x | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Tennessee | 62-1173944 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
5401 Kingston Pike, Suite 600 Knoxville, Tennessee | 37919 | |
(Address of principal executive offices) | (Zip Code) | |
865-453-2650 | Not Applicable | |
(Registrant’s telephone number, including area code) | (Former name, former address and former fiscal | |
year, if changed since last report) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
Common Stock, par value $1.00 | SMBK | The Nasdaq Stock Market |
Large accelerated filer ¨ | Accelerated filer x | Non-accelerated filer ¨ | Smaller reporting company x | Emerging growth company ¨ |
(Unaudited) June 30, 2019 | December 31, 2018 | |||||||
ASSETS | ||||||||
Cash and due from banks | $ | 44,500 | $ | 40,015 | ||||
Interest-bearing deposits with banks | 75,371 | 75,807 | ||||||
Federal funds sold | 79,663 | — | ||||||
Total cash and cash equivalents | 199,534 | 115,822 | ||||||
Securities available-for-sale, at fair value | 174,114 | 201,688 | ||||||
Other investments | 12,905 | 11,499 | ||||||
Loans held for sale | 4,087 | 1,979 | ||||||
Loans | 1,832,902 | 1,775,260 | ||||||
Less: Allowance for loan losses | (9,097 | ) | (8,275 | ) | ||||
Loans, net | 1,823,805 | 1,766,985 | ||||||
Premises and equipment, net | 56,589 | 56,012 | ||||||
Other real estate owned | 1,814 | 2,495 | ||||||
Goodwill and core deposit intangible, net | 78,348 | 79,034 | ||||||
Bank owned life insurance | 24,695 | 24,381 | ||||||
Other assets | 15,366 | 14,514 | ||||||
Total assets | $ | 2,391,257 | $ | 2,274,409 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Deposits: | ||||||||
Noninterest-bearing demand | $ | 357,220 | $ | 319,861 | ||||
Interest-bearing demand | 333,705 | 311,482 | ||||||
Money market and savings | 648,132 | 641,945 | ||||||
Time deposits | 673,243 | 648,676 | ||||||
Total deposits | 2,012,300 | 1,921,964 | ||||||
Securities sold under agreement to repurchase | 8,219 | 11,756 | ||||||
Federal Home Loan Bank advances and other borrowings | 15,460 | 11,243 | ||||||
Subordinated debt | 39,219 | 39,177 | ||||||
Other liabilities | 16,448 | 7,258 | ||||||
Total liabilities | 2,091,646 | 1,991,398 | ||||||
Shareholders' equity: | ||||||||
Preferred stock, $1 par value; 2,000,000 shares authorized; No shares issued and outstanding | — | — | ||||||
Common stock, $1 par value; 40,000,000 shares authorized; 13,953,209 and 13,933,504 shares issued and outstanding, respectively | 13,953 | 13,933 | ||||||
Additional paid-in capital | 232,386 | 231,852 | ||||||
Retained earnings | 53,843 | 39,991 | ||||||
Accumulated other comprehensive loss | (571 | ) | (2,765 | ) | ||||
Total shareholders' equity | 299,611 | 283,011 | ||||||
Total liabilities and shareholders' equity | $ | 2,391,257 | $ | 2,274,409 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
INTEREST INCOME | ||||||||||||||||
Loans, including fees | $ | 25,278 | $ | 21,652 | $ | 50,253 | $ | 39,880 | ||||||||
Securities available-for-sale: | ||||||||||||||||
Taxable | 871 | 897 | 1,842 | 1,770 | ||||||||||||
Tax-exempt | 411 | 76 | 836 | 112 | ||||||||||||
Federal funds sold and other earning assets | 743 | 368 | 1,315 | 609 | ||||||||||||
Total interest income | 27,303 | 22,993 | 54,246 | 42,371 | ||||||||||||
INTEREST EXPENSE | ||||||||||||||||
Deposits | 5,788 | 3,238 | 11,039 | 5,639 | ||||||||||||
Securities sold under agreements to repurchase | 6 | 11 | 14 | 23 | ||||||||||||
Federal Home Loan Bank advances and other borrowings | 117 | 206 | 221 | 360 | ||||||||||||
Subordinated debt | 590 | — | 1,173 | — | ||||||||||||
Total interest expense | 6,501 | 3,455 | 12,447 | 6,022 | ||||||||||||
Net interest income | 20,802 | 19,538 | 41,799 | 36,349 | ||||||||||||
Provision for loan losses | 393 | 617 | 1,190 | 1,305 | ||||||||||||
Net interest income after provision for loan losses | 20,409 | 18,921 | 40,609 | 35,044 | ||||||||||||
NONINTEREST INCOME | ||||||||||||||||
Customer service fees | 707 | 557 | 1,361 | 1,135 | ||||||||||||
Gain (loss) on sale of securities, net | 33 | (1 | ) | 33 | (1 | ) | ||||||||||
Mortgage banking | 392 | 322 | 674 | 688 | ||||||||||||
Interchange and debit card transaction fees | 143 | 121 | 318 | 267 | ||||||||||||
Merger termination fee | 6,400 | — | 6,400 | — | ||||||||||||
Other | 741 | 578 | 1,328 | 984 | ||||||||||||
Total noninterest income | 8,416 | 1,577 | 10,114 | 3,073 | ||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||
Salaries and employee benefits | 8,984 | 7,649 | 17,382 | 14,825 | ||||||||||||
Occupancy and equipment | 1,658 | 1,522 | 3,298 | 3,055 | ||||||||||||
FDIC insurance | 180 | 317 | 359 | 419 | ||||||||||||
Other real estate and loan related expense | 242 | 926 | 732 | 1,596 | ||||||||||||
Advertising and marketing | 259 | 215 | 554 | 399 | ||||||||||||
Data processing | 577 | 600 | 1,192 | 1,127 | ||||||||||||
Professional services | 489 | 587 | 1,151 | 1,259 | ||||||||||||
Amortization of intangibles | 342 | 229 | 686 | 417 | ||||||||||||
Software as service contracts | 568 | 492 | 1,136 | 970 | ||||||||||||
Merger related and restructuring expenses | 1,796 | 1,123 | 2,719 | 1,621 | ||||||||||||
Other | 1,714 | 1,611 | 3,179 | 2,848 | ||||||||||||
Total noninterest expense | 16,809 | 15,271 | 32,388 | 28,536 | ||||||||||||
Income before income tax expense | 12,016 | 5,227 | 18,335 | 9,581 | ||||||||||||
Income tax expense | 2,895 | 1,295 | 4,483 | 2,235 | ||||||||||||
Net income | $ | 9,121 | $ | 3,932 | $ | 13,852 | $ | 7,346 | ||||||||
EARNINGS PER COMMON SHARE | ||||||||||||||||
Basic | $ | 0.65 | $ | 0.32 | $ | 0.99 | $ | 0.63 | ||||||||
Diluted | $ | 0.65 | $ | 0.32 | $ | 0.99 | $ | 0.62 | ||||||||
Weighted average common shares outstanding | ||||||||||||||||
Basic | 13,951,643 | 12,201,185 | 13,946,856 | 11,708,746 | ||||||||||||
Diluted | 14,046,500 | 12,320,498 | 14,036,790 | 11,822,497 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Net income | $ | 9,121 | $ | 3,932 | $ | 13,852 | $ | 7,346 | ||||||||
Other comprehensive income, net of tax: | ||||||||||||||||
Unrealized holding gains (losses) and hedge effects on securities available-for-sale arising during the period | (112 | ) | (397 | ) | 2,219 | (1,769 | ) | |||||||||
Reclassification adjustment for (gains) losses realized | (25 | ) | 1 | (25 | ) | 1 | ||||||||||
Total other comprehensive income (loss) | (137 | ) | (396 | ) | 2,194 | (1,768 | ) | |||||||||
Comprehensive income | $ | 8,984 | $ | 3,536 | $ | 16,046 | $ | 5,578 |
Common Stock | ||||||||||||||||||||||
Shares | Amount | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Gain | Total | |||||||||||||||||
Balance, December 31, 2017 | 11,152,561 | $ | 11,153 | $ | 174,009 | $ | 21,889 | $ | (1,198 | ) | $ | 205,852 | ||||||||||
Net income | — | — | — | 7,346 | — | 7,346 | ||||||||||||||||
Other comprehensive loss | — | — | — | — | (1,768 | ) | (1,768 | ) | ||||||||||||||
Common stock issued pursuant to: | ||||||||||||||||||||||
Stock awards | 394 | — | 9 | — | — | 9 | ||||||||||||||||
Exercise of stock options | 92,645 | 93 | 978 | — | — | 1,071 | ||||||||||||||||
Shareholders of TN Bancshares, Inc. | 1,458,981 | 1,459 | 33,273 | — | — | 34,732 | ||||||||||||||||
Stock compensation expense | — | — | 244 | — | — | 244 | ||||||||||||||||
Balance, June 30, 2018 | 12,704,581 | $ | 12,705 | $ | 208,513 | $ | 29,235 | $ | (2,966 | ) | $ | 247,487 |
Balance, December 31, 2018 | 13,933,504 | $ | 13,934 | $ | 231,852 | $ | 39,991 | $ | (2,765 | ) | $ | 283,011 | ||||||||||
Net income | — | — | — | 13,852 | — | 13,852 | ||||||||||||||||
Other comprehensive income | — | — | — | — | 2,194 | 2,194 | ||||||||||||||||
Common stock issued pursuant to: | ||||||||||||||||||||||
Stock awards | 3,298 | 3 | 61 | — | — | 65 | ||||||||||||||||
Exercise of stock options | 16,407 | 16 | 196 | — | — | 213 | ||||||||||||||||
Stock compensation expense | — | — | 276 | — | — | 276 | ||||||||||||||||
Balance, June 30, 2019 | 13,953,209 | $ | 13,953 | $ | 232,386 | $ | 53,843 | $ | (571 | ) | $ | 299,611 |
Balance, March 31, 2018 | 11,233,806 | $ | 11,234 | $ | 174,981 | $ | 25,303 | $ | (2,569 | ) | $ | 208,949 | ||||||||||
Net income | — | — | — | 3,932 | — | 3,932 | ||||||||||||||||
Other comprehensive loss | — | — | — | — | (396 | ) | (396 | ) | ||||||||||||||
Common stock issued pursuant to: | ||||||||||||||||||||||
Stock awards | 394 | — | 9 | — | — | 9 | ||||||||||||||||
Exercise of stock options | 11,400 | 11 | 109 | — | — | 120 | ||||||||||||||||
Shareholders of TN Bancshares, Inc. | 1,458,981 | 1,459 | 33,273 | — | — | 34,732 | ||||||||||||||||
Stock compensation expense | — | — | 141 | — | — | 141 | ||||||||||||||||
Balance, June 30, 2018 | 12,704,581 | $ | 12,705 | $ | 208,513 | $ | 29,235 | $ | (2,966 | ) | $ | 247,487 |
Balance, March 31, 2019 | 13,951,590 | $ | 13,952 | $ | 232,241 | $ | 44,722 | $ | (434 | ) | $ | 290,481 | ||||||||||
Net income | — | — | — | 9,121 | — | 9,121 | ||||||||||||||||
Other comprehensive loss | — | — | — | — | (137 | ) | (137 | ) | ||||||||||||||
Common stock issued pursuant to: | ||||||||||||||||||||||
Exercise of stock options | 1,619 | 2 | 12 | — | — | 14 | ||||||||||||||||
Stock compensation expense | — | — | 133 | — | — | 133 | ||||||||||||||||
Balance, June 30, 2019 | 13,953,209 | $ | 13,953 | $ | 232,386 | $ | 53,843 | $ | (571 | ) | $ | 299,611 |
Six Months Ended June 30, | ||||||||
2019 | 2018 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net income | $ | 13,852 | $ | 7,346 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 2,088 | 1,908 | ||||||
Accretion of fair value purchase accounting adjustments, net | (3,091 | ) | (4,205 | ) | ||||
Provision for loan losses | 1,190 | 1,305 | ||||||
Stock compensation expense | 276 | 244 | ||||||
(Gains) losses from redemption and sale on securities available-for-sale | (33 | ) | 1 | |||||
Deferred income tax expense | 1,039 | 945 | ||||||
Increase in cash surrender value of bank owned life insurance | (314 | ) | (297 | ) | ||||
Loss on disposal of fixed assets | 14 | 41 | ||||||
Net (gains) losses from sale of other real estate owned | (16 | ) | 372 | |||||
Net gains from sale of loans | (674 | ) | (688 | ) | ||||
Origination of loans held for sale | (33,491 | ) | (29,499 | ) | ||||
Proceeds from sales of loans held for sale | 32,057 | 25,648 | ||||||
Net change in: | ||||||||
Accrued interest receivable | (612 | ) | (250 | ) | ||||
Accrued interest payable | 454 | 48 | ||||||
Other assets | (593 | ) | 2,546 | |||||
Other liabilities | 5,792 | (1,324 | ) | |||||
Net cash provided by operating activities | 17,938 | 4,141 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Proceeds from sales of securities available-for-sale | 16,515 | 24,563 | ||||||
Proceeds from maturities and calls of securities available-for-sale | 10,305 | 2,525 | ||||||
Proceeds from paydowns of securities available-for-sale | 6,554 | 7,436 | ||||||
Purchases of securities available-for-sale | (1,054 | ) | (17,240 | ) | ||||
Purchases of other investments | (1,406 | ) | (1,378 | ) | ||||
Net cash and cash equivalents received in business combination | — | 5,653 | ||||||
Net increase in loans | (55,323 | ) | (65,138 | ) | ||||
Purchases of premises and equipment | (2,011 | ) | (992 | ) | ||||
Proceeds from sale of other real estate owned | 1,100 | 2,126 | ||||||
Net cash used in investing activities | (25,320 | ) | (42,445 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Net increase in deposits | 90,136 | 75,410 | ||||||
Net decrease in securities sold under agreements to repurchase | (3,537 | ) | (5,420 | ) | ||||
Issuance of common stock | 278 | 1,080 | ||||||
Proceeds from Federal Home Loan Bank advances and other borrowings | 120,176 | 127,040 | ||||||
Repayment of Federal Home Loan Bank advances and other borrowings | (115,959 | ) | (102,600 | ) | ||||
Net cash provided by financing activities | 91,094 | 95,510 | ||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 83,712 | 57,206 | ||||||
CASH AND CASH EQUIVALENTS, beginning of period | 115,822 | 113,027 | ||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 199,534 | $ | 170,233 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||||||||
Cash paid during the period for interest | $ | 11,993 | $ | 5,974 | ||||
Cash paid during the period for income taxes | 2,630 | 713 | ||||||
NONCASH INVESTING AND FINANCING ACTIVITIES | ||||||||
Change in unrealized (gains) losses on securities available-for-sale | $ | (2,664 | ) | $ | 2,348 | |||
Acquisition of real estate through foreclosure | 403 | 2,351 | ||||||
Financed sales of other real estate owned | — | 257 | ||||||
Change in goodwill due to acquisition | — | 15,739 | ||||||
Initial recognition of operating lease right-of-use assets | 2,344 | — | ||||||
Initial recognition of operating lease liabilities | 2,344 | — |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net income | $ | 9,121 | $ | 3,932 | $ | 13,852 | $ | 7,346 | |||||||
Weighted average basic common shares outstanding | 13,951,643 | 12,201,185 | 13,946,856 | 11,708,746 | |||||||||||
Effect of dilutive securities | 94,857 | 119,313 | 89,934 | 113,751 | |||||||||||
Weighted average dilutive shares outstanding | 14,046,500 | 12,320,498 | 14,036,790 | 11,822,497 | |||||||||||
Basic earnings per common share | $ | 0.65 | $ | 0.32 | $ | 0.99 | $ | 0.63 | |||||||
Diluted earnings per common share | $ | 0.65 | $ | 0.32 | $ | 0.99 | $ | 0.62 |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||
June 30, 2019: | ||||||||||||||||
U.S. Government-sponsored enterprises (GSEs) | $ | 24,031 | $ | 22 | $ | (65 | ) | $ | 23,988 | |||||||
Municipal securities | 56,251 | 492 | (17 | ) | 56,726 | |||||||||||
Other debt securities | 979 | — | (42 | ) | 937 | |||||||||||
Mortgage-backed securities (GSEs) | 92,718 | 154 | (409 | ) | 92,463 | |||||||||||
$ | 173,979 | $ | 668 | $ | (533 | ) | $ | 174,114 |
December 31, 2018: | ||||||||||||||||
U.S. Government-sponsored enterprises (GSEs) | $ | 44,117 | $ | 12 | $ | (626 | ) | $ | 43,503 | |||||||
Municipal securities | 55,248 | 276 | (363 | ) | 55,161 | |||||||||||
Other debt securities | 977 | — | (67 | ) | 910 | |||||||||||
Mortgage-backed securities (GSEs) | 103,875 | 153 | (1,914 | ) | 102,114 | |||||||||||
$ | 204,217 | $ | 441 | $ | (2,970 | ) | $ | 201,688 |
Amortized Cost | Fair Value | |||||||
Due in one year or less | $ | 294 | $ | 297 | ||||
Due from one year to five years | 16,000 | 15,935 | ||||||
Due from five years to ten years | 13,302 | 13,283 | ||||||
Due after ten years | 51,665 | 52,136 | ||||||
81,261 | 81,651 | |||||||
Mortgage-backed securities | 92,718 | 92,463 | ||||||
$ | 173,979 | $ | 174,114 |
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||||
June 30, 2019: | ||||||||||||||||||||||||
U.S. Government- sponsored enterprises (GSEs) | $ | — | $ | — | $ | 10,935 | $ | (65 | ) | $ | 10,935 | $ | (65 | ) | ||||||||||
Municipal securities | — | — | 2,021 | (17 | ) | 2,021 | (17 | ) | ||||||||||||||||
Other debt securities | — | — | 937 | (42 | ) | 937 | (42 | ) | ||||||||||||||||
Mortgage-backed securities (GSEs) | 5,165 | (20 | ) | 43,805 | (389 | ) | 48,970 | (409 | ) | |||||||||||||||
$ | 5,165 | $ | (20 | ) | $ | 57,698 | $ | (513 | ) | $ | 62,863 | $ | (533 | ) |
December 31, 2018: | ||||||||||||||||||||||||
U.S. Government- sponsored enterprises (GSEs) | $ | 14,763 | $ | (237 | ) | $ | 13,728 | $ | (389 | ) | $ | 28,491 | $ | (626 | ) | |||||||||
Municipal securities | 16,455 | (150 | ) | 4,767 | (213 | ) | 21,222 | (363 | ) | |||||||||||||||
Other debt securities | — | — | 910 | (67 | ) | 910 | (67 | ) | ||||||||||||||||
Mortgage-backed securities (GSEs) | 10,516 | (155 | ) | 69,884 | (1,759 | ) | 80,400 | (1,914 | ) | |||||||||||||||
$ | 41,734 | $ | (542 | ) | $ | 89,289 | $ | (2,428 | ) | $ | 131,023 | $ | (2,970 | ) |
Gross Unrealized Loss | Number of Securities | ||||||
U.S. Government-sponsored enterprises (GSEs) | $ | (65 | ) | 3 | |||
Municipal securities | (17 | ) | 4 | ||||
Other debt securities | (42 | ) | 1 | ||||
Mortgage-backed securities (GSEs) | (389 | ) | 47 | ||||
$ | (513 | ) | 55 |
June 30, 2019 | December 31, 2018 | ||||||
Federal Reserve Bank stock | $ | 7,909 | $ | 7,010 | |||
Federal Home Loan Bank stock | 4,646 | 4,139 | |||||
First National Bankers Bank stock | 350 | 350 | |||||
$ | 12,905 | $ | 11,499 |
June 30, 2019 | December 31, 2018 | |||||||||||||||||||||||
PCI Loans1 | All Other Loans2 | Total | PCI Loans1 | All Other Loans2 | Total | |||||||||||||||||||
Commercial real estate | $ | 17,040 | $ | 861,547 | $ | 878,587 | $ | 17,682 | $ | 842,345 | $ | 860,027 | ||||||||||||
Consumer real estate | 7,412 | 398,844 | 406,256 | 8,712 | 398,542 | 407,254 | ||||||||||||||||||
Construction and land development | 4,669 | 200,027 | 204,696 | 4,602 | 183,293 | 187,895 | ||||||||||||||||||
Commercial and industrial | 2,137 | 333,361 | 335,498 | 2,557 | 305,697 | 308,254 | ||||||||||||||||||
Consumer and other | 400 | 11,552 | 11,952 | 605 | 13,204 | 13,809 | ||||||||||||||||||
Total loans | 31,658 | 1,805,331 | 1,836,989 | 34,158 | 1,743,081 | 1,777,239 | ||||||||||||||||||
Less: Allowance for loan losses | (54 | ) | (9,043 | ) | (9,097 | ) | — | (8,275 | ) | (8,275 | ) | |||||||||||||
Loans, net | $ | 31,604 | $ | 1,796,288 | $ | 1,827,892 | $ | 34,158 | $ | 1,734,806 | $ | 1,768,964 |
Commercial Real Estate | Consumer Real Estate | Construction and Land Development | Commercial and Industrial | Consumer and Other | Total | |||||||||||||||||||
June 30, 2019: | ||||||||||||||||||||||||
Performing loans | $ | 861,288 | $ | 398,061 | $ | 199,326 | $ | 333,109 | $ | 11,552 | $ | 1,803,336 | ||||||||||||
Impaired loans | 259 | 783 | 701 | 252 | — | 1,995 | ||||||||||||||||||
861,547 | 398,844 | 200,027 | 333,361 | 11,552 | 1,805,331 | |||||||||||||||||||
PCI loans | 17,040 | 7,412 | 4,669 | 2,137 | 400 | 31,658 | ||||||||||||||||||
Total | $ | 878,587 | $ | 406,256 | $ | 204,696 | $ | 335,498 | $ | 11,952 | $ | 1,836,989 |
December 31, 2018: | ||||||||||||||||||||||||
Performing loans | $ | 841,709 | $ | 397,306 | $ | 182,746 | $ | 304,673 | $ | 13,088 | $ | 1,739,522 | ||||||||||||
Impaired loans | 636 | 1,236 | 547 | 1,024 | 116 | 3,559 | ||||||||||||||||||
842,345 | 398,542 | 183,293 | 305,697 | 13,204 | 1,743,081 | |||||||||||||||||||
PCI loans | 17,682 | 8,712 | 4,602 | 2,557 | 605 | 34,158 | ||||||||||||||||||
Total loans | $ | 860,027 | $ | 407,254 | $ | 187,895 | $ | 308,254 | $ | 13,809 | $ | 1,777,239 |
Commercial Real Estate | Consumer Real Estate | Construction and Land Development | Commercial and Industrial | Consumer and Other | Total | |||||||||||||||||||
June 30, 2019: | ||||||||||||||||||||||||
Performing loans | $ | 4,062 | $ | 1,935 | $ | 946 | $ | 1,641 | $ | 114 | $ | 8,698 | ||||||||||||
PCI loans | 40 | 14 | — | — | — | 54 | ||||||||||||||||||
Impaired loans | — | 240 | — | 105 | — | 345 | ||||||||||||||||||
Total | $ | 4,102 | $ | 2,189 | $ | 946 | $ | 1,746 | $ | 114 | $ | 9,097 |
December 31, 2018: | ||||||||||||||||||||||||
Performing loans | $ | 3,639 | $ | 1,763 | $ | 795 | $ | 1,304 | $ | 240 | $ | 7,741 | ||||||||||||
PCI loans | — | — | — | — | — | — | ||||||||||||||||||
Impaired loans | — | 26 | — | 442 | 66 | 534 | ||||||||||||||||||
Total | $ | 3,639 | $ | 1,789 | $ | 795 | $ | 1,746 | $ | 306 | $ | 8,275 |
Commercial Real Estate | Consumer Real Estate | Construction and Land Development | Commercial and Industrial | Consumer and Other | Total | |||||||||||||||||||
Three Months Ended June 30, 2019: | ||||||||||||||||||||||||
Beginning balance | $ | 4,074 | $ | 1,949 | $ | 854 | $ | 1,709 | $ | 118 | $ | 8,704 | ||||||||||||
Loans charged off | — | — | — | (14 | ) | (80 | ) | (94 | ) | |||||||||||||||
Recoveries of charge-offs | 22 | 16 | 2 | 41 | 13 | 94 | ||||||||||||||||||
Provision (reallocation) charged to expense | 6 | 224 | 90 | 10 | 63 | 393 | ||||||||||||||||||
Ending balance | $ | 4,102 | $ | 2,189 | $ | 946 | $ | 1,746 | $ | 114 | $ | 9,097 |
Three Months Ended June 30, 2018: | ||||||||||||||||||||||||
Beginning balance | $ | 2,925 | $ | 1,519 | $ | 627 | $ | 1,210 | $ | 196 | $ | 6,477 | ||||||||||||
Loans charged off | — | (25 | ) | — | — | (59 | ) | (84 | ) | |||||||||||||||
Recoveries of charge-offs | — | 27 | 3 | 16 | 18 | 64 | ||||||||||||||||||
Provision (reallocation) charged to expense | 210 | 7 | 114 | 141 | 145 | 617 | ||||||||||||||||||
Ending balance | $ | 3,135 | $ | 1,528 | $ | 744 | $ | 1,367 | $ | 300 | $ | 7,074 |
Commercial Real Estate | Consumer Real Estate | Construction and Land Development | Commercial and Industrial | Consumer and Other | Total | |||||||||||||||||||
Six Months Ended June 30, 2019: | ||||||||||||||||||||||||
Beginning balance | $ | 3,639 | $ | 1,789 | $ | 795 | $ | 1,746 | $ | 306 | $ | 8,275 | ||||||||||||
Loans charged off | — | (2 | ) | — | (333 | ) | (210 | ) | (545 | ) | ||||||||||||||
Recoveries of charge-offs | 24 | 20 | 4 | 53 | 76 | 177 | ||||||||||||||||||
Provision (reallocation) charged to expense | 439 | 382 | 147 | 280 | (58 | ) | 1,190 | |||||||||||||||||
Ending balance | $ | 4,102 | $ | 2,189 | $ | 946 | $ | 1,746 | $ | 114 | $ | 9,097 |
Six Months Ended June 30, 2018: | ||||||||||||||||||||||||
Beginning balance | $ | 2,465 | $ | 1,596 | $ | 521 | $ | 1,062 | $ | 216 | $ | 5,860 | ||||||||||||
Loans charged off | (38 | ) | (25 | ) | — | (78 | ) | (101 | ) | (242 | ) | |||||||||||||
Recoveries of charge-offs | — | 50 | 5 | 56 | 40 | 151 | ||||||||||||||||||
Provision (reallocation) charged to expense | 708 | (93 | ) | 218 | 327 | 145 | 1,305 | |||||||||||||||||
Ending balance | $ | 3,135 | $ | 1,528 | $ | 744 | $ | 1,367 | $ | 300 | $ | 7,074 |
June 30, 2019 | ||||||||||||||||||||||||
Non PCI Loans: | Commercial Real Estate | Consumer Real Estate | Construction and Land Development | Commercial and Industrial | Consumer and Other | Total | ||||||||||||||||||
Pass | $ | 848,287 | $ | 395,438 | $ | 198,469 | $ | 326,328 | $ | 11,459 | $ | 1,779,981 | ||||||||||||
Watch | 12,387 | 2,353 | 624 | 5,492 | 44 | 20,900 | ||||||||||||||||||
Special mention | 500 | 8 | 156 | 1,181 | — | 1,845 | ||||||||||||||||||
Substandard | 373 | 875 | 778 | 352 | 25 | 2,403 | ||||||||||||||||||
Doubtful | — | 170 | — | 8 | 24 | 202 | ||||||||||||||||||
Total | $ | 861,547 | $ | 398,844 | $ | 200,027 | $ | 333,361 | $ | 11,552 | $ | 1,805,331 |
PCI Loans: | ||||||||||||||||||||||||
Pass | $ | 12,795 | $ | 5,050 | $ | 3,576 | $ | 2,039 | $ | 354 | $ | 23,814 | ||||||||||||
Watch | 2,463 | 453 | 1,093 | 3 | 14 | 4,026 | ||||||||||||||||||
Special mention | 920 | 434 | — | — | 7 | 1,361 | ||||||||||||||||||
Substandard | 862 | 1,475 | — | 95 | 25 | 2,457 | ||||||||||||||||||
Doubtful | — | — | — | — | — | — | ||||||||||||||||||
Total | $ | 17,040 | $ | 7,412 | $ | 4,669 | $ | 2,137 | $ | 400 | $ | 31,658 | ||||||||||||
Total loans | $ | 878,587 | $ | 406,256 | $ | 204,696 | $ | 335,498 | $ | 11,952 | $ | 1,836,989 |
December 31, 2018 | ||||||||||||||||||||||||
Non PCI Loans: | Commercial Real Estate | Consumer Real Estate | Construction and Land Development | Commercial and Industrial | Consumer and Other | Total | ||||||||||||||||||
Pass | $ | 834,912 | $ | 394,728 | $ | 182,524 | $ | 303,805 | $ | 12,927 | $ | 1,728,896 | ||||||||||||
Watch | 6,791 | 2,678 | 64 | 1,090 | 135 | 10,758 | ||||||||||||||||||
Special mention | — | 14 | 158 | 137 | — | 309 | ||||||||||||||||||
Substandard | 642 | 1,122 | 547 | 462 | 142 | 2,915 | ||||||||||||||||||
Doubtful | — | — | — | 203 | — | 203 | ||||||||||||||||||
Total | $ | 842,345 | $ | 398,542 | $ | 183,293 | $ | 305,697 | $ | 13,204 | $ | 1,743,081 |
PCI Loans: | ||||||||||||||||||||||||
Pass | $ | 14,050 | $ | 5,617 | $ | 4,033 | $ | 2,382 | $ | 541 | $ | 26,623 | ||||||||||||
Watch | 1,805 | 756 | 569 | — | 17 | 3,147 | ||||||||||||||||||
Special mention | 1,030 | 446 | — | 50 | 10 | 1,536 | ||||||||||||||||||
Substandard | 797 | 1,893 | — | 125 | 37 | 2,852 | ||||||||||||||||||
Doubtful | — | — | — | — | — | — | ||||||||||||||||||
Total | $ | 17,682 | $ | 8,712 | $ | 4,602 | $ | 2,557 | $ | 605 | $ | 34,158 | ||||||||||||
Total loans | $ | 860,027 | $ | 407,254 | $ | 187,895 | $ | 308,254 | $ | 13,809 | $ | 1,777,239 |
June 30, 2019 | ||||||||||||||||||||||||||||||||
30-60 Days Past Due and Accruing | 61-89 Days Past Due and Accruing | Past Due 90 Days or More and Accruing | Nonaccrual | Total Past Due and NonAccrual | PCI Loans | Current Loans | Total Loans | |||||||||||||||||||||||||
Commercial real estate | $ | 133 | $ | — | $ | 139 | $ | 124 | $ | 396 | $ | 17,040 | $ | 861,151 | $ | 878,587 | ||||||||||||||||
Consumer real estate | 1,026 | 226 | 441 | 1,024 | 2,717 | 7,412 | 396,127 | 406,256 | ||||||||||||||||||||||||
Construction and land development | 838 | 112 | — | 624 | 1,574 | 4,669 | 198,453 | 204,696 | ||||||||||||||||||||||||
Commercial and industrial | 417 | 30 | 95 | 336 | 878 | 2,137 | 332,483 | 335,498 | ||||||||||||||||||||||||
Consumer and other | 131 | — | 15 | 40 | 186 | 400 | 11,366 | 11,952 | ||||||||||||||||||||||||
Total | $ | 2,545 | $ | 368 | $ | 690 | $ | 2,148 | $ | 5,751 | $ | 31,658 | $ | 1,799,580 | $ | 1,836,989 |
December 31, 2018 | ||||||||||||||||||||||||||||||||
30-60 Days Past Due and Accruing | 61-89 Days Past Due and Accruing | Past Due 90 Days or More and Accruing | Nonaccrual | Total Past Due and NonAccrual | PCI Loans | Current Loans | Total Loans | |||||||||||||||||||||||||
Commercial real estate | $ | 377 | $ | 19 | $ | — | $ | 272 | $ | 668 | $ | 17,682 | $ | 841,677 | $ | 860,027 | ||||||||||||||||
Consumer real estate | 1,168 | 462 | 454 | 844 | 2,928 | 8,712 | 395,614 | 407,254 | ||||||||||||||||||||||||
Construction and land development | 343 | — | — | 547 | 890 | 4,602 | 182,403 | 187,895 | ||||||||||||||||||||||||
Commercial and industrial | 155 | — | 101 | 909 | 1,165 | 2,557 | 304,532 | 308,254 | ||||||||||||||||||||||||
Consumer and other | 117 | — | 29 | 124 | 270 | 605 | 12,934 | 13,809 | ||||||||||||||||||||||||
Total | $ | 2,160 | $ | 481 | $ | 584 | $ | 2,696 | $ | 5,921 | $ | 34,158 | $ | 1,737,160 | $ | 1,777,239 |
June 30, 2019 | December 31, 2018 | |||||||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | Recorded Investment | Unpaid Principal Balance | Related Allowance | |||||||||||||||||||
Impaired loans without a valuation allowance: | ||||||||||||||||||||||||
Commercial real estate | $ | 259 | $ | 263 | $ | — | $ | 636 | $ | 648 | $ | — | ||||||||||||
Consumer real estate | 385 | 386 | — | 1,073 | 1,089 | — | ||||||||||||||||||
Construction and land development | 701 | 701 | — | 547 | 547 | — | ||||||||||||||||||
Commercial and industrial | — | — | — | 69 | 70 | — | ||||||||||||||||||
Consumer and other | — | — | — | 29 | 33 | — | ||||||||||||||||||
1,345 | 1,350 | — | 2,354 | 2,387 | — | |||||||||||||||||||
Impaired loans with a valuation allowance: | ||||||||||||||||||||||||
Commercial real estate | — | — | — | — | — | — | ||||||||||||||||||
Consumer real estate | 398 | 399 | 240 | 163 | 205 | 26 | ||||||||||||||||||
Construction and land development | — | — | — | — | — | — | ||||||||||||||||||
Commercial and industrial | 252 | 267 | 105 | 955 | 973 | 442 | ||||||||||||||||||
Consumer and other | — | — | — | 87 | 87 | 66 | ||||||||||||||||||
650 | 666 | 345 | 1,205 | 1,265 | 534 | |||||||||||||||||||
PCI loans: | ||||||||||||||||||||||||
Commercial real estate | 2,523 | 2,834 | 40 | — | — | — | ||||||||||||||||||
Consumer real estate | 1,096 | 1,261 | 14 | — | — | — | ||||||||||||||||||
3,619 | 4,095 | 54 | — | — | — | |||||||||||||||||||
Total impaired loans | $ | 5,614 | $ | 6,111 | $ | 399 | $ | 3,559 | $ | 3,652 | $ | 534 |
Three Months Ended June 30, | ||||||||||||||||
2019 | 2018 | |||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||||
Impaired loans without a valuation allowance: | ||||||||||||||||
Commercial real estate | $ | 424 | $ | 5 | $ | 793 | $ | 8 | ||||||||
Consumer real estate | 624 | — | 841 | 7 | ||||||||||||
Construction and land development | 650 | 2 | 547 | — | ||||||||||||
Commercial and industrial | 16 | — | 67 | 2 | ||||||||||||
Consumer and other | 14 | — | 8 | — | ||||||||||||
1,728 | 7 | 2,256 | 17 | |||||||||||||
Impaired loans with a valuation allowance: | ||||||||||||||||
Commercial real estate | 24 | — | — | — | ||||||||||||
Consumer real estate | 217 | 2 | 460 | — | ||||||||||||
Construction and land development | 28 | — | — | — | ||||||||||||
Commercial and industrial | 293 | — | 300 | 3 | ||||||||||||
Consumer and other | 13 | — | 103 | 1 | ||||||||||||
575 | 2 | 863 | 4 | |||||||||||||
PCI loans: | ||||||||||||||||
Commercial real estate | 2,529 | — | 14 | — | ||||||||||||
Consumer real estate | 1,099 | — | — | — | ||||||||||||
3,628 | — | 14 | — | |||||||||||||
Total impaired loans | $ | 5,931 | $ | 9 | $ | 3,133 | $ | 21 |
Six Months Ended June 30, | ||||||||||||||||
2019 | 2018 | |||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||||
Impaired loans without a valuation allowance: | ||||||||||||||||
Commercial real estate | $ | 495 | $ | 25 | $ | 670 | $ | 15 | ||||||||
Consumer real estate | 774 | 4 | 699 | 12 | ||||||||||||
Construction and land development | 616 | 1 | 547 | — | ||||||||||||
Commercial and industrial | 33 | 1 | 58 | 3 | ||||||||||||
Consumer and other | 19 | — | 5 | — | ||||||||||||
1,937 | 31 | 1,979 | 30 | |||||||||||||
Impaired loans with a valuation allowance: | ||||||||||||||||
Commercial real estate | 16 | — | 8 | — | ||||||||||||
Consumer real estate | 199 | 9 | 642 | 11 | ||||||||||||
Construction and land development | 19 | — | — | — | ||||||||||||
Commercial and industrial | 514 | 9 | 257 | 5 | ||||||||||||
Consumer and other | 38 | — | 72 | 2 | ||||||||||||
786 | 18 | 979 | 18 | |||||||||||||
PCI loans: | ||||||||||||||||
Commercial real estate | 1,686 | (9 | ) | 5 | 3 | |||||||||||
Consumer real estate | 732 | 2 | — | — | ||||||||||||
2,418 | (7 | ) | 5 | 3 | ||||||||||||
Total impaired loans | $ | 5,141 | $ | 42 | $ | 2,963 | $ | 51 |
June 30, 2019 | December 31, 2018 | ||||||
Commercial real estate | $ | 23,895 | $ | 24,849 | |||
Consumer real estate | 9,556 | 11,108 | |||||
Construction and land development | 5,700 | 5,731 | |||||
Commercial and industrial | 5,125 | 5,824 | |||||
Consumer and other | 612 | 892 | |||||
Total loans | 44,888 | 48,404 | |||||
Less: Remaining purchase discount | (13,230 | ) | (14,246 | ) | |||
Total loans, net of purchase discount | 31,658 | 34,158 | |||||
Less: Allowance for loan losses | (54 | ) | — | ||||
Carrying amount, net of allowance | $ | 31,604 | $ | 34,158 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Accretable yield, beginning of period | $ | 8,644 | $ | 7,780 | $ | 7,052 | $ | 9,287 | |||||||
Additions | — | 1,292 | — | 1,292 | |||||||||||
Accretion income | (1,026 | ) | (1,928 | ) | (2,280 | ) | (3,029 | ) | |||||||
Reclassification | 323 | 120 | 1,358 | 382 | |||||||||||
Other changes, net | 339 | (58 | ) | 2,150 | (726 | ) | |||||||||
Accretable yield, end of period | $ | 8,280 | $ | 7,206 | $ | 8,280 | $ | 7,206 |
June 30, 2019 | December 31, 2018 | ||||||
Commitments to extend credit | $ | 376,037 | $ | 333,900 | |||
Standby letters of credit | 15,090 | 12,200 |
Description | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Other Unobservable Inputs (Level 3) | ||||||||||||
June 30, 2019: | ||||||||||||||||
Assets: | ||||||||||||||||
Securities available-for-sale: | ||||||||||||||||
U.S. Government-sponsored enterprises (GSEs) | $ | 23,988 | $ | — | $ | 23,988 | $ | — | ||||||||
Municipal securities | 56,726 | — | 56,726 | — | ||||||||||||
Other debt securities | 937 | — | 937 | — | ||||||||||||
Mortgage-backed securities (GSEs) | 92,463 | — | 92,463 | — | ||||||||||||
Total securities available-for-sale | $ | 174,114 | $ | — | $ | 174,114 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Derivative financial instruments | $ | 3,411 | $ | — | $ | 3,411 | $ | — |
December 31, 2018: | ||||||||||||||||
Assets: | ||||||||||||||||
Securities available-for-sale: | ||||||||||||||||
U.S. Government-sponsored enterprises (GSEs) | $ | 43,503 | $ | — | $ | 43,503 | $ | — | ||||||||
Municipal securities | 55,161 | — | 55,161 | — | ||||||||||||
Other debt securities | 910 | — | 910 | — | ||||||||||||
Mortgage-backed securities (GSEs) | 102,114 | — | 102,114 | — | ||||||||||||
Total securities available-for-sale | $ | 201,688 | $ | — | $ | 201,688 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Derivative financial instruments | $ | 1,174 | — | $ | 1,174 | — |
Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Other Unobservable Inputs (Level 3) | |||||||||||||
June 30, 2019: | ||||||||||||||||
Impaired loans | $ | 3,870 | $ | — | $ | — | $ | 3,870 | ||||||||
Other real estate owned | 1,814 | — | — | 1,814 | ||||||||||||
December 31, 2018: | ||||||||||||||||
Impaired loans | $ | 671 | $ | — | $ | — | $ | 671 | ||||||||
Other real estate owned | 2,495 | — | — | 2,495 |
Fair Value | Valuation Technique | Significant Other Unobservable Input | Weighted Average of Input | ||||||||
June 30, 2019: | |||||||||||
Impaired loans | $ | 3,870 | Appraisal and cashflow | Appraisal and cashflow discounts | 9 | % | |||||
Other real estate owned | 1,814 | Appraisal | Appraisal discounts | 12 | % | ||||||
December 31, 2018: | |||||||||||
Impaired loans | $ | 671 | Appraisal | Appraisal Discounts | 44 | % | |||||
Other real estate owned | 2,495 | Appraisal | Appraisal Discounts | 23 | % |
Fair Value Measurements Using | ||||||||||||||||||||
Carrying Amount | Level 1 | Level 2 | Level 3 | Estimated Fair Value | ||||||||||||||||
June 30, 2019: | ||||||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 199,534 | $ | 199,534 | $ | — | $ | — | $ | 199,534 | ||||||||||
Securities available-for-sale | 174,114 | — | 174,114 | — | 174,114 | |||||||||||||||
Other investments | 12,905 | N/A | N/A | N/A | N/A | |||||||||||||||
Loans, net | 1,827,892 | — | — | 1,822,099 | 1,822,099 | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Noninterest-bearing demand deposits | 357,220 | — | 357,220 | — | 357,220 | |||||||||||||||
Interest-bearing demand deposits | 333,705 | — | 333,705 | — | 333,705 | |||||||||||||||
Money market and savings deposits | 648,132 | — | 648,132 | — | 648,132 | |||||||||||||||
Time deposits | 673,243 | — | 674,278 | — | 674,278 | |||||||||||||||
Securities sold under agreements to repurchase | 8,219 | — | 8,219 | — | 8,219 | |||||||||||||||
Federal Home Loan Bank advances and other borrowings | 15,460 | — | 15,460 | — | 15,460 | |||||||||||||||
Subordinated debt | 39,219 | — | — | 37,618 | 37,618 | |||||||||||||||
Derivative financial instruments | 3,411 | — | 3,411 | — | 3,411 |
December 31, 2018: | ||||||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 115,822 | $ | 115,822 | $ | — | $ | — | $ | 115,822 | ||||||||||
Securities available-for-sale | 201,688 | — | 201,688 | — | 201,688 | |||||||||||||||
Other investments | 11,499 | N/A | N/A | N/A | N/A | |||||||||||||||
Loans, net | 1,768,964 | — | — | 1,766,838 | 1,766,838 | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Noninterest-bearing demand deposits | 319,861 | — | 319,861 | — | 319,861 | |||||||||||||||
Interest-bearing demand deposits | 311,482 | — | 311,482 | — | 311,482 | |||||||||||||||
Money market and savings deposits | 641,945 | — | 641,945 | — | 641,945 | |||||||||||||||
Time deposits | 648,676 | — | 649,169 | — | 649,169 | |||||||||||||||
Securities sold under agreements to repurchase | 11,756 | — | 11,756 | — | 11,756 | |||||||||||||||
Federal Home Loan Bank advances and other borrowings | 11,243 | — | 11,243 | — | 11,243 | |||||||||||||||
Subordinated debt | 39,177 | — | — | 39,190 | 39,190 | |||||||||||||||
Derivative financial instruments | 1,174 | — | 1,174 | — | 1,174 |
Liability derivatives | Balance Sheet Location | Weighted Average Remaining Maturity (In Years) | Weighted Average Pay Rate | Receive Rate | Notional Amount | Estimated Fair Value | ||||||||||
June 30, 2019: | ||||||||||||||||
Interest rate swap agreements - securities | Other liabilities | 8.70 | 3.09% | 3 month LIBOR | $ | 36,000 | $ | (3,411 | ) | |||||||
December 31, 2018: | ||||||||||||||||
Interest rate swap agreements - securities | Other liabilities | 9.23 | 3.10% | 3 month LIBOR | $ | 35,000 | $ | (1,174 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Interest income on tax-exempt securities | $ | 449 | $ | — | $ | 906 | $ | — | ||||||||
Effects of fair value hedge relationships | (38 | ) | — | (70 | ) | — | ||||||||||
Reported interest income on tax-exempt securities | $ | 411 | $ | — | $ | 836 | $ | — | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
Gain (loss) on fair value hedging relationship | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Interest rate swap agreements - securities: | ||||||||||||||||
Hedged items | $ | 1,348 | — | $ | 2,237 | — | ||||||||||
Derivative designated as hedging instruments | (1,348 | ) | — | (2,237 | ) | — |
Line item on the balance sheet | Carrying Amount of the Hedged Assets | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets | ||||||
June 30, 2019: | ||||||||
Securities available-for-sale | $ | 42,850 | $ | 3,411 | ||||
December 31, 2018: | ||||||||
Securities available-for-sale | $ | 39,730 | $ | 1,174 |
Classification | June 30, 2019 | ||||
Assets: | |||||
Operating lease right-of-use assets | Other assets | $ | 2,085 | ||
Liabilities: | |||||
Operating lease liabilities | Other liabilities | $ | 2,099 |
Three Months Ended | Six Months Ended | |||||||
June 30, 2019 | June 30, 2019 | |||||||
Lease costs: | ||||||||
Operating lease costs | $ | 157 | $ | 315 | ||||
Short-term lease costs | 5 | 11 | ||||||
Variable lease costs | 23 | 46 | ||||||
Total | $ | 185 | $ | 372 | ||||
Other information: | ||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||
Operating cash flows from operating leases | $ | 150 | $ | 302 |
Amounts | ||||
June 30, 2020 | $ | 466 | ||
June 30, 2021 | 486 | |||
June 30, 2022 | 222 | |||
June 30, 2023 | 152 | |||
June 30, 2024 | 74 | |||
Thereafter | 699 | |||
Total future minimum lease payments | 2,099 | |||
Amounts representing interest | (319 | ) | ||
Present value of net future minimum lease payments | $ | 1,780 |
• | Net income totaled $9.1 million during the second quarter of 2019 compared to $3.9 million for the same period in 2018. |
• | Net income totaled $13.9 million during the first six months of 2019 compared to $7.3 million for the same period in 2018. |
• | Recorded a $6.4 million merger termination fee. |
• | Earnings per diluted common share was $0.65 during the second quarter of 2019, compared to $0.32 for the same period in 2018. Earnings per diluted common share was $0.99 during the first six months of 2019 compared to $0.62 for the same period in 2018. |
• | Annualized return on average assets was 1.56% for the second quarter of 2019 compared to 0.82% for the same period in 2018. For the first six months of 2019 the annualized return on average assets was 1.21% compared to 0.84% for the same period in 2018. |
Three Months Ended June 30, | ||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||
Average | Yield/ | Average | Yield/ | |||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||||
Assets | ||||||||||||||||||||||
Loans1 | $ | 1,832,639 | $ | 25,278 | 5.53 | % | $ | 1,501,008 | $ | 21,654 | 5.79 | % | ||||||||||
Taxable securities | 136,859 | 871 | 2.55 | % | 149,169 | 898 | 2.41 | % | ||||||||||||||
Tax-exempt securities2 | 56,475 | 527 | 3.75 | % | 11,698 | 96 | 3.29 | % | ||||||||||||||
Federal funds sold and other earning assets | 102,253 | 743 | 2.91 | % | 56,287 | 368 | 2.62 | % | ||||||||||||||
Total interest-earning assets | 2,128,226 | 27,419 | 5.17 | % | 1,718,162 | 23,016 | 5.37 | % | ||||||||||||||
Noninterest-earning assets | 215,010 | 205,909 | ||||||||||||||||||||
Total assets | $ | 2,343,236 | $ | 1,924,071 | ||||||||||||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||||
Interest-bearing demand deposits | $ | 329,556 | $ | 464 | 0.57 | % | $ | 244,208 | $ | 265 | 0.44 | % | ||||||||||
Money market and savings deposits | 673,502 | 2,272 | 1.35 | % | 597,353 | 1,418 | 0.95 | % | ||||||||||||||
Time deposits | 629,480 | 3,052 | 1.94 | % | 510,445 | 1,555 | 1.22 | % | ||||||||||||||
Total interest-bearing deposits | 1,632,538 | 5,788 | 1.42 | % | 1,352,006 | 3,238 | 0.96 | % | ||||||||||||||
Securities sold under agreement to repurchase | 7,249 | 6 | 0.33 | % | 15,643 | 11 | 0.28 | % | ||||||||||||||
Federal funds purchased and other borrowings | 16,436 | 117 | 2.87 | % | 22,780 | 206 | 3.64 | % | ||||||||||||||
Subordinated debt | 39,205 | 590 | 6.03 | % | — | — | 0.00 | % | ||||||||||||||
Total interest-bearing liabilities | 1,695,428 | 6,501 | 1.54 | % | 1,390,429 | 3,455 | 1.00 | % | ||||||||||||||
Noninterest-bearing deposits | 336,871 | 283,413 | ||||||||||||||||||||
Other liabilities | 14,367 | 16,944 | ||||||||||||||||||||
Total liabilities | 2,046,666 | 1,690,786 | ||||||||||||||||||||
Stockholders’ equity | 296,570 | 233,285 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,343,236 | $ | 1,924,071 | ||||||||||||||||||
Net interest income, taxable equivalent | $ | 20,918 | $ | 19,561 | ||||||||||||||||||
Interest rate spread | 3.63 | % | 4.38 | % | ||||||||||||||||||
Tax equivalent net interest margin | 3.94 | % | 4.57 | % | ||||||||||||||||||
Percentage of average interest-earning assets to average interest-bearing liabilities | 125.53 | % | 123.53 | % | ||||||||||||||||||
Percentage of average equity to average assets | 12.66 | % | 12.00 | % |
(1) | Includes nonaccrual loans and accretion income on acquired loans included was $1.4 million and $2.6 million for the quarters ended June 30, 2019 and 2018, respectively. |
(2) | Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0 percent. The taxable-equivalent adjustment was $116 thousand for the period ended June 30, 2019 and $20 thousand for the period ended June 30, 2018. |
Six Months Ended June 30, | ||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||
Average | Yield/ | Average | Yield/ | |||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||||
Assets | ||||||||||||||||||||||
Loans1 | $ | 1,817,411 | $ | 50,253 | 5.58 | % | $ | 1,424,021 | $ | 39,884 | 5.65 | % | ||||||||||
Taxable securities | 141,994 | 1,842 | 2.62 | % | 150,365 | 1,770 | 2.37 | % | ||||||||||||||
Tax-exempt securities2 | 55,070 | 1,065 | 3.90 | % | 9,046 | 142 | 3.17 | % | ||||||||||||||
Federal funds sold and other earning assets | 85,798 | 1,315 | 3.09 | % | 55,349 | 610 | 2.22 | % | ||||||||||||||
Total interest-earning assets | 2,100,273 | 54,475 | 5.23 | % | 1,638,781 | 42,406 | 5.22 | % | ||||||||||||||
Noninterest-earning assets | 213,122 | 191,358 | ||||||||||||||||||||
Total assets | $ | 2,313,395 | $ | 1,830,139 | ||||||||||||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||||
Interest-bearing demand deposits | $ | 318,091 | $ | 887 | 0.56 | % | $ | 247,011 | $ | 585 | 0.48 | % | ||||||||||
Money market and savings deposits | 669,067 | 4,302 | 1.30 | % | 561,920 | 2,288 | 0.82 | % | ||||||||||||||
Time deposits | 633,601 | 5,850 | 1.86 | % | 482,707 | 2,766 | 1.16 | % | ||||||||||||||
Total interest-bearing deposits | 1,620,759 | 11,039 | 1.37 | % | 1,291,638 | 5,639 | 0.88 | % | ||||||||||||||
Securities sold under agreement to repurchase | 7,608 | 14 | 0.37 | % | 15,913 | 24 | 0.30 | % | ||||||||||||||
Federal funds purchased and other borrowings | 13,343 | 221 | 3.34 | % | 24,707 | 360 | 2.94 | % | ||||||||||||||
Subordinated debt | 39,195 | 1,173 | 6.04 | % | — | — | 0.00 | % | ||||||||||||||
Total interest-bearing liabilities | 1,680,905 | 12,447 | 1.49 | % | 1,332,258 | 6,023 | 0.91 | % | ||||||||||||||
Noninterest-bearing deposits | 328,549 | 257,528 | ||||||||||||||||||||
Other liabilities | 12,589 | 12,823 | ||||||||||||||||||||
Total liabilities | 2,022,043 | 1,602,609 | ||||||||||||||||||||
Stockholders’ equity | 291,352 | 227,530 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,313,395 | $ | 1,830,139 | ||||||||||||||||||
Net interest income, taxable equivalent | $ | 42,028 | $ | 36,383 | ||||||||||||||||||
Interest rate spread | 3.74 | % | 4.31 | % | ||||||||||||||||||
Tax equivalent net interest margin | 4.04 | % | 4.48 | % | ||||||||||||||||||
Percentage of average interest-earning assets to average interest-bearing liabilities | 124.95 | % | 123.01 | % | ||||||||||||||||||
Percentage of average equity to average assets | 12.59 | % | 12.43 | % |
(1) | Includes nonaccrual loans and accretion income on acquired loans included was $3.3 million and $3.9 million for the six months ended June 30, 2019 and 2018, respectively. |
(2) | Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0 percent. The taxable-equivalent adjustment was $229 thousand for the period ended June 30, 2019 and $34 thousand for the period ended June 30, 2018. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Customer service fees | $ | 707 | $ | 557 | 1,361 | $ | 1,135 | |||||||||
Gain (loss) on sale of securities, net | 33 | (1 | ) | 33 | (1 | ) | ||||||||||
Mortgage banking | 392 | 322 | 674 | 688 | ||||||||||||
Interchange and debit card transaction fees | 143 | 121 | 318 | 267 | ||||||||||||
Merger termination fee | 6,400 | — | 6,400 | — | ||||||||||||
Other | 741 | 578 | 1,328 | 984 | ||||||||||||
Total noninterest income | $ | 8,416 | $ | 1,577 | $ | 10,114 | $ | 3,073 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Salaries and employee benefits | $ | 8,984 | $ | 7,649 | $ | 17,382 | $ | 14,825 | ||||||||
Occupancy and equipment | 1,658 | 1,522 | 3,298 | 3,055 | ||||||||||||
FDIC insurance | 180 | 317 | 359 | 419 | ||||||||||||
Other real estate and loan related expense | 242 | 926 | 732 | 1,596 | ||||||||||||
Advertising and marketing | 259 | 215 | 554 | 399 | ||||||||||||
Data processing | 577 | 600 | 1,192 | 1,127 | ||||||||||||
Professional services | 489 | 587 | 1,151 | 1,259 | ||||||||||||
Amortization of intangibles | 343 | 229 | 686 | 417 | ||||||||||||
Software as service contracts | 568 | 492 | 1,136 | 970 | ||||||||||||
Merger related and restructuring expenses | 1,796 | 1,123 | 2,719 | 1,621 | ||||||||||||
Other | 1,714 | 1,611 | 3,179 | 2,848 | ||||||||||||
Total noninterest expense | $ | 16,809 | $ | 15,271 | $ | 32,388 | $ | 28,536 |
June 30, 2019 | |||||||||||||||||||
Organic Loans | Purchased Non-Credit Impaired Loans | Purchased Credit Impaired Loans | Total Amount | % of Gross Total | |||||||||||||||
Commercial real estate-mortgage | $ | 626,399 | $ | 235,148 | $ | 17,040 | $ | 878,587 | 47.8 | % | |||||||||
Consumer real estate-mortgage | 255,191 | 143,653 | 7,412 | 406,256 | 22.1 | % | |||||||||||||
Construction and land development | 179,793 | 20,234 | 4,669 | 204,696 | 11.1 | % | |||||||||||||
Commercial and industrial | 283,534 | 49,827 | 2,137 | 335,498 | 18.3 | % | |||||||||||||
Consumer and other | 8,802 | 2,750 | 400 | 11,952 | 0.7 | % | |||||||||||||
Total gross loans receivable, net of deferred fees | 1,353,719 | 451,612 | 31,658 | 1,836,989 | 100.0 | % | |||||||||||||
Allowance for loan losses | (9,043 | ) | $ | — | (54 | ) | (9,097 | ) | |||||||||||
Total loans, net | $ | 1,344,676 | $ | 451,612 | $ | 31,604 | $ | 1,827,892 |
December 31, 2018 | |||||||||||||||||||
Organic Loans | Purchased Non-Credit Impaired Loans | Purchased Credit Impaired Loans | Total Amount | % of Gross Total | |||||||||||||||
Commercial real estate-mortgage | $ | 555,915 | $ | 286,430 | $ | 17,682 | $ | 860,027 | 48.4 | % | |||||||||
Consumer real estate-mortgage | 224,958 | 173,584 | 8,712 | 407,254 | 22.9 | % | |||||||||||||
Construction and land development | 134,232 | 49,061 | 4,602 | 187,895 | 10.6 | % | |||||||||||||
Commercial and industrial | 234,877 | 70,820 | 2,557 | 308,254 | 17.3 | % | |||||||||||||
Consumer and other | 8,627 | 4,577 | 605 | 13,809 | 0.8 | % | |||||||||||||
Total gross loans receivable, net of deferred fees | 1,158,609 | 584,472 | 34,158 | 1,777,239 | 100.0 | % | |||||||||||||
Allowance for loan losses | (8,275 | ) | — | — | (8,275 | ) | |||||||||||||
Total loans, net | $ | 1,150,334 | $ | 584,472 | $ | 34,158 | $ | 1,768,964 |
Rate Structure for Loans | ||||||||||||||||||||||||
Maturing Over One Year | ||||||||||||||||||||||||
One Year or Less | One through Five Years | Over Five Years | Total | Fixed Rate | Floating Rate | |||||||||||||||||||
Commercial real estate-mortgage | $ | 110,936 | $ | 447,516 | $ | 320,135 | $ | 878,587 | $ | 492,311 | $ | 275,339 | ||||||||||||
Consumer real estate-mortgage | 44,559 | 171,054 | 190,643 | 406,256 | 164,810 | 196,887 | ||||||||||||||||||
Construction and land development | 72,340 | 81,967 | 50,389 | 204,696 | 21,957 | 110,399 | ||||||||||||||||||
Commercial and industrial | 108,429 | 168,293 | 58,776 | 335,498 | 120,572 | 106,497 | ||||||||||||||||||
Consumer and other | 5,145 | 6,111 | 696 | 11,952 | 5,333 | 1,475 | ||||||||||||||||||
Total Loans | $ | 341,409 | $ | 874,941 | $ | 620,639 | $ | 1,836,989 | $ | 804,983 | $ | 690,597 |
June 30, 2019 | December 31, 2018 | |||||||
Nonaccrual loans | $ | 2,148 | $ | 2,696 | ||||
Accruing loans past due 90 days or more (1) | 690 | 584 | ||||||
Total nonperforming loans | 2,838 | 3,280 | ||||||
Other real estate owned | 1,814 | 2,495 | ||||||
Total nonperforming assets | $ | 4,652 | $ | 5,775 | ||||
Restructured loans not included above | $ | 62 | $ | 116 |
June 30, 2019 | December 31, 2018 | |||||||||||||
Amount | Percent | Amount | Percent | |||||||||||
Commercial real estate-mortgage | $ | 4,102 | 45.1 | % | $ | 3,639 | 44.0 | % | ||||||
Consumer real estate-mortgage | 2,189 | 24.1 | % | 1,789 | 21.6 | % | ||||||||
Construction and land development | 946 | 10.4 | % | 795 | 9.6 | % | ||||||||
Commercial and industrial | 1,746 | 19.2 | % | 1,746 | 21.1 | % | ||||||||
Consumer and other | 114 | 1.2 | % | 306 | 3.7 | % | ||||||||
Total allowance for loan losses | $ | 9,097 | 100.0 | % | $ | 8,275 | 100.0 | % |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Balance at beginning of period | $ | 8,704 | $ | 6,477 | $ | 8,275 | $ | 5,860 | ||||||||
Provision for loan losses | 393 | 617 | 1,190 | 1,305 | ||||||||||||
Charged-off loans: | ||||||||||||||||
Commercial real estate-mortgage | — | — | — | (38 | ) | |||||||||||
Consumer real estate-mortgage | — | (25 | ) | (2 | ) | (25 | ) | |||||||||
Construction and land development | — | — | — | — | ||||||||||||
Commercial and industrial | (14 | ) | — | (333 | ) | (78 | ) | |||||||||
Consumer and other | (80 | ) | (59 | ) | (210 | ) | (101 | ) | ||||||||
Total charged-off loans | (94 | ) | (84 | ) | (545 | ) | (242 | ) | ||||||||
Recoveries of previously charged-off loans: | ||||||||||||||||
Commercial real estate-mortgage | 22 | — | 24 | — | ||||||||||||
Consumer real estate-mortgage | 16 | 27 | 20 | 50 | ||||||||||||
Construction and land development | 2 | 3 | 4 | 5 | ||||||||||||
Commercial and industrial | 41 | 16 | 53 | 56 | ||||||||||||
Consumer and other | 13 | 18 | 76 | 40 | ||||||||||||
Total recoveries of previously charged-off loans | 94 | 64 | 177 | 151 | ||||||||||||
Net charge-offs | — | (20 | ) | (368 | ) | (91 | ) | |||||||||
Balance at end of period | $ | 9,097 | $ | 7,074 | $ | 9,097 | $ | 7,074 | ||||||||
Ratio of allowance for loan losses to total loans outstanding at end of period | 0.50 | % | 0.45 | % | 0.50 | % | 0.45 | % | ||||||||
Ratio of net charge-offs (recoveries) to average loans outstanding for the period (annualized) | — | % | 0.01 | % | 0.04 | % | 0.01 | % |
June 30, 2019 | December 31, 2018 | |||||||
U.S. Government agencies | $ | 24,031 | $ | 44,117 | ||||
State and political subdivisions | 56,251 | 55,248 | ||||||
Other debt securities | 979 | 977 | ||||||
Mortgage-backed securities | 92,718 | 103,875 | ||||||
Total securities | $ | 173,979 | $ | 204,217 |
Maturity By Years | ||||||||||||||||||||
1 or Less | 1 to 5 | 5 to 10 | Over 10 | Total | ||||||||||||||||
U.S. Government agencies | $ | — | $ | 16,000 | $ | 8,031 | $ | — | $ | 24,031 | ||||||||||
State and political subdivisions | 294 | — | 4,292 | 51,665 | 56,251 | |||||||||||||||
Other debt securities | — | — | 979 | — | 979 | |||||||||||||||
Mortgage-backed securities | — | 4,316 | 16,788 | 71,614 | 92,718 | |||||||||||||||
Total securities available for sale | $ | 294 | $ | 20,316 | $ | 30,090 | $ | 123,279 | $ | 173,979 | ||||||||||
Weighted average yield (1) | 2.94 | % | 1.70 | % | 2.24 | % | 3.04 | % | 3.01 | % |
June 30, 2019 | |||
Three months or less | $ | 110,876 | |
Three to six months | 119,698 | ||
Six to twelve months | 76,529 | ||
More than twelve months | 36,403 | ||
Total | $ | 343,506 |
Exhibit No. | Description | Location |
Second Amended and Restated Charter of SmartFinancial, Inc | Incorporated by reference to Exhibit 3.3 to Form 8-K filed September 2, 2015 | |
Second Amended and Restated Bylaws of SmartFinancial, Inc | Incorporated by reference to Exhibit 3.1 to Form 8-K filed October 26, 2015 | |
Specimen Common Stock Certificate | Incorporated by reference to Exhibit 4.2 to Form 10-K filed March 30, 2016 | |
The rights of securities holders are defined in the Charter and Bylaws provided in Exhibits 3.1 and 3.2 | ||
Executive Severance Agreement and Release of Claims dated May 2, 2019, by and among SmartFinancial, Inc., SmartBank, and C. Bryan Johnson | Incorporated by reference to Exhibit 10.2 Form 8-K filed May 6, 2019 | |
Certification pursuant to Rule 13a -14(a)/15d-14(a) | Filed herewith. | |
Certification pursuant to Rule 13a -14(a)/15d-14(a) | Filed herewith. | |
Certification pursuant to 18 USC Section 1350 -Sarbanes-Oxley Act of 2002 | Furnished herewith. | |
Certification pursuant to 18 USC Section 1350 -Sarbanes-Oxley Act of 2002 | Furnished herewith. | |
101 | Interactive Data Files | Filed herewith. |
SmartFinancial, Inc. | |||
Date: | August 8, 2019 | /s/ William Y. Carroll, Jr. | |
William Y. Carroll, Jr. | |||
President and Chief Executive Officer | |||
(principal executive officer) | |||
Date: | August 8, 2019 | /s/ Ronald J. Gorczynski | |
Ronald J. Gorczynski | |||
Executive Vice President and Chief Financial Officer | |||
(principal financial officer and accounting officer) |
1. | I have reviewed this quarterly report on Form 10-Q of SmartFinancial, Inc. (the “Registrant”); |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this period report; |
4. | The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and |
5. | The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors: |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting. |
Date: August 8, 2019 | /s/ William Y. Carroll, Jr. | |
William Y. Carroll, Jr. | ||
President and Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of SmartFinancial, Inc. (the “Registrant”); |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this period report; |
4. | The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and |
5. | The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant's board of directors: |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting. |
Date: August 8, 2019 | /s/ Ronald J. Gorczynski | |
Ronald J. Gorczynski | ||
Chief Financial Officer |
/s/ William Y. Carroll, Jr. | |
William Y. Carroll, Jr. | |
President and Chief Executive Officer | |
August 8, 2019 |
/s/ Ronald J. Gorczynski | |
Ronald J. Gorczynski | |
Chief Financial Officer | |
August 8, 2019 |
H=B;*NLR=*3"*^:)]1MF3W,L\M'9Z4]17&T=BH(
MD./QEN4X %@*
VK_3
MO14DS/-[2H[CIM>?U9E)(5]'O1P^?>$:3??&2':T1\%)),HM^P%G ?\ ,MT&
MNFWC<-C<^/BL58\_8>CV27?Z=J-26_S>TX^^<"=Z^V+_ *RQ5%8V/2\DG-0K
MU@FJL=@N @H#9PU03.J@=01O>P!5ZKW%8IS$;XK,DX^POUUDN.\.W=J%0M< .(E'H-0K50%W.'WUI?()!6*@]
MN8!+23=DI)+LF.4PSE9)@D-CNE2INA B!?>(A32H)8Y#SLX<8G-#CN1\FM+0
M\X!_+&+>9W"$>%/X=ID@=&$OZZC2L8<03NPW:& ;$ARY!@6:XUF4$/0TOC4P
MTF(],U@$"*N&2RI$SFOT ;"--*@Y>3["PK"H\97,LOQO%(VUP>Y#,L8A X6O
M=,SUPB*@!]@#2"@IPD?4"X41$@$3)\J-(,I(3*$!FOGL.583)% R@ 7Y@>I
M'K4Z5!.[!-W:?VDU^>UQLS",X;D*4QE,8R.,EK (=H#VM7!SV,;H'3K4:5C
M'*S;
MC-6K-U(]/#T6[P(TL8Z $EV01Q7?RI">2%AL /NH"K[@S]+%PEXD[&@=L9_
M/97O[,L94;O85OE9$$<<92Z70LM^6HB8J[A-7XP _4* J#]5KT"M/>J7LG6N
M?YEM7*=9*:\P\^),XK%V;-PS
Document And Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2019 |
Aug. 01, 2019 |
|
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q2 | |
Entity Registrant Name | SMARTFINANCIAL INC. | |
Entity Central Index Key | 0001038773 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 13,953,209 | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Current Reporting Status | Yes | |
Entity Shell Company | false |
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, shares authorized (in shares) | 2,000,000 | 2,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 40,000,000 | 40,000,000 |
Common stock, shares issued (in shares) | 13,953,209 | 13,933,504 |
Common stock, shares outstanding (in shares) | 13,953,209 | 13,933,504 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 9,121 | $ 3,932 | $ 13,852 | $ 7,346 |
Other comprehensive income, net of tax: | ||||
Unrealized holding gains (losses) and hedge effects on securities available-for-sale arising during the period | (112) | (397) | 2,219 | (1,769) |
Reclassification adjustment for (gains) losses realized | (25) | 1 | (25) | 1 |
Total other comprehensive income (loss) | (137) | (396) | 2,194 | (1,768) |
Comprehensive income | $ 8,984 | $ 3,536 | $ 16,046 | $ 5,578 |
Presentation of Financial Information |
6 Months Ended |
---|---|
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Presentation of Financial Information | Presentation of Financial Information Nature of Business: SmartFinancial, Inc. (the "Company") is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiary, SmartBank (the "Bank"). The Company provides a variety of financial services to individuals and corporate customers through its offices in Tennessee, Alabama, Florida, and Georgia. The Bank's primary deposit products are noninterest-bearing and interest-bearing demand deposits, savings and money market deposits, and time deposits. Its primary lending products are commercial, residential, and consumer loans. Basis of Presentation and Accounting Estimates: The consolidated financial information in this report for June 30, 2019 and June 30, 2018 has not been audited by an independent registered public accounting firm. The consolidated financial statements presented herein conform to U.S. generally accepted accounting principles and to general industry practices. In the opinion of the Company’s management, the accompanying interim financial statements contain all material adjustments necessary to present fairly the Company's financial condition, the results of operations, and cash flows for the interim period. Results for interim periods are not necessarily indicative of the results to be expected for a full year. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation. In preparing the consolidated financial statements in conformity with accounting principles generally accepted in the U.S, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet, and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed assets and deferred taxes, other than temporary impairments of securities, the fair value of financial instruments, goodwill, and the fair value of assets acquired and liabilities assumed in acquisitions. Recently Issued and Adopted Accounting Pronouncements: As of January 1, 2019, the Company adopted certain accounting standard updates related to accounting for leases (Topic 842 - Leases), primarily Accounting Standards Update ASU 2016-02 and subsequent updates. Among other things, these updates require lessees to recognize a lease liability, measured on a discounted basis, related to the lessee's obligation to make lease payments arising under a lease contract; and a right-of-use asset related to the lessee's right to use, or control the use of, a specified asset for the lease term. The updates did not significantly change lease accounting requirements applicable to lessors and did not significantly impact the Company's consolidated financial statements in relation to contracts whereby the Company acts as a lessor. The Company adopted the updates using a modified-retrospective transition approach and recognized right-of-use lease assets and related lease liabilities as of January 1, 2019. See Note 8 Leases for more information. In February 2016, the FASB issued ASU No. 2016-02, Leases. Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases): 1) a lease liability, which is the present value of a lessee’s obligation to make lease payments, and 2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Lessor accounting under the new guidance remains largely unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to account for existing leveraged leases using the current accounting guidance. Other limited changes were made to align lessor accounting with the lessee accounting model and the new revenue recognition standard. All entities will classify leases to determine how to recognize lease-related revenue and expense. Quantitative and qualitative disclosures will be required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The intention is to require enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities. ASU No. 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018. All entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. As the Company elected the transition option provided in ASU No. 2018-11 (see below), the modified retrospective approach was applied on January 1, 2019. The Company also elected certain relief options offered in ASU 2016-02 including the package of practical expedients, the option not to separate lease and non-lease components and instead to account for them as a single lease component, and the option not to recognize right-of-use assets and lease liabilities that arise from short-term leases (i.e., leases with terms of twelve months or less). We elected to apply certain practical adoption expedients provided under the updates whereby we did not reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases and (iii) initial direct costs for any existing leases. The Company did not elect the hindsight practical expedient, which allows entities to use hindsight when determining lease term and impairment of right-of-use assets. The Company has several lease agreements, such as branch locations or office space, which are considered operating leases, and therefore, were not previously recognized on the Company’s consolidated balance sheet. The new guidance requires these lease agreements to be recognized on the consolidated balance sheet as a right-of-use asset and a corresponding lease liability. The new guidance did not have a material impact on the consolidated statements of income or the consolidated statements of cash flows. See Note 8 Leases for more information. In July 2018, the FASB issued ASU No. 2018-11, Leases - Targeted Improvements to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect not to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for the Company). The Company adopted ASU 2018-11 on its required effective date of January 1, 2019 and elected both transition options mentioned above. As of January 1, 2019, the Company adopted ASU 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. The ASU expands the scope of Topic 718, Compensation-Stock Compensation (which previously only included payments to employees), to include share-based payment transactions for acquiring goods and services from non-employees. This required entities to apply the requirements of Topic 718 to non-employee awards, except for specific guidance on inputs to an option pricing model and the attribution of cost (i.e., the period of time over which share-based payment awards vest and the pattern of cost recognition over that period). Additionally, the amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in the grantor’s own operations by issuing share-based payment awards, and clarify that Topic 718 does not apply to share-based payments used to effectively provide (1) financing to the issuer, or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under Topic 606, Revenue from Contracts with Customers. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements. As of January 1, 2019, the Company adopted ASU No. 2017-08, Receivables - Nonrefundable Fees and Other Costs (Topic 310-20): Premium Amortization on Purchased Callable Debt Securities. The ASU shortens the amortization period for certain callable debt securities held at a premium. The premium on individual callable debt securities shall be amortized to the earliest call date. This guidance does not apply to securities for which prepayments are estimated on a large number of similar loans where prepayments are probable and reasonably estimable. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements. Recently Issued Not Yet Effective Accounting Pronouncements: During interim periods, the Company follows the accounting policies set forth in its annual audited financial statements for the year ended December 31, 2018 as filed with the Securities and Exchange Commission. The following is a summary of recent authoritative pronouncements issued since December 31, 2018 but not yet effective that could impact the accounting, reporting, and/or disclosure of financial information by the Company. In March 2019, the FASB issued ASU 2019-01, Leases: Codification Improvements (“ASU 2019-01”). ASU 2019-01 provides clarifications to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing essential information about leasing transactions. Specifically, ASU 2019-01 (i) allows the fair value of the underlying asset reported by lessors that are not manufacturers or dealers to continue to be its cost and not fair value as measured under the fair value definition, (ii) allows for the cash flows received for sales-type and direct financing leases to continue to be presented as results from investing, and (iii) clarifies that entities do not have to disclose the effect of the lease standard on adoption year interim amounts. ASU 2019-01 will be effective for us on January 1, 2020 and will not have any material impact on our consolidated financial statements. In June 2016, FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU changed the credit loss model on financial instruments measured at amortized cost, available for sale securities and certain purchased financial instruments. Credit losses on financial instruments measured at amortized cost will be determined using a current expected credit loss model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. Purchased financial assets with more-than-insignificant credit deterioration since origination ("PCD assets" which are currently named "PCI Loans") measured at amortized cost will have an allowance for credit losses established at acquisition as part of the purchase price. Subsequent increases or decreases to the allowance for credit losses on PCD assets will be recognized in the income statement. Interest income should be recognized on PCD assets based on the effective interest rate, determined excluding the discount attributed to credit losses at acquisition. Credit losses relating to available-for-sale debt securities will be recognized through an allowance for credit losses. The amount of the credit loss is limited to the amount by which fair value is below amortized cost of the available-for-sale debt security. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years for the Company and other SEC filers. Early adoption is permitted and if early adopted, all provisions must be adopted in the same period. The amendments should be applied through a cumulative-effect adjustment to retained earnings as of the beginning of the period adopted. A prospective approach is required for securities with other than temporary impairment recognized prior to adoption. The Company is continuing its implementation efforts through its company-wide implementation team. The implementation team meets periodically to discuss the latest developments and ensure progress is being made. The team also keeps current on evolving interpretations and industry practices related to ASU 2016-13 via webcasts, publications, conferences, and peer bank meetings. The team continues to evaluate and validate data resources and different loss methodologies. The Company’s preliminary evaluation indicates the provisions of ASU No. 2016-13 are expected to impact the Company’s consolidated financial statements, in particular an increase to the level of the reserve for credit losses. However, the Company continues to evaluate the extent of the potential impact. The guidance of ASU 2016-13 was recently amended by ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, which changed the effective date for non-public companies and clarified that operating lease receivables are not within the scope of the standard. On July 17, 2019 the Financial Accounting Standards Board unanimously voted to propose a delay for the implementation of ASU 2016-13, Financial Instruments-Credit Losses (Topic 326). The Board decided that CECL will be effective for PBEs that are SEC Filers, excluding SRCs as currently defined by the SEC, for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For calendar-year-end companies, this will be January 1, 2020. The determination of whether an entity is an SRC will be based on an entity’s most recent assessment in accordance with SEC regulations. For all other entities, the Board decided that CECL will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For all entities, early adoption will continue to be permitted; that is, early adoption is allowed for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (that is, effective January 1, 2019, for calendar-year-end companies). The Board decided that the comment period for the proposed Update would be 30 days. Reclassifications: Certain captions and amounts in the 2018 consolidated financial statements were reclassified to conform to the 2019 financial statement presentation. These reclassifications had no impact on net income or shareholders' equity as previously reported. |
Earnings per share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share | Earnings Per Share Basic earnings per common share represents net income divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance (excluding tax impact). Potential common shares that may be issued by the Company relate solely to outstanding stock options, determined using the treasury stock method, and restricted stock awards, determined by the fair value of the Company's stock on date of grant. The following is a summary of the basic and diluted earnings per share computation (dollars in thousands, except for share data):
There were no antidilutive shares for the three and six month periods ended June 30, 2019 and 2018. |
Securities |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities | Securities The amortized cost and fair value of securities available-for-sale are summarized as follows (in thousands):
At June 30, 2019 and December 31, 2018, securities with a carrying value totaling approximately $102.0 million and $103.7 million, respectively, were pledged to secure public funds and securities sold under agreements to repurchase. For the three and six months ended June 30, 2019, there were approximately $17 million available-for-sale securities sold which resulted in approximately $34 thousand gross gains and $1 thousand losses realized. For the three and six months ended June 30, 2018, there were approximately $25 million available-for-sale securities sold which resulted in no net gains or losses. For the three and six months ended June 30, 2019, there were approximately $5 million and $10 million available-for-sale securities redeemed, respectively. For the three and six months ended June 30, 2018, a security was called for less than the amortized cost resulting in a realized loss of $1 thousand. The amortized cost and estimated fair value of securities at June 30, 2019, by contractual maturity for non-mortgage backed securities are shown below (in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
The following tables present the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities available-for-sale have been in a continuous unrealized loss position (in thousands):
At June 30, 2019, the categories of temporarily impaired securities in an unrealized loss position twelve months or greater are as follows (dollars in thousands):
The Company reviews the securities portfolio on a quarterly basis to monitor its exposure to other-than-temporary impairment. A determination as to whether a security's decline in fair value is other-than-temporary takes into consideration numerous factors and the relative significance of any single factor can very by security. Some factors the Company may consider in the other-than-temporary impairment analysis include the length of time and extent to which the security has been in an unrealized loss position, changes in security ratings, financial condition and near-term prospects of the issuer, as well as security and industry specific economic conditions. Based on this evaluation, the Company concluded that any unrealized losses at June 30, 2019 represented a temporary impairment, as these unrealized losses are primarily attributable to changes in interest rates and the current market condition, and not credit deterioration of the issuers. As of June 30, 2019, the Company does not intend to sell any of the securities, does not expect to be required to sell any of the securities, and expects to recover the entire amortized cost of all of the securities. The following is the amortized cost and carrying value of other investments (in thousands):
Our restricted investments consist of non-marketable equity securities that have no readily determinable market value. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value. As of June 30, 2019, the Company determined that there was no impairment on its other investment securities. |
Loans and Allowance for Loan Losses |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Allowance for Loan Losses | Loans and Allowance for Loan Losses Portfolio Segmentation: Major categories of loans are summarized as follows (in thousands):
1 Purchased Credit Impaired loans (“PCI loans”) are loans with evidence of credit deterioration at purchase. 2 Includes loans held for sale. For purposes of the disclosures required pursuant to the adoption of ASC 310, the loan portfolio was disaggregated into segments. A portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. There are five loan portfolio segments that include commercial real estate, consumer real estate, construction and land development, commercial and industrial, and consumer and other. The composition of loans by loan classification for impaired and performing loan status is summarized in the tables below (in thousands):
The following tables show the allowance for loan losses allocation by loan classification for impaired, PCI, and performing loans (in thousands):
The following tables detail the changes in the allowance for loan losses by loan classification (in thousands):
The following tables outline the amount of each loan classification and the amount categorized into each risk rating (in thousands):
Past Due Loans: A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. Generally, management places a loan on nonaccrual when there is a clear indicator that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. The following tables present an aging analysis of our loan portfolio (in thousands):
Impaired Loans: The following is an analysis of the impaired loan portfolio, including PCI loans, detailing the related allowance recorded (in thousands):
Troubled Debt Restructurings: At June 30, 2019 and December 31, 2018, impaired loans included loans that were classified as Troubled Debt Restructurings ("TDRs"). The restructuring of a loan is considered a TDR if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. In assessing whether or not a borrower is experiencing financial difficulties, the Company considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the debtor is currently in payment default on any of its debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the debtor has declared or is in the process of declaring bankruptcy; and (iv) the debtor's projected cash flow is sufficient to satisfy contractual payments due under the original terms of the loan without a modification. The Company considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by the Company include the debtor's ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan. The most common concessions granted by the Company generally include one or more modifications to the terms of the debt, such as (i) a reduction in the interest rate for the remaining life of the debt; (ii) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk; (iii) a temporary period of interest-only payments; and (iv) a reduction in the contractual payment amount for either a short period or remaining term of the loan. As of June 30, 2019 and December 31, 2018, management had approximately $62 thousand and $116 thousand, respectively, in loans that met the criteria for restructured, none of which were on nonaccrual. There were no loans that were modified as troubled debt restructurings during the six month period ended June 30, 2019. There was one commercial real estate loan for approximately $622 thousand modified as troubled debt restructurings during the six month period ended June 30, 2018. There were no loans that were modified as troubled debt restructurings during the past six months and for which there was a subsequent payment default. Foreclosure Proceedings and Balances: As of June 30, 2019, there was $257 thousand residential real estate included in other real estate owned and there were no consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure. Purchased Credit Impaired Loans: The Company has acquired loans where there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans are as follows (in thousands):
Activity related to the accretable yield on loans acquired with deteriorated credit quality is as follows (in thousands):
|
Commitments and Contingent Liabilities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingent Liabilities | Commitments and Contingent Liabilities The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing and depository needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amount recognized on the balance sheet. The majority of all commitments to extend credit are variable rate instruments while the standby letters of credit are primarily fixed rate instruments. The Company's exposure to credit loss is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments. A summary of the Company’s total contractual amount for all off-balance sheet commitments are as follows (in thousands):
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate, and income-producing commercial properties. Standby letters of credit issued by the Company are conditional commitments to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Collateral held varies and is required in instances which the Company deems necessary. At June 30, 2019 and December 31, 2018, the carrying amount of liabilities related to the Company's obligation to perform under standby letters of credit was insignificant. The Company is subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. Management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company will be material to the Company's consolidated financial position. On an on-going basis the Company assesses any potential liabilities or contingencies in connection with such legal proceedings. For those matters where it is deemed probable that the Company will incur losses and the amount of the losses can be reasonably estimated, the Company would record an expense and corresponding liability in its consolidated financial statements. |
Fair Value Disclosures |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures | Fair Value Disclosures Determination of Fair Value: The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurements and Disclosures” ASC Topic 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact business at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions. In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Level 1 - Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level 2 - Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability. Level 3 - Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation. A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis are as follows (in thousands):
In the periods presented, there were no transfers between Level 1 and Level 2 in the fair value hierarchy. Assets Measured at Fair Value on a Nonrecurring Basis: Under certain circumstances management makes adjustments to fair value for assets and liabilities although they are not measured at fair value on an ongoing basis. The following tables present the financial instruments carried on the consolidated balance sheets by caption and by level in the fair value hierarchy, for which a nonrecurring change in fair value has been recorded (in thousands):
For Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements are presented below (in thousands).
Impaired Loans: Loans considered impaired under ASC 310-10-35, Receivables, are loans for which, based on current information and events, it is probable that the Company will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. An impaired loan can be measured based on the present value of expected payments using the loan’s original effective rate as the discount rate, the loan’s observable market price, or the fair value of the collateral less selling costs if the loan is collateral dependent. The fair value of impaired loans was measured based on the value of the collateral securing these loans or the discounted cash flows of the loans, as applicable. Impaired loans are classified within Level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. The Company determines the value of the collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors discussed above. Other real estate owned: Other real estate owned, consisting of properties obtained through foreclosure or in satisfaction of loans, are initially recorded at fair value less estimated costs to sell upon transfer of the loans to other real estate. Subsequently, other real estate is carried at the lower of carrying value or fair value less costs to sell. Fair values are generally based on third party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes further discounted based on management’s historical knowledge, and/or changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts are typically significant unobservable inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, a loss is recognized in noninterest expense. Carrying value and estimated fair value: The carrying amount and estimated fair value of the Company’s financial instruments are as follows (in thousands):
Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates. |
Derivatives |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives | Derivatives Financial derivatives are reported at fair value in other assets or other liabilities. The accounting for changes in the fair value of a derivative depends on whether it has been designated and qualifies as part of a hedging relationship. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative net investment hedge instrument as well as the offsetting gain or loss on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item. The Company utilizes interest rate swaps designated as fair value hedges to mitigate the effect of changing interest rates on the fair values of fixed rate tax-exempt callable securities available-for-sale. The hedging strategy on securities converts the fixed interest rates to LIBOR-based variable interest rates. These derivatives are designated as partial term hedges of selected cash flows covering specified periods of time prior to the call dates of the hedged securities. The Company has elected early adoption of ASU 2017-12, Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities, which allows such partial term hedge designations. A summary of the Company's fair value hedge relationships for the periods presented are as follows (in thousands):
The effects of the Company's fair value hedge relationships reported in interest income on tax-exempt available-for-sale securities on the consolidated income statement were as follows (in thousands):
There were no hedging relationships for the three and six months ending June 30, 2018. The following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges (in thousands):
|
Leases |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Leases A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted ASU No. 2016-02 and all subsequent ASUs that modified this topic (collectively referred to as "Topic 842"). For the Company, Topic 842 primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the leases in which the Company is the lessee are comprised of real estate for branches and office space with terms extending through 2033. All of our leases are classified as operating leases, and therefore, were previously not recognized on the Company’s consolidated balance sheet. With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated balance sheet as a right-of-use (“ROU”) asset and a corresponding lease liability. The following table represents the consolidated balance sheet classification of the Company’s ROU assets and lease liabilities. The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated balance sheet (dollars in thousands):
The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used. As of June 30, 2019, the weighted average remaining lease term was 7.49 years and the weighted average discount rate was 3.23%. The following table represents lease costs and other lease information, in thousands. As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance (in thousands).
Future minimum payments for operating leases with initial or remaining terms of one year or more as of June 30, 2019 were as follows (in thousands):
|
Presentation of Financial Information (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Business | Nature of Business: SmartFinancial, Inc. (the "Company") is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiary, SmartBank (the "Bank"). The Company provides a variety of financial services to individuals and corporate customers through its offices in Tennessee, Alabama, Florida, and Georgia. The Bank's primary deposit products are noninterest-bearing and interest-bearing demand deposits, savings and money market deposits, and time deposits. Its primary lending products are commercial, residential, and consumer loans. |
Basis of Presentation and Accounting Estimates | Basis of Presentation and Accounting Estimates: The consolidated financial information in this report for June 30, 2019 and June 30, 2018 has not been audited by an independent registered public accounting firm. The consolidated financial statements presented herein conform to U.S. generally accepted accounting principles and to general industry practices. In the opinion of the Company’s management, the accompanying interim financial statements contain all material adjustments necessary to present fairly the Company's financial condition, the results of operations, and cash flows for the interim period. Results for interim periods are not necessarily indicative of the results to be expected for a full year. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation. In preparing the consolidated financial statements in conformity with accounting principles generally accepted in the U.S, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet, and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed assets and deferred taxes, other than temporary impairments of securities, the fair value of financial instruments, goodwill, and the fair value of assets acquired and liabilities assumed in acquisitions. |
Recently Issued and Adopted Accounting Pronouncements; Recently Issued Not Yet Effective Accounting Pronouncements | Recently Issued and Adopted Accounting Pronouncements: As of January 1, 2019, the Company adopted certain accounting standard updates related to accounting for leases (Topic 842 - Leases), primarily Accounting Standards Update ASU 2016-02 and subsequent updates. Among other things, these updates require lessees to recognize a lease liability, measured on a discounted basis, related to the lessee's obligation to make lease payments arising under a lease contract; and a right-of-use asset related to the lessee's right to use, or control the use of, a specified asset for the lease term. The updates did not significantly change lease accounting requirements applicable to lessors and did not significantly impact the Company's consolidated financial statements in relation to contracts whereby the Company acts as a lessor. The Company adopted the updates using a modified-retrospective transition approach and recognized right-of-use lease assets and related lease liabilities as of January 1, 2019. See Note 8 Leases for more information. In February 2016, the FASB issued ASU No. 2016-02, Leases. Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases): 1) a lease liability, which is the present value of a lessee’s obligation to make lease payments, and 2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Lessor accounting under the new guidance remains largely unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to account for existing leveraged leases using the current accounting guidance. Other limited changes were made to align lessor accounting with the lessee accounting model and the new revenue recognition standard. All entities will classify leases to determine how to recognize lease-related revenue and expense. Quantitative and qualitative disclosures will be required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The intention is to require enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities. ASU No. 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018. All entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. As the Company elected the transition option provided in ASU No. 2018-11 (see below), the modified retrospective approach was applied on January 1, 2019. The Company also elected certain relief options offered in ASU 2016-02 including the package of practical expedients, the option not to separate lease and non-lease components and instead to account for them as a single lease component, and the option not to recognize right-of-use assets and lease liabilities that arise from short-term leases (i.e., leases with terms of twelve months or less). We elected to apply certain practical adoption expedients provided under the updates whereby we did not reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases and (iii) initial direct costs for any existing leases. The Company did not elect the hindsight practical expedient, which allows entities to use hindsight when determining lease term and impairment of right-of-use assets. The Company has several lease agreements, such as branch locations or office space, which are considered operating leases, and therefore, were not previously recognized on the Company’s consolidated balance sheet. The new guidance requires these lease agreements to be recognized on the consolidated balance sheet as a right-of-use asset and a corresponding lease liability. The new guidance did not have a material impact on the consolidated statements of income or the consolidated statements of cash flows. See Note 8 Leases for more information. In July 2018, the FASB issued ASU No. 2018-11, Leases - Targeted Improvements to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect not to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for the Company). The Company adopted ASU 2018-11 on its required effective date of January 1, 2019 and elected both transition options mentioned above. As of January 1, 2019, the Company adopted ASU 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. The ASU expands the scope of Topic 718, Compensation-Stock Compensation (which previously only included payments to employees), to include share-based payment transactions for acquiring goods and services from non-employees. This required entities to apply the requirements of Topic 718 to non-employee awards, except for specific guidance on inputs to an option pricing model and the attribution of cost (i.e., the period of time over which share-based payment awards vest and the pattern of cost recognition over that period). Additionally, the amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in the grantor’s own operations by issuing share-based payment awards, and clarify that Topic 718 does not apply to share-based payments used to effectively provide (1) financing to the issuer, or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under Topic 606, Revenue from Contracts with Customers. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements. As of January 1, 2019, the Company adopted ASU No. 2017-08, Receivables - Nonrefundable Fees and Other Costs (Topic 310-20): Premium Amortization on Purchased Callable Debt Securities. The ASU shortens the amortization period for certain callable debt securities held at a premium. The premium on individual callable debt securities shall be amortized to the earliest call date. This guidance does not apply to securities for which prepayments are estimated on a large number of similar loans where prepayments are probable and reasonably estimable. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements. Recently Issued Not Yet Effective Accounting Pronouncements: During interim periods, the Company follows the accounting policies set forth in its annual audited financial statements for the year ended December 31, 2018 as filed with the Securities and Exchange Commission. The following is a summary of recent authoritative pronouncements issued since December 31, 2018 but not yet effective that could impact the accounting, reporting, and/or disclosure of financial information by the Company. In March 2019, the FASB issued ASU 2019-01, Leases: Codification Improvements (“ASU 2019-01”). ASU 2019-01 provides clarifications to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing essential information about leasing transactions. Specifically, ASU 2019-01 (i) allows the fair value of the underlying asset reported by lessors that are not manufacturers or dealers to continue to be its cost and not fair value as measured under the fair value definition, (ii) allows for the cash flows received for sales-type and direct financing leases to continue to be presented as results from investing, and (iii) clarifies that entities do not have to disclose the effect of the lease standard on adoption year interim amounts. ASU 2019-01 will be effective for us on January 1, 2020 and will not have any material impact on our consolidated financial statements. In June 2016, FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU changed the credit loss model on financial instruments measured at amortized cost, available for sale securities and certain purchased financial instruments. Credit losses on financial instruments measured at amortized cost will be determined using a current expected credit loss model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. Purchased financial assets with more-than-insignificant credit deterioration since origination ("PCD assets" which are currently named "PCI Loans") measured at amortized cost will have an allowance for credit losses established at acquisition as part of the purchase price. Subsequent increases or decreases to the allowance for credit losses on PCD assets will be recognized in the income statement. Interest income should be recognized on PCD assets based on the effective interest rate, determined excluding the discount attributed to credit losses at acquisition. Credit losses relating to available-for-sale debt securities will be recognized through an allowance for credit losses. The amount of the credit loss is limited to the amount by which fair value is below amortized cost of the available-for-sale debt security. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years for the Company and other SEC filers. Early adoption is permitted and if early adopted, all provisions must be adopted in the same period. The amendments should be applied through a cumulative-effect adjustment to retained earnings as of the beginning of the period adopted. A prospective approach is required for securities with other than temporary impairment recognized prior to adoption. The Company is continuing its implementation efforts through its company-wide implementation team. The implementation team meets periodically to discuss the latest developments and ensure progress is being made. The team also keeps current on evolving interpretations and industry practices related to ASU 2016-13 via webcasts, publications, conferences, and peer bank meetings. The team continues to evaluate and validate data resources and different loss methodologies. The Company’s preliminary evaluation indicates the provisions of ASU No. 2016-13 are expected to impact the Company’s consolidated financial statements, in particular an increase to the level of the reserve for credit losses. However, the Company continues to evaluate the extent of the potential impact. The guidance of ASU 2016-13 was recently amended by ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, which changed the effective date for non-public companies and clarified that operating lease receivables are not within the scope of the standard. On July 17, 2019 the Financial Accounting Standards Board unanimously voted to propose a delay for the implementation of ASU 2016-13, Financial Instruments-Credit Losses (Topic 326). The Board decided that CECL will be effective for PBEs that are SEC Filers, excluding SRCs as currently defined by the SEC, for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For calendar-year-end companies, this will be January 1, 2020. The determination of whether an entity is an SRC will be based on an entity’s most recent assessment in accordance with SEC regulations. For all other entities, the Board decided that CECL will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For all entities, early adoption will continue to be permitted; that is, early adoption is allowed for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (that is, effective January 1, 2019, for calendar-year-end companies). The Board decided that the comment period for the proposed Update would be 30 days. |
Reclassifications | Reclassifications: Certain captions and amounts in the 2018 consolidated financial statements were reclassified to conform to the 2019 financial statement presentation. These reclassifications had no impact on net income or shareholders' equity as previously reported. |
Earnings Per Common Share | Basic earnings per common share represents net income divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance (excluding tax impact). Potential common shares that may be issued by the Company relate solely to outstanding stock options, determined using the treasury stock method, and restricted stock awards, determined by the fair value of the Company's stock on date of grant. |
Earnings per share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | The following is a summary of the basic and diluted earnings per share computation (dollars in thousands, except for share data):
|
Securities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Available-For-Sale Securities Reconciliation | The amortized cost and fair value of securities available-for-sale are summarized as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments Classified by Contractual Maturity Date | The amortized cost and estimated fair value of securities at June 30, 2019, by contractual maturity for non-mortgage backed securities are shown below (in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unrealized Loss on Investments | The following tables present the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities available-for-sale have been in a continuous unrealized loss position (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Temporarily Impaired Securities | At June 30, 2019, the categories of temporarily impaired securities in an unrealized loss position twelve months or greater are as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Investments | The following is the amortized cost and carrying value of other investments (in thousands):
|
Loans and Allowance for Loan Losses (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts, Notes, Loans and Financing Receivable | Major categories of loans are summarized as follows (in thousands):
1 Purchased Credit Impaired loans (“PCI loans”) are loans with evidence of credit deterioration at purchase. 2 Includes loans held for sale. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Impaired and Performing Loans Receivable | The composition of loans by loan classification for impaired and performing loan status is summarized in the tables below (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Allowance for Loan Losses for Impaired and Performing Loans Receivable | The following tables show the allowance for loan losses allocation by loan classification for impaired, PCI, and performing loans (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financing Receivable Allowance for Credit Losses | The following tables detail the changes in the allowance for loan losses by loan classification (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivable Credit Quality Indicators | The following tables outline the amount of each loan classification and the amount categorized into each risk rating (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Past Due Financing Receivables | The following tables present an aging analysis of our loan portfolio (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impaired Financing Receivables | The following is an analysis of the impaired loan portfolio, including PCI loans, detailing the related allowance recorded (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period, Carrying Amount of Loans | The Company has acquired loans where there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans are as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Certain Loans Acquired in Transfer Accounted for as Debt Securities, Accretable Yield Movement | Activity related to the accretable yield on loans acquired with deteriorated credit quality is as follows (in thousands):
|
Commitments and Contingent Liabilities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Other Commitments | A summary of the Company’s total contractual amount for all off-balance sheet commitments are as follows (in thousands):
|
Fair Value Disclosures (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis are as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets and Liabilities Measured on Non-Recurring Basis | The following tables present the financial instruments carried on the consolidated balance sheets by caption and by level in the fair value hierarchy, for which a nonrecurring change in fair value has been recorded (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurement Inputs and Valuation Techniques | For Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements are presented below (in thousands).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, by Balance Sheet Grouping | The carrying amount and estimated fair value of the Company’s financial instruments are as follows (in thousands):
|
Derivatives (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Hedge Relationships in Balance Sheet | A summary of the Company's fair value hedge relationships for the periods presented are as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Hedge Relationships on Income Statement | The effects of the Company's fair value hedge relationships reported in interest income on tax-exempt available-for-sale securities on the consolidated income statement were as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Hedges | The following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges (in thousands):
|
Leases (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Lease Assets and Liabilities | The following table represents the consolidated balance sheet classification of the Company’s ROU assets and lease liabilities. The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated balance sheet (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Lease Costs and Other Information | The following table represents lease costs and other lease information, in thousands. As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance (in thousands).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Future Minimum Payments | Future minimum payments for operating leases with initial or remaining terms of one year or more as of June 30, 2019 were as follows (in thousands):
|
Earnings per share - Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Earnings Per Share [Abstract] | ||||
Net income | $ 9,121 | $ 3,932 | $ 13,852 | $ 7,346 |
Weighted average basic common shares outstanding (in shares) | 13,951,643 | 12,201,185 | 13,946,856 | 11,708,746 |
Effect of dilutive stock options (in shares) | 94,857 | 119,313 | 89,934 | 113,751 |
Weighted average dilutive shares outstanding (in shares) | 14,046,500 | 12,320,498 | 14,036,790 | 11,822,497 |
Basic earnings per common share (in dollars per share) | $ 0.65 | $ 0.32 | $ 0.99 | $ 0.63 |
Diluted earnings per common share (in dollars per share) | $ 0.65 | $ 0.32 | $ 0.99 | $ 0.62 |
Earnings per share - Narrative (Details) - shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Earnings Per Share [Abstract] | ||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 0 | 0 | 0 | 0 |
Securities - Narrative (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
Dec. 31, 2018 |
|
Loans and Leases Receivable Disclosure [Line Items] | |||||
Proceeds from sales of securities available-for-sale | $ 17,000,000 | $ 25,000,000 | $ 16,515,000 | $ 24,563,000 | |
Realized gains | 34,000 | 0 | 0 | ||
Realized losses | 0 | 1,000 | 0 | ||
Proceeds from available-for-sale securities redeemed | 5,000,000 | 10,000,000 | |||
Called debt security, realized loss | $ 1,000 | $ 1,000 | |||
Collateral Pledged [Member] | |||||
Loans and Leases Receivable Disclosure [Line Items] | |||||
Restricted securities | $ 102,000,000 | $ 102,000,000 | $ 103,700,000 |
Securities - Temporarily Impaired Securities (Details) $ in Thousands |
Jun. 30, 2019
USD ($)
investment
|
Dec. 31, 2018
USD ($)
|
---|---|---|
Debt Securities, Available-for-sale [Line Items] | ||
Gross Unrealized Loss | $ | $ (513) | $ (2,428) |
Number of Securities | investment | 55 | |
US Government-sponsored Enterprises Debt Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Gross Unrealized Loss | $ | $ (65) | (389) |
Number of Securities | investment | 3 | |
Municipal securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Gross Unrealized Loss | $ | $ (17) | (213) |
Number of Securities | investment | 4 | |
Other debt securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Gross Unrealized Loss | $ | $ (42) | (67) |
Number of Securities | investment | 1 | |
Mortgage-backed securities (GSEs) [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Gross Unrealized Loss | $ | $ (389) | $ (1,759) |
Number of Securities | investment | 47 |
Securities - Other Investments (Details) - USD ($) $ in Thousands |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Debt and Equity Securities, FV-NI [Line Items] | ||
Other investments | $ 12,905 | $ 11,499 |
Federal Reserve Bank Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Other investments | 7,909 | 7,010 |
Federal Home Loan Bank Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Other investments | 4,646 | 4,139 |
First National Bankers Bank Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Other investments | $ 350 | $ 350 |
Loans and Allowance for Loan Losses - Narrative (Details) $ in Thousands |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2019
USD ($)
loan
segment
|
Dec. 31, 2018
USD ($)
|
Jun. 30, 2018
USD ($)
|
|
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Loan portfolio segments | segment | 5 | ||
Number of contracts | loan | 0 | ||
Number of contracts, subsequent payment default | loan | 0 | ||
Other real estate owned | $ | $ 1,814 | $ 2,495 | |
Trouble Debt Restructuring [Member] | |||
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Loans that met criteria for restructured | $ | $ 62 | $ 116 | |
Number of contracts, nonaccrual | loan | 0 | ||
Commercial Real Estate [Member] | |||
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Loans that met criteria for restructured | $ | $ 622 | ||
Number of contracts | loan | 1 | ||
Residential Real Estate [Member] | |||
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Other real estate owned | $ | $ 257 |
Loans and Allowance for Loan Losses - Accretable Yield Roll Forward (Details) - Purchased Credit Impaired Loans [Member] - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Certain Loans Acquired in Transfer Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward] | ||||
Accretable yield, beginning of period | $ 8,644 | $ 7,780 | $ 7,052 | $ 9,287 |
Additions | 0 | 1,292 | 0 | 1,292 |
Accretion income | (1,026) | (1,928) | (2,280) | (3,029) |
Reclassification | 323 | 120 | 1,358 | 382 |
Other changes, net | 339 | (58) | 2,150 | (726) |
Accretable yield, end of period | $ 8,280 | $ 7,206 | $ 8,280 | $ 7,206 |
Commitments and Contingent Liabilities (Details) - USD ($) $ in Thousands |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Commitments and Contingencies Disclosure [Abstract] | ||
Commitments to extend credit | $ 376,037 | $ 333,900 |
Standby letters of credit | $ 15,090 | $ 12,200 |
Fair Value Disclosures - Assets and Liabilities Measured on Nonrecurring Basis (Details) - Fair Value, Nonrecurring [Member] - USD ($) $ in Thousands |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Impaired loans | $ 3,870 | $ 671 |
Other real estate owned | 1,814 | 2,495 |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Significant Other Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Impaired loans | 3,870 | 671 |
Other real estate owned | $ 1,814 | $ 2,495 |
Derivatives - Fair Value Hedges on Balance Sheet (Details) - Interest Rate Swap, Liability [Member] - Designated as Hedging Instrument [Member] - USD ($) |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2019 |
Dec. 31, 2018 |
|
Derivatives, Fair Value [Line Items] | ||
Weighted average remaining maturity | 8 years 8 months 12 days | 9 years 2 months 23 days |
Weighted Average Pay Rate | 3.09% | 3.10% |
Derivative liability, notional amount | $ 36,000,000 | $ 35,000,000 |
Hedged liability, fair value | $ (3,411,000) | $ (1,174,000) |
Derivatives - Fair Value Hedges on Income Statement (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Reported interest income on tax-exempt securities | $ 411 | $ 76 | $ 836 | $ 112 |
Interest Rate Swap [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Interest rate swap agreements - securities: | 1,348 | 0 | 2,237 | 0 |
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Interest rate swap agreements - securities: | (1,348) | 0 | (2,237) | 0 |
Fair Value Hedging [Member] | Designated as Hedging Instrument [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Interest income on tax-exempt securities | 449 | 0 | 906 | 0 |
Effects of fair value hedge relationships | (38) | 0 | (70) | 0 |
Reported interest income on tax-exempt securities | $ 411 | $ 0 | $ 836 | $ 0 |
Derivatives - Fair Value Hedges in Balance Sheet (Details) - USD ($) $ in Thousands |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Carrying Amount of the Hedged Assets | $ 42,850 | $ 39,730 |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets | $ 3,411 | $ 1,174 |
Leases - Lease Assets and Liabilities (Details) $ in Thousands |
Jun. 30, 2019
USD ($)
|
---|---|
Leases [Abstract] | |
Operating lease right-of-use assets | $ 2,085 |
Operating lease liabilities | $ 2,099 |
Leases - Narrative (Details) |
Jun. 30, 2019 |
---|---|
Leases [Abstract] | |
Weighted average remaining lease term | 7 years 5 months 27 days |
Weighted average discount rate | 3.23% |
Leases - Lease Costs and Other Information (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2019 |
Jun. 30, 2019 |
|
Lease Costs | ||
Operating lease costs | $ 157 | $ 315 |
Short-term lease costs | 5 | 11 |
Variable lease costs | 23 | 46 |
Total | 185 | 372 |
Cash paid for amounts included in the measurement of lease liabilities: | ||
Operating cash flows from operating leases | $ 150 | $ 302 |
Leases - Future Minimum Payments (Details) $ in Thousands |
Jun. 30, 2019
USD ($)
|
---|---|
Leases [Abstract] | |
June 30, 2020 | $ 466 |
June 30, 2021 | 486 |
June 30, 2022 | 222 |
June 30, 2023 | 152 |
June 30, 2024 | 74 |
Thereafter | 699 |
Total future minimum lease payments | 2,099 |
Amounts representing interest | (319) |
Present value of net future minimum lease payments | $ 1,780 |
TE)^56D]X;4@,_HQJF
M@_<#>\EIN44'X?)1S/*<:I@.!KZ]!/@6 =^$I@'SWE[">PLPK:BF<:\6,OH2
M$,@6P]Y> GNK.:X?[IT1#9_T8-B[2V#O?A;V#L/>70)[IR$.80]T"/8H'((]
MT"'8 QF _?3H47#[ J
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M:.YJ7K]<*$D;F 62R<2P/@?)/+5V"V56D!ES!R-'#RB^-*BJ)'TL E$LMIA CZ4.;]UHQ?>AI.\')I8!M9:/E &$\N,Z.L,)HP9TM<9WJ\I
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MU2J*:V1+"TH]9$L+^G,HO"*MBN^02LD(KQSFE0-UEH\%&O/*C=A"9;5)
M\:6.[R9+U^\'N^RQ:K[Z^GMQ>F7E=%#EQ^YUG-G[.T'7_P%02P,$% @
M^84(3]95V:^/ @ A D !D !X;"]W;W)K AB3N9M6L@
MNB[4QHW!5#& *LQS.&LP"\R$[-Y@%IB0['X0Z1LS!$C(:X'HZKUX]V.+W[+J
M;7^H9\]ETY1%_R+\M2P;V_J+O[3^=C;;7BYR^]IT7[L'5>.9POFO(X_( C
MNOR*9/DO4$L#!!0 ( /F%"$\2#@Q?I 4 %T@ 9 >&PO=V]R:W-H
M965T H)K)/1I35@/*^KE' WB"W(-DX=RC,6(UR&$^8K5$)V?R^D 9)4G
M#P:LOB*';?1'$I;&Y-22G#8.($$'[C%](&%I##J-0">N/TA.J.DBW4S3U1AT
M6H).-%TM^06;+M#-WLK#G-.2 \D6?[/')6_U2J$G/,6J0FG:("4G2=O'9.<.6?CY"D\V0 'O$'$Z.
MK(1BZR*Z5A>GZ>6(VK3M +1@=^Z^"S;D9V0H\$3OP1"S!$[(%3T)KT%DWOZ--^-^6 +<+ZSC0!A"@*:6V36M8*,9.4?H1V]Q1]Z_&U'::"1@\5^9M8!B?'/8@(]_=CJ3
MTE8MXV!4HQ-0JW[JM:AM.7M<57_?<4<=&OGMON'F7EZ:8 2;9I%X-87&X <0O\GS9::'/X&"$(Q\).U:U& WO\_/-OM2AGAZ!/)T\7DLP9(9
MFZ&(?MBL=T\UB=S6K&^*6KDOK=#QMK,=RVVWO8IX&@+A(UIL=APUK]IHEPX_
M.^0;NGXVQ=S'GU#%KAK=(9M,JT\D7D1OB4"2Z)RD7:$S_]SZA%\+HZ;!B70*
MNF9J$D0VX\Q#RE"5ZZC)*]7I\](][5':J[73+GK%D2ZX!S[MW(*YSBSJ:?5I
M(,I\3798?A-FP%N]\ #B4U!_ \ET$:A/@$*04;SS&1N+MD*C)^&8ZKWDVI/
M]L-1]Y[V'E:U>MJY9IR4C= \/HEJ"L$I+!T@0*8#>1BG;'U<@?,%FR]T@*SI8;4Z<1S57+9
M$6S@ A V$(0MV'>E V$+]EUI0=A2PZD?_XO3AQM(YT(L9)P4[.,",#80RBG8
M?:4#8PMV7VG!V%(SJM?H=>H>I',^.\(9!;NY )X-9%(OV(.E)XA D@A-480:
M58.5Z:HU4(DKQ$;B6!(!("U/,Y L@NL)(SB21G!-<00'N%:J!X50QI;-Q)$P
M@@-T&U@:P9$X@NO)(S@22'!-B00'H@;UNTO<;M]]
MM[]\_/B6])C+M]'KF]NKMQ]N?_ET'2HUL(\W'SZ] ^WDP_O6BPE(8)*U+6"2
M!LJH7WZ?RNM.ERFMS?!FV/DQ='&E,@@PVSD#&G+WI2K&Y0QXA42? ,Z6"6P?
M-^O=PR-N"*S_->@*[0@NX50Y]V+C2%[BM_*@@7I,P@ "+?R"VCH.? T/1LWQ
M8>76[ 7C@CC!!CU.Y^O[\QUJ<9T*RY%/VA,4_@AH 13K%! ?S#,98VVEY:%8
MB3X:@YF^ C95S;V^VO]0YW"J]\<(#Z\I>H_2F;BQ#&\
M*AZ<]XSR:."!B^=S5DWKW5U=S:MB\QSSNHC_\6+PSQ_.+L N*3672'D<+NX+
M>LOAM:2NZM[5A8S(5:WFL+#YKEC4FACRM,;DK&@F88K:H3TN;'U_3[>B*52N
M$%9E&4>70%+%LHBC-XOU!LXOIF?]7*XW#U7!B\.%_J%&D, .GEWN":QUOD//
M'/JC5QWY'OB@GB00)P9CS>-@:-HD#W\)_K2U>1T7T
7C!$0!
T1!59:[X\]+T7_Q1FM*;M>&Q84)^(>,1*Y?" N_!(Z0V.'0!
MQSM7OVYV3]O9\X^"!U_LX_Y R_N;- 1W/DK*E+2^21QA5=^'1>O.58G^7N]R
ME=;4BP[?JY/(055- 4%3_8VFKJ^ILZQ^)Y@EG +:3UZ^VHM17[)
M"/9X]"_ELRLP,\38:$)E*\8<,+7*@H>-XFE(H,@G69Y> -T]
M6R68?5N4J(%,AJJ T W[_(2;7CP?E/+-61K6I=U!;SRQ3WSFDF'%T"_0Z8+E
M*>V!?:2)SUU>4C!U;BX:/#[2AO,"_D))/5J(B*#8U83A=V!67O2)T%=]/\0:
MM]-T<)=SY5W1V\<-&0BF0H2=LU( *E$Z'