XML 39 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
INTEREST INCOME        
Loans, including fees $ 4,185,757 $ 4,521,370 $ 8,329,701 $ 9,160,175
Investment securities 618,255 621,108 1,085,261 1,189,780
Federal funds sold & other earning assets 13,341 17,325 28,428 28,328
Total interest income 4,817,353 5,159,803 9,443,390 10,378,283
INTEREST EXPENSE        
Time deposits 634,961 1,011,776 1,334,055 2,064,225
Other deposits 133,459 99,936 254,702 192,548
Federal funds purchased and securities sold under agreements to repurchase 23,074 33,712 55,304 64,715
Federal Home Loan Bank advances and other borrowings 425,737 545,413 886,944 1,125,071
Total interest expense 1,217,231 1,690,837 2,531,005 3,446,559
Net interest income before provision for loan losses 3,600,122 3,468,966 6,912,385 6,931,724
Provision for loan losses 0 15,000 0 30,000
Net interest income after provision for loan losses 3,600,122 3,453,966 6,912,385 6,901,724
NONINTEREST INCOME        
Customer service fees 207,164 225,263 404,598 440,714
Net gains from sale of securities 0 47,742 0 47,742
Net gains from sale of loans and other assets 26,246 21,517 75,910 55,544
Other noninterest income 18,612 21,531 38,900 41,810
Total noninterest income 252,022 316,053 519,408 585,810
NONINTEREST EXPENSE        
Salaries and employee benefits 1,569,555 1,501,836 3,160,690 3,044,538
Net occupancy and equipment expense 347,928 350,280 683,741 756,614
Depository insurance 206,866 241,505 409,649 564,160
Foreclosed assets, net 480,755 716,505 631,075 1,078,075
Other operating expenses 818,255 847,281 1,612,336 1,630,635
Total noninterest expenses 3,423,359 3,657,407 6,497,491 7,074,022
Income before provision for income taxes 428,785 112,612 934,302 413,512
Provision (benefit) for income taxes 118,200 (28,675) 267,200 19,950
Net income 310,585 141,287 667,102 393,562
Preferred stock dividend requirements 280,031 118,013 545,887 211,088
Accretion on preferred stock discount 15,241 9,000 29,709 9,000
Net income available to common shareholders $ 15,313 $ 14,274 $ 91,506 $ 173,474
EARNINGS PER COMMON SHARE        
Basic (in dollars per share) $ 0.00 $ 0.00 $ 0.01 $ 0.02
Diluted (in dollars per share) $ 0.00 $ 0.00 $ 0.01 $ 0.02
DIVIDENDS DECLARED PER COMMON SHARE $ 0 $ 0 $ 0 $ 0