XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 356,517 $ 252,275
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 111,418 62,414
Provision for loan losses 0 15,000
Stock compensation expense 18,512 19,785
Net gains on sales of loans and other assets 28,473 (34,027)
Changes in other operating assets and liabilities:    
Net change in loans held for sale 37,175 (654,500)
Accrued interest receivable (6,545) (104,292)
Accrued interest payable (305) 34,691
Other assets and liabilities 852,928 458,737
Net cash provided by operating activities 1,398,173 50,083
CASH FLOWS FROM INVESTING ACTIVITIES    
Securities available for sale 8,331,149 8,014,091
Securities held to maturity 5,131 3,581
Purchase of securities available for sale (10,523,308) 0
Loan originations and principal collections, net 1,643,836 5,159,587
Purchase of bank premises and equipment (49,077) (6,392)
Proceeds from sale of bank premises and equipment 0 45,082
Proceeds from sale of other real estate and other assets 1,458,489 62,310
Net cash provided by investing activities 866,220 13,278,259
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 1,773,714 2,039,504
Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase (7,945,510) 3,464,172
Net payments on Federal Home Loan Bank advances and other borrowings (435,000) (1,235,000)
Payment of dividends (187,538) 0
Issuance of preferred stock 532,127 851,661
Net cash (used in) provided by financing activities (6,262,207) 5,120,337
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (3,997,814) 18,448,679
CASH AND CASH EQUIVALENTS, beginning of period 38,882,691 22,981,952
CASH AND CASH EQUIVALENTS, end of period 34,884,877 41,430,631
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid during the period for interest 1,314,079 1,721,031
Cash paid during the period for taxes 913,327 0
NONCASH INVESTING AND FINANCING ACTIVITIES    
Acquisition of real estate through foreclosure $ 1,969,300 $ 7,774,928