XML 102 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Parent Information (Tables)
12 Months Ended
Dec. 31, 2012
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Balance Sheet [Table Text Block]

 

BALANCE SHEETS      
  December 31,  December 31, 
  2012  2011 
       
ASSETS        
Cash $5,341,137  $919,561 
Investment in subsidiary  37,417,245   35,309,068 
Other assets  416,104   2,067,839 
         
Total assets $43,174,486  $38,296,468 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Other liabilities $110,650  $43,163 
Other borrowings  2,175,000   3,045,000 
         
Total liabilities  2,285,650   3,088,163 
         
Stockholders’ equity  40,888,836   35,208,305 
         
Total liabilities and stockholders’ equity $43,174,486  $38,296,468
Schedule of Condensed Income Statement [Table Text Block]
STATEMENTS OF OPERATIONS                  
                   
    Years Ended December 31,  
    2012     2011     2010  
                   
INCOME                        
Dividends   $ -     $ -     $ -  
Interest income     -       -       -  
                         
      -       -       -  
                         
EXPENSES                        
Interest expense     170,872       219,250       319,361  
Goodwill impairment     -       -       2,541,476  
Other operating expenses     436,283       359,409       384,813  
                         
Loss before equity in undistributed earnings (loss)     (607,155 )     (578,659 )     (3,245,650 )
                         
Equity in undistributed earnings (loss) of subsidiary     1,775,918       1,386,711       (1,737,868 )
                         
Income tax benefit     233,300       222,000       275,997  
                         
Net income (loss)     1,402,063       1,030,052       (4,707,521 )
                         
Preferred stock dividend requirements     1,229,780       651,119       34,463  
Accretion on preferred stock discount     63,924       36,718       -  
                         
Net income (loss) available to common shareholders   $ 108,359     $ 342,215     $ (4,741,984 )
Schedule of Condensed Cash Flow Statement [Table Text Block]
  2012  2011  2010 
          
STATEMENTS OF CASH FLOWS         
          
CASH FLOWS FROM OPERATING ACTIVITIES            
             
Net income (loss) $1,402,063  $1,030,052  $(4,707,521)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Stock compensation expense  74,048   79,140   74,612 
Equity in undistributed loss (income) of subsidiary  (1,775,918)  (1,386,711)  1,737,868 
Goodwill impairment  -   -   2,541,476 
Other  1,719,222   (1,726,685)  (63,092)
             
Net cash provided by (used in) operating activities  1,419,415   (2,004,204)  (416,657)
             
CASH FLOWS FROM INVESTING ACTIVITIES            
Capital contribution to subsidiary  -   (4,500,000)  - 
             
Net cash used in investing activities  -   (4,500,000)  - 
             
CASH FLOWS FROM FINANCING ACTIVITIES            
Net repayments under other borrowings  (870,000)  (1,670,000)  (635,000)
Issuance of preferred stock  4,858,078   7,135,402   2,727,424 
Payment of preferred dividends  (985,917)  (303,412)  (34,463)
             
Net cash provided by financing activities  3,002,161   5,161,990   2,057,961 
             
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  4,421,576   (1,342,214)  1,641,304 
             
CASH AND CASH EQUIVALENTS, beginning of year  919,561   2,261,775   620,471 
             
CASH AND CASH EQUIVALENTS, end of year $5,341,137  $919,561  $2,261,775 
             
SUPPLEMENTAL DISCLOSURES OF CASH FLOW            
INFORMATION            
Cash paid during the year for:            
Interest $174,473  $249,555  $319,361 
Income taxes  -   -   -