XML 20 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,643,851 $ 1,348,863
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 549,186 525,809
Provision for loan losses 12,450 137,557
Stock compensation expense 26,812 33,635
Gains from sale of securities 0 (83,263)
Net gains from sale of loans and other assets (275,165) (221,925)
Net loss (gains) from sale of foreclosed assets 15,564 (57,977)
Changes in other assets and liabilities:    
Accrued interest receivable 160,042 106,932
Accrued interest payable 2,373 10,061
Other assets and liabilities 486,433 2,061,243
Net cash provided by operating activities 2,621,546 3,860,935
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from security sales, maturities, and paydowns 5,152,054 9,652,595
Purchase of securities (12,507,860) 0
Purchase of restricted investments 0 (200)
Loan originations and principal collections, net 6,106,801 (12,967,236)
Purchase of bank premises and equipment (654,044) (971,967)
Proceeds from sale of foreclosed assets 39,636 283,221
Net cash used in investing activities (1,863,413) (4,003,587)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase (decrease) in deposits (17,365,921) 628,670
Net decrease in securities sold under agreements to repurchase (3,468,587) (7,321,193)
Issuance of common stock 37,516,178 77,707
Redemption of preferred stock (12,000,000) 0
Payment of dividends on preferred stock (195,000) (212,000)
Proceeds from Federal Home Loan Bank advances and other borrowings 60,375 18,000,000
Repayment of Federal Home Loan Bank advances and other borrowings (18,505,765) (22,062,293)
Net cash used in financing activities (13,958,720) (10,889,109)
NET DECREASE IN CASH AND CASH EQUIVALENTS (13,200,587) (11,031,761)
CASH AND CASH EQUIVALENTS, beginning of year 68,748,308 79,964,633
CASH AND CASH EQUIVALENTS, end of period 55,547,721 68,932,872
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid during the period for interest 1,126,591 1,012,953
Cash paid during the period for taxes 0 0
NONCASH INVESTING AND FINANCING ACTIVITIES    
Change in unrealized losses on securities available for sale (516,665) (912,736)
Acquisition of real estate through foreclosure 39,517 0
Financed sales of foreclosed assets $ 0 $ 0