XML 127 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Parent Information
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Parent Information
(Dollars in thousands) 
CONDENSED BALANCE SHEETS
December 31, 2019 and 2018
(Dollars in thousands)
 20192018
ASSETS:  
Cash$13,155  $13,684  
Investment in subsidiaries337,503  308,422  
Other assets1,996  99  
Total assets$352,654  $322,205  
LIABILITIES AND STOCKHOLDERS’ EQUITY:  
Other liabilities$646  $17  
Other borrowings39,261  39,177  
Total liabilities39,907  39,194  
Stockholders’ equity312,747  283,011  
Total liabilities and stockholders’ equity$352,654  $322,205  

 
CONDENSED STATEMENTS OF INCOME
Years ended December 31, 2019 and 2018
(Dollars in thousands)
 20192018
INCOME:  
Interest income$—  $21  
Merger termination fee6,400  —  
Total income6,400  21  
EXPENSES:  
Interest expense2,341  1,005  
Other operating expenses2,755  2,822  
Total expense5,096  3,827  
Income (loss) before equity in undistributed earnings of subsidiaries and income tax benefit1,304  (3,806) 
Income tax expense(389) (833) 
Income before equity in undistributed net income of subsidiaries915  (4,639) 
Equity in undistributed earnings of subsidiaries25,633  22,741  
Net income$26,548  $18,102  
STATEMENTS OF CASH FLOWS
For the years ended December 31, 2019 and 2018
(Dollars in thousands)
 20192018
Cash flows from operating activities:  
Net income$26,548  $18,102  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:  
Equity in undistributed income of subsidiary(25,633) (22,741) 
Other assets(1,894) 568  
Other liabilities712  1,063  
Net cash used in operating activities(267) (3,008) 
Cash flows from investing activities:
Net cash paid for business combinations—  (5,930) 
Equity contribution to subsidiary—  (12,000) 
Net cash used in investing activities—  (17,930) 
Cash flows from financing activities:  
Repayment of note payable—  (10,000) 
Issuance of subordination debt—  39,158  
Proceeds from issuance of common stock438  1,528  
Cash dividends paid(700) —  
Net cash (used) provided by financing activities(262) 30,686  
Net change in cash and cash equivalents(529) 9,748  
Cash and cash equivalents, beginning of year13,684  3,936  
Cash and cash equivalents, end of period$13,155  $13,684