863 6,912,385
Provision for loan losses 0 0 300,000 0
Net interest income after provision for loan losses 3,656,454 3,600,122 6,997,863 6,912,385
NONINTEREST INCOME        
Customer service fees 201,302 207,164 389,783 404,598
Net gains from sale of securities 424,971 0 424,971 0
Net gains from sale of loans and other assets 52,382 26,246 201,582 75,910
Other noninterest income 18,650 18,612 36,468 38,900
Total noninterest income 697,305 252,022 1,052,804 519,408
NONINTEREST EXPENSE        
Salaries and employee benefits 1,622,501 1,569,555 3,219,792 3,160,690
Net occupancy and equipment expense 339,606 347,928 677,485 683,741
Depository insurance 161,120 206,866 320,964 409,649
Foreclosed assets, net 798,456 480,755 927,148 631,075
Other operating expenses 780,045 818,255 1,532,219 1,612,336
Total noninterest expenses 3,701,728 3,423,359 6,677,608 6,497,491
Income before provision for income taxes 652,031 428,785 1,373,059 934,302
Provision for income taxes 256,000 118,200 524,900 267,200
Net income 396,031 310,585 848,159 667,102
Preferred stock dividend requirements 375,000 280,031 750,000 545,887
Accretion on preferred stock discount 17,845 15,241 35,690 29,709
Net income available to common shareholders $ 3,186 $ 15,313 $ 62,469 $ 91,506
EARNINGS PER COMMON SHARE        
Basic (in dollars per share) $ 0 $ 0 $ 0.01 $ 0.01
Diluted (in dollars per share) $ 0 $ 0 $ 0.01 $ 0.01
DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share) $ 0 $ 0 $ 0 $ 0