XML 48 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Parent Information
12 Months Ended
Dec. 31, 2012
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Note 21. Condensed Parent Information

 

BALANCE SHEETS            
    December 31,     December 31,  
    2012     2011  
             
ASSETS                
Cash   $ 5,341,137     $ 919,561  
Investment in subsidiary     37,417,245       35,309,068  
Other assets     416,104       2,067,839  
                 
Total assets   $ 43,174,486     $ 38,296,468  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Other liabilities   $ 110,650     $ 43,163  
Other borrowings     2,175,000       3,045,000  
                 
Total liabilities     2,285,650       3,088,163  
                 
Stockholders’ equity     40,888,836       35,208,305  
                 
Total liabilities and stockholders’ equity   $ 43,174,486     $ 38,296,468  

 

STATEMENTS OF OPERATIONS                  
                   
    Years Ended December 31,  
    2012     2011     2010  
                   
INCOME                        
Dividends   $ -     $ -     $ -  
Interest income     -       -       -  
                         
      -       -       -  
                         
EXPENSES                        
Interest expense     170,872       219,250       319,361  
Goodwill impairment     -       -       2,541,476  
Other operating expenses     436,283       359,409       384,813  
                         
Loss before equity in undistributed earnings (loss)     (607,155 )     (578,659 )     (3,245,650 )
                         
Equity in undistributed earnings (loss) of subsidiary     1,775,918       1,386,711       (1,737,868 )
                         
Income tax benefit     233,300       222,000       275,997  
                         
Net income (loss)     1,402,063       1,030,052       (4,707,521 )
                         
Preferred stock dividend requirements     1,229,780       651,119       34,463  
Accretion on preferred stock discount     63,924       36,718       -  
                         
Net income (loss) available to common shareholders   $ 108,359     $ 342,215     $ (4,741,984 )

 

    2012     2011     2010  
                   
STATEMENTS OF CASH FLOWS                  
                   
CASH FLOWS FROM OPERATING ACTIVITIES                        
Net income (loss)   $ 1,402,063     $ 1,030,052     $ (4,707,521 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                        
Stock compensation expense     74,048       79,140       74,612  
Equity in undistributed loss (income) of subsidiary     (1,775,918 )     (1,386,711 )     1,737,868  
Goodwill impairment     -       -       2,541,476  
Other     1,719,222       (1,726,685 )     (63,092 )
                         
Net cash provided by (used in) operating activities     1,419,415       (2,004,204 )     (416,657 )
                         
CASH FLOWS FROM INVESTING ACTIVITIES                        
Capital contribution to subsidiary     -       (4,500,000 )     -  
                         
Net cash used in investing activities     -       (4,500,000 )     -  
                         
CASH FLOWS FROM FINANCING ACTIVITIES                        
Net repayments under other borrowings     (870,000 )     (1,670,000 )     (635,000 )
Issuance of preferred stock     4,858,078       7,135,402       2,727,424  
Payment of preferred dividends     (985,917 )     (303,412 )     (34,463 )
                         
Net cash provided by financing activities     3,002,161       5,161,990       2,057,961  
                         
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     4,421,576       (1,342,214 )     1,641,304  
                         
CASH AND CASH EQUIVALENTS, beginning of year     919,561       2,261,775       620,471  
                         
CASH AND CASH EQUIVALENTS, end of year   $ 5,341,137     $ 919,561     $ 2,261,775  
                         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION                        
Cash paid during the year for:                        
Interest   $ 174,473     $ 249,555     $ 319,361  
Income taxes     -       -       -