XML 39 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2013
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

At March 31, 2013 and December 31, 2012, loans are summarized as follows (in thousands):

 

  March 31,  December 31, 
  2013  2012 
Commercial real estate-mortgage:        
Owner-occupied $62,460  $58,425 
All other  64,483   66,747 
Consumer real estate-mortgage  70,260   71,195 
Construction and land development  33,220   38,557 
Commercial and industrial  40,302   40,140 
Consumer and other  1,825   1,927 
Total loans  272,550   276,991 
Less: Allowance for loan losses  (5,669)  (6,141)
         
Loans, net $266,881  $270,850
Schedule Of Impaired and Performing Loans Receivable [Table Text Block]

The composition of loans by loan classification for impaired and performing loan status at March 31, 2013 and December 31, 2012, is summarized in the tables below (amounts in thousands):

 

March 31, 2013   Commercial     Consumer     Construction     Commercial              
    Real Estate-     Real Estate-     and Land     and     Consumer        
    Mortgage     Mortgage     Development     Industrial     and Other     Total  
Performing loans   $ 116,417     $ 66,790     $ 32,271     $ 37,513     $ 1,825     $ 254,816  
Impaired loans     10,526       3,470       949       2,789       -       17,734  
Total   $ 126,943     $ 70,260     $ 33,220     $ 40,302     $ 1,825     $ 272,550  

 

December 31, 2012   Commercial     Consumer     Construction     Commercial              
    Real Estate-     Real Estate-     and Land     and     Consumer        
    Mortgage     Mortgage     Development     Industrial     and Other     Total  
Performing loans   $ 115,959     $ 69,329     $ 37,607     $ 36,980     $ 1,927     $ 261,802  
Impaired loans     9,213       1,866       950       3,160       -       15,189  
Total   $ 125,172     $ 71,195     $ 38,557     $ 40,140     $ 1,927     $ 276,991  
Schedule Of Allowance For Loan Losses For Impaired and Performing Loans Receivable [Table Text Block]

The following tables show the allowance for loan losses allocation by loan classification for impaired and performing loans as of March 31, 2013 and December 31, 2012 (amounts in thousands):

 

March 31, 2013   Commercial     Consumer     Construction     Commercial              
    Real Estate-     Real Estate-     and Land     and     Consumer        
Allowance related to:   Mortgage     Mortgage     Development     Industrial     and Other     Total  
Performing loans   $ 872     $ 912     $ 222     $ 75     $ 10     $ 2,091  
Impaired loans     2,072       570       460       476       -       3,578  
Total   $ 2,944     $ 1,482     $ 682     $ 551     $ 10     $ 5,669  

 

December 31, 2012   Commercial     Consumer     Construction     Commercial              
    Real Estate-     Real Estate-     and Land     and     Consumer        
Allowance related to:   Mortgage     Mortgage     Development     Industrial     and Other     Total  
Performing loans   $ 319     $ 952     $ 781     $ 29     $ 14     $ 2,095  
Impaired loans     2,230       576       460       780       -       4,046  
Total   $ 2,549     $ 1,528     $ 1,241     $ 809     $ 14     $ 6,141  
Schedule Of Financing Receivable Allowance For Credit Losses [Table Text Block]

The following tables detail the changes in the allowance for loan losses for the three month period ending March 31, 2013 and year ending December 31, 2012, by loan classification (amounts in thousands):

 

March 31, 2013   Commercial     Consumer     Construction     Commercial              
    Real Estate-     Real Estate-     and Land     and     Consumer        
    Mortgage     Mortgage     Development     Industrial     and Other     Total  
Beginning balance   $ 2,549     $ 1,528     $ 1,241     $ 809     $ 14     $ 6,141  
Charged-off loans     (227 )     (299 )     (155 )     (310 )     (13 )     (1,004 )
Recovery of charge-offs     51       157       9       14       1       232  
Provision for loan losses     571       96       (413 )     38       8       300  
Ending balance   $ 2,994     $ 1,482     $ 682     $ 551     $ 10     $ 5,669  

 

December 31, 2012   Commercial     Consumer     Construction     Commercial              
    Real Estate-     Real Estate-     and Land     and     Consumer        
    Mortgage     Mortgage     Development     Industrial     and Other     Total  
Beginning balance   $ 3,557     $ 2,518     $ 827     $ 482     $ 16     $ 7,400  
Charged-off loans     (958 )     (1,022 )     (782 )     (74 )     (33 )     (2,869 )
Recovery of charge-offs     838       36       145       144       17       1,180  
Provision for loan losses     (888 )     (4 )     1,051       257       14       430  
Ending balance   $ 2,549     $ 1,528     $ 1,241     $ 809     $ 14     $ 6,141  
Financing Receivable Credit Quality Indicators [Table Text Block]

The following tables outline the amount of each loan classification and the amount categorized into each risk rating as of March 31, 2013 and December 31, 2012 (amounts in thousands):

 

March 31, 2013   Commercial     Consumer     Construction     Commercial              
    Real Estate-     Real Estate-     and Land     and     Consumer        
    Mortgage     Mortgage     Development     Industrial     and Other     Total  
Pass   $ 113,593     $ 56,720     $ 31,700     $ 33,067     $ 1,825     $ 236,905  
Special mention     2,352       6,888       99       4,256       -       13,595  
Substandard     472       3,182       472       190       -       4,316  
Substandard-impaired     9,159       3,121       489       2,789       -       15,558  
Doubtful     1,367       349       460       -       -       2,176  
    $ 126,943     $ 70,260     $ 33,220     $ 40,302     $ 1,825     $ 272,550  

 

December 31, 2012   Commercial     Consumer     Construction     Commercial              
    Real Estate-     Real Estate-     and Land     and     Consumer        
    Mortgage     Mortgage     Development     Industrial     and Other     Total  
Pass   $ 111,313     $ 57,959     $ 36,802     $ 36,482     $ 1,904     $ 244,460  
Special mention     4,145       8,401       198       330       18       13,092  
Substandard     501       2,969       607       168       5       4,250  
Substandard-impaired     9,213       1,866       950       3,160       -       15,189  
    $ 125,172     $ 71,195     $ 38,557     $ 40,140     $ 1,927     $ 276,991  
Impaired Financing Receivables [Table Text Block]

After the Bank’s independent loan review department completes the loan grade assignment, a loan impairment analysis is performed on loans graded substandard or worse. The following tables present summary information pertaining to impaired loans by loan classification as of March 31, 2013 and December 31, 2012 (in thousands):

 

                      For the quarter ended  
    At March  31, 2013     March 31, 2013  
          Unpaid           Average     Interest  
    Recorded     Principal     Related     Recorded     Income  
    Investment     Balance     Allowance     Investment     Recognized  
Impaired loans without a valuation allowance:                                        
Commercial real estate – mortgage   $ 5,427     $ 5,690     $ -     $ 4,416     $ 64  
Consumer real estate – mortgage     2,524       2,524       -       1,518       32  
Construction and land development     471       498       -       357       4  
Commercial and industrial     2,045       2,102       -       2,078       9  
Consumer and other     -       -       -       -       -  
Total   $ 10,467     $ 10,814     $ -     $ 8,369     $ 109  
                                         
Impaired loans with a valuation allowance:                                        
Commercial real estate – mortgage   $ 5,099     $ 5,764     $ 2,072     $ 5,453     $ 69  
Consumer real estate – mortgage     946       946       570       1,149       12  
Construction and land development     478       478       460       592       4  
Commercial and industrial     744       744       476       896       20  
Consumer and other     -       -       -       -       -  
Total   $ 7,267     $ 7,932     $ 3,578     $ 8,090     $ 105  
                                         
Total impaired loans   $ 17,734     $ 18,746     $ 3,578     $ 16,459     $ 214  

 

                      For the year ended  
    At December 31, 2012     December 31, 2012  
          Unpaid           Average     Interest  
    Recorded     Principal     Related     Recorded     Income  
    Investment     Balance     Allowance     Investment     Recognized  
Impaired loans without a valuation allowance:                                        
Commercial real estate – mortgage   $ 3,406     $ 3,453     $ -     $ 4,389     $ 180  
Consumer real estate – mortgage     513       540       -       1,538       52  
Construction and land development     244       251       -       358       19  
Commercial and industrial     2,111       2,155       -       2,277       55  
Consumer and other     -       -       -       -       -  
Total   $ 6,274     $ 6,399     $ -     $ 8,562     $ 306  
                                         
Impaired loans with a valuation allowance:                                        
Commercial real estate – mortgage   $ 5,807     $ 5,848     $ 2,230     $ 6,616     $ 215  
Consumer real estate – mortgage     1,353       1,353       576       2,606       61  
Construction and land development     706       706       460       642       49  
Commercial and industrial     1,049       1,049       780       700       132  
Consumer and other     -       -       -       -       -  
Total   $ 8,915     $ 8,956     $ 4,046     $ 10,564     $ 457  
                                         
Total impaired loans   $ 15,189     $ 15,355     $ 4,046     $ 19,126     $ 763  
Past Due Financing Receivables [Table Text Block]

The following tables present an aged analysis of past due loans as of March 31, 2013 and December 31, 2012 (in thousands):

 

March 31, 2013   30-89 Days     Past Due 90                          
    Past Due and     Days or More           Total     Current     Total  
    Accruing     and Accruing     Nonaccrual     Past Due     Loans     Loans  
Commercial real estate-mortgage:                                                
Owner-occupied   $ 1,371     $ -     $ 360     $ 1,731     $ 60,729     $ 62,460  
All other     498       -       2,393       2,891       61,592       64,483  
Consumer real estate-mortgage     1,250       -       1,014       2,264       67,996       70,260  
Construction and land development     365       -       531       896       32,324       33,220  
Commercial and industrial     537       -       2,066       2,603       37,699       40,302  
Consumer and other     2       -       -       2       1,823       1,825  
Total   $ 4,023     $ -     $ 6,364     $ 10,387     $ 262,163     $ 272,550  

 

December 31, 2012   30-89 Days     Past Due 90                          
    Past Due and     Days or More           Total     Current     Total  
    Accruing     and Accruing     Nonaccrual     Past Due     Loans     Loans  
Commercial real estate-mortgage:                                                
Owner-occupied   $ 2,738     $ -     $ 956     $ 3,694     $ 54,731     $ 58,425  
All other     636       -       1,913       2,549       64,198       66,747  
Consumer real estate-mortgage     1,858       -       616       2,474       68,721       71,195  
Construction and land development     100       -       53       153       38,404       38,557  
Commercial and industrial     1,227       -       2,467       3,694       36,446       40,140  
Consumer and other     35       -       -       35       1,892       1,927  
Total   $ 6,594     $ -     $ 6,005     $ 12,599     $ 264,392     $ 276,991  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

The following table presents a summary of loans that were modified as troubled debt restructurings during the three month period ending March 31, 2013 and 2012. (amounts in thousands):

 

        Pre-Modification     Post-Modification  
        Outstanding
Recorded
    Outstanding
Recorded
 
March 31, 2013   Number of Contracts   Investment     Investment  
                 
Commercial real estate-mortgage   6   $ 8,354     $ 8,354  
Consumer real estate-mortgage   3     270       270  
Construction and land development   1     459       459  
Commercial and industrial   5     2,432       2,432  

 

        Pre-Modification     Post-Modification  
        Outstanding
Recorded
    Outstanding
Recorded
 
March 31, 2012   Number of Contracts   Investment     Investment  
                 
Consumer real estate-mortgage   3   $ 2,893     $ 2,331  
Construction and land development   1     591       456  
Commercial and industrial   1     20       20  

 

There were no loans that were modified as troubled debt restructurings during the past twelve months and for which there was a subsequent payment default.