XML 42 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Quarterly Financial Information (Tables)
12 Months Ended
Oct. 28, 2012
Quarterly Financial Information Disclosure [Abstract]  
Selected Consolidated Statements of Operations Data

The following table presents selected Consolidated Statements of Operations data for each quarter for the fiscal year ended October 28, 2012 (in thousands):

 

    January 29,
2012
    April 29,
2012
    July 29,
2012
    October 28,
2012
 
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  

REVENUE:

       

Staffing services

  $ 479,217      $ 521,278      $ 508,154      $ 518,952   

Other revenue

    63,876        52,165        49,878        52,607   
 

 

 

 

NET REVENUE

    543,093        573,443        558,032        571,559   
 

 

 

 

EXPENSES:

       
Direct cost of staffing services revenue     415,868        441,341        441,124        440,600   
Cost of other revenue     43,435        42,759        38,296        39,363   
Selling, administrative and other operating costs     74,492        77,003        78,093        81,259   
Amortization of purchased intangible assets     345        345        344        348   
Gain on sale of building     -        -        -        (4,418
Fees related to restatement and associated investigations     9,031        9,169        9,800        14,906   
 

 

 

 

TOTAL EXPENSES

    543,171        570,617        567,657        572,058   
 

 

 

 

OPERATING INCOME (LOSS)

    (78     2,826        (9,625     (499

OTHER INCOME (EXPENSE):

       

Interest income

    124        118        227        123   

Interest expense

    (703     (699     (736     (726

Foreign exchange gain (loss), net

    455        (1,043     774        (317

Other expense, net

    (293     (324     (321     (495
 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

    (495     878        (9,681     (1,914
Income tax provision     402        331        1,560        98   
 

 

 

 

NET INCOME (LOSS)

  $ (897   $ 547      $ (11,241   $ (2,012
 

 

 

 

PER SHARE DATA:

       

Basic:

       

Net income (loss)

  $ (0.04   $ 0.03      $ (0.54   $ (0.10

Weighted average number of shares

    20,813        20,813        20,813        20,813   

Diluted:

       

Net income (loss)

  $ (0.04   $ 0.03      $ (0.54   $ (0.10

Weighted average number of shares

    20,813        20,902        20,813        20,813   

 

The following table presents selected Consolidated Statements of Operations data for each quarter for the fiscal year ended October 30, 2011 (in thousands):

 

   

January 30,

2011

   

May 1,

2011

   

July 31,

2011

   

October 30,

2011

 
 

 

 

 
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  

REVENUE:

       

Staffing services

  $ 469,166      $ 494,277      $ 490,997      $ 503,465   

Other revenue

    66,519        64,019        64,933        84,733   
 

 

 

 

NET REVENUE

    535,685        558,296        555,930        588,198   
 

 

 

 

EXPENSES:

       
Direct cost of staffing services revenue     403,032        431,057        430,081        434,541   
Cost of other revenue     40,870        38,507        40,658        46,176   
Selling, administrative and other operating costs     73,536        75,220        76,636        77,490   
Amortization of purchased intangible assets     313        344        345        345   
Fees related to restatement and associated investigations     15,517        12,415        9,821        11,440   
 

 

 

 

TOTAL EXPENSES

    533,268        557,543        557,541        569,992   
 

 

 

 

OPERATING INCOME (LOSS)

    2,417        753        (1,611     18,206   

OTHER INCOME (EXPENSE):

       

Interest income

    183        170        169        165   

Interest expense

    (654     (619     (613     (690

Foreign exchange gain (loss), net

    411        (2,159     553        626   

Other expense, net

    (789     (306     (431     (500
 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

    1,568        (2,161     (1,933     17,807   
Income tax provision (benefit)     (2,371     110        110        1,803   
 

 

 

 

NET INCOME (LOSS)

  $ 3,939      $ (2,271   $ (2,043   $ 16,004   
 

 

 

 

PER SHARE DATA:

       

Basic:

       

Net income (loss)

  $ 0.19      $ (0.11   $ (0.10   $ 0.77   

Weighted average number of shares

    20,813        20,813        20,813        20,813   

Diluted:

       

Net income (loss)

  $ 0.19      $ (0.11   $ (0.10   $ 0.77   

Weighted average number of shares

    20,850        20,813        20,813        20,866   
Selected Consolidated Balance Sheet Data

The following table presents selected Consolidated Balance Sheet data for each quarter for the fiscal year ended October 28, 2012 (in thousands):

 

   

January 29,

2012

   

April 29,

2012

   

July 29,

2012

   

October 28,

2012

 
 

 

 

 

ASSETS

       

CURRENT ASSETS

       

Cash and cash equivalents

  $ 46,399      $ 28,425      $ 33,118      $ 26,483   

Restricted cash

    80,654        87,424        73,681        61,927   

Short-term investments

    5,370        5,608        5,482        5,611   

Trade accounts receivable, net

    291,831        340,145        328,189        334,947   

Recoverable income taxes

    13,100        13,564        13,775        13,884   

Prepaid insurance

    10,855        17,140        12,372        11,138   

Other current assets

    19,898        17,951        18,861        15,406   
 

 

 

 

TOTAL CURRENT ASSETS

    468,107        510,257        485,478        469,396   

Prepaid insurance and other assets, excluding current portion

    28,790        24,678        29,624        32,460   

Deferred income taxes

    6,459        6,462        6,458        6,019   

Property, equipment and software, net

    41,768        40,632        40,473        39,052   

Purchased intangible assets, net

    11,550        11,402        10,732        10,645   
 

 

 

 

TOTAL ASSETS

  $ 556,674      $ 593,431      $ 572,765      $ 557,572   
 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

       

CURRENT LIABILITIES

       

Accrued compensation

  $ 54,666      $ 56,537      $ 58,279      $ 58,183   

Accounts payable

    98,850        110,244        92,206        86,523   

Accrued taxes other than income taxes

    29,555        37,339        30,901        29,361   

Accrued insurance and other

    40,362        36,859        34,770        34,927   

Deferred revenue, net, current portion

    30,357        30,704        31,649        24,240   

Short-term borrowings, including current portion of long-term debt

    105,529        125,831        144,246        145,727   
 

 

 

 

TOTAL CURRENT LIABILITIES

    359,319        397,514        392,051        378,961   

Accrued insurance, excluding current portion

    8,981        7,914        6,976        9,010   

Deferred revenue, net, excluding current portion

    10,261        8,300        6,452        4,268   

Income taxes payable, excluding current portion

    9,339        9,339        9,339        10,424   

Deferred income taxes

    3,494        3,493        3,531        2,759   

Long-term debt, excluding current portion

    9,615        9,425        9,231        9,033   
 

 

 

 

TOTAL LIABILITIES

    401,009        435,985        427,580        414,455   
Commitments and contingencies        

STOCKHOLDERS’ EQUITY

       

Preferred stock

    -        -        -        -   

Common stock

    2,350        2,350        2,350        2,350   

Paid-in capital

    71,518        71,623        71,618        71,591   

Retained earnings

    126,270        126,944        115,771        113,795   

Accumulated other comprehensive loss

    (2,593     (1,591     (2,674     (2,739

Treasury stock, at cost

    (41,880     (41,880     (41,880     (41,880
 

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

    155,665        157,446        145,185        143,117   
 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $ 556,674      $ 593,431      $ 572,765      $ 557,572   
 

 

 

 

 

The following table presents selected Consolidated Balance Sheet data for each quarter for the fiscal year ended October 30, 2011 (in thousands):

 

   

January 30,

2011

   

May 1,

2011

   

July 31,

2011

   

October 30,

2011

 
 

 

 

 

ASSETS

       

CURRENT ASSETS

       

Cash and cash equivalents

  $ 71,210      $ 38,004      $ 33,279      $ 44,567   

Restricted cash

    69,141        69,216        70,641        74,150   

Short-term investments

    5,485        5,793        5,631        5,583   

Trade accounts receivable, net

    290,826        315,256        314,733        320,459   

Recoverable income taxes

    12,327        12,966        15,482        12,540   

Prepaid insurance

    13,425        19,357        14,018        12,740   

Other current assets

    20,439        22,881        23,132        19,243   
 

 

 

 

TOTAL CURRENT ASSETS

    482,853        483,473        476,916        489,282   

Prepaid insurance and other assets, excluding current portion

    24,957        19,960        24,469        28,414   

Deferred income taxes

    9,485        9,494        9,492        6,461   

Property, equipment and software, net

    45,867        45,306        46,027        43,270   

Purchased intangible assets, net

    12,968        13,042        12,609        12,052   
 

 

 

 

TOTAL ASSETS

  $ 576,130      $ 571,275      $ 569,513      $ 579,479   
 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

       

CURRENT LIABILITIES

       

Accrued compensation

  $ 56,985      $ 57,869      $ 58,573      $ 60,291   

Accounts payable

    93,986        96,535        93,514        100,084   

Accrued taxes other than income taxes

    25,928        20,245        18,295        23,224   

Accrued insurance and other

    42,422        40,702        40,096        41,013   

Deferred revenue, net, current portion

    69,915        63,185        56,092        40,251   

Short-term borrowings, including current portion of long-term debt

    73,783        83,385        102,602        113,201   
 

 

 

 

TOTAL CURRENT LIABILITIES

    363,019        361,921        369,172        378,064   

Accrued insurance, excluding current portion

    10,770        9,755        7,122        7,916   

Deferred revenue, net, excluding current portion

    25,997        23,799        20,182        14,204   

Income taxes payable, excluding current portion

    8,612        8,612        8,612        9,339   

Deferred income taxes

    13,633        13,628        13,629        3,492   

Long-term debt, excluding current portion

    10,337        10,162        9,983        9,801   
 

 

 

 

TOTAL LIABILITIES

    432,368        427,877        428,700        422,816   
Commitments and contingencies        

STOCKHOLDERS’ EQUITY

       

Preferred stock, par value $1.00

    -        -        -        -   

Common stock, par value $0.10

    2,350        2,350        2,350        2,350   

Paid-in capital

    71,132        71,276        71,382        71,464   

Retained earnings

    115,116        112,774        110,554        126,800   

Accumulated other comprehensive loss

    (2,956     (1,122     (1,593     (2,071

Treasury stock, at cost

    (41,880     (41,880     (41,880     (41,880
 

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

    143,762        143,398        140,813        156,663   
 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $ 576,130      $ 571,275      $ 569,513      $ 579,479   
 

 

 

 
Selected Consolidated Cash Flows Data

The following table presents selected Consolidated Cash Flows data for each quarter for the fiscal year ended October 28, 2012 (in thousands):

 

    Three Months Ended     Year ended  
 

 

 

 
   

January 29,

2012

   

April 29,

2012

   

July 29,

2012

   

October 28,

2012

   

October 28,

2012

 
 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

         
Net income (loss)   $ (897   $ 547      $ (11,241   $ (2,012   $ (13,603
Adjustments to reconcile net loss to cash provided by (used in) operating activities:          

Depreciation and amortization

    4,354        4,075        4,022        4,062        16,513   

Provisions for doubtful accounts and sales allowances

    (138     5        333        (86     114   

Unrealized foreign currency exchange loss (gain)

    475        8        (427     216        272   

Gain on dispositions of property, equipment and software

    (107     (32     (367     (4,392     (4,898

Deferred income tax (benefit) provision

    269        203        1,348        (14     1,806   

Share-based compensation expense related to employee stock options

    54        105        (5     (27     127   
Change in operating assets and liabilities:          

Trade accounts receivable

    28,558        (48,654     11,663        (6,286     (14,719

Restricted cash related to customer contracts

    (5,167     (6,752     13,451        12,082        13,614   

Prepaid insurance and other assets

    28        (84     (3,864     2,363        (1,557

Accounts payable

    (851     11,265        (17,865     (5,618     (13,069

Accrued expenses

    3,854        4,969        (5,809     (1,307     1,707   

Deferred revenue, net

    (14,262     (1,700     (779     (9,686     (26,427

Other liabilities

    (79     (54     44        10        (79

Income taxes

    (682     (588     (271     1,303        (238
 

 

 

 

Net cash provided by (used in) operating activities

    15,409        (36,687     (9,767     (9,392     (40,437
 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

         

Sales of investments

    718        358        399        445        1,920   

Purchases of investments

    (505     (360     (389     (442     (1,696

Acquisitions, net

    (1,822     -        -        -        (1,822

Proceeds from sales of property, equipment and software

    485        375        1,379        5,419        7,658   

Purchases of property, equipment, and software

    (2,950     (2,960     (4,627     (3,165     (13,702
 

 

 

 

Net cash provided by (used in) investing activities

    (4,074     (2,587     (3,238     2,257        (7,642
 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

         

Increase in cash restricted as collateral for borrowings

    (1,337     (18     292        (328     (1,391

Net change in short-term borrowings

    (7,708     20,312        18,415        1,435        32,454   

Repayment of long-term debt

    (172     (175     (178     (183     (708
 

 

 

 

Net cash provided by (used in) financing activities

    (9,217     20,119        18,529        924        30,355   
 

 

 

 
Effect of exchange rate changes on cash and cash equivalents     (287     1,181        (831     (424     (360

Net increase (decrease) in cash and cash equivalents

    1,832        (17,974     4,693        (6,635     (18,084
Cash and cash equivalents, beginning of period     44,567        46,399        28,425        33,118        44,567   
 

 

 

 

Cash and cash equivalents, end of period

  $ 46,399      $ 28,425      $ 33,118      $ 26,483      $ 26,483   
 

 

 

 
Cash paid during the year          
Interest expense   $ 697      $ 697      $ 740      $ 732      $ 2,866   
Income taxes   $ 875      $ 833      $ 786      $ 1,246      $ 3,740   

 

The following table presents selected Consolidated Cash Flows data for each quarter for the fiscal year ended October 30, 2011 (in thousands):

 

    Three Months Ended     Year ended  
 

 

 

 
   

January 30,

2011

    May 1,
2011
   

July 31,

2011

   

October 30,

2011

   

October 30,

2011

 
 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

         
Net income (loss)   $ 3,939      $ (2,271   $ (2,043   $ 16,004      $ 15,629   
Adjustments to reconcile net loss to cash provided by (used in) operating activities:          

Depreciation and amortization

    5,218        5,004        4,756        4,757        19,735   

Provisions for doubtful accounts and sales allowances

    380        (1,758     220        684        (474

Unrealized foreign currency exchange loss (gain)

    (220     1,850        (607     (542     481   

Gain on dispositions of property, equipment and software

    (491     (756     (98     (704     (2,049

Deferred income tax (benefit) provision

    (2,453     542        539        (3,561     (4,933

Share-based compensation expense related to employee stock options

    128        143        107        82        460   
Change in operating assets and liabilities:          

Trade accounts receivable

    37,981        (23,062     813        (6,377     9,355   

Restricted cash related to customer contracts

    2,883        (1,386     3,892        (4,423     966   

Prepaid insurance and other assets

    5,023        (2,886     (2,036     (1,355     (1,254

Accounts payable

    (9,186     2,568        (3,019     6,569        (3,068

Accrued expenses

    (2,769     (8,260     (2,259     7,465        (5,823

Deferred revenue, net

    (15,460     (8,930     (10,422     (22,071     (56,883

Other liabilities

    (138     (265     (454     492        (365

Income taxes

    (205     (749     (2,849     3,674        (129
 

 

 

 

Net cash provided by (used in) operating activities

    24,630        (40,216     (13,460     694        (28,352
 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

         

Sales of investments

    570        498        357        1,431        2,856   

Purchases of investments

    (435     (570     (424     (1,514     (2,943

Proceeds from sales of property, equipment and software

    529        1,030        358        1,878        3,795   

Purchases of property, equipment, and software

    (5,243     (4,321     (5,243     (3,110     (17,917
 

 

 

 

Net cash provided by (used in) investing activities

    (4,579     (3,363     (4,952     (1,315     (14,209
 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

         

Increase in cash restricted as collateral for borrowings

    (669     1,311        (5,316     913        (3,761

Net change in short-term borrowings

    777        9,503        19,198        10,585        40,063   

Repayment of long-term debt

    (158     (161     (165     (168     (652
 

 

 

 

Net cash provided by (used in) financing activities

    (50     10,653        13,717        11,330        35,650   
 

 

 

 
Effect of exchange rate changes on cash and cash equivalents     125        (280     (30     579        394   
Net increase (decrease) in cash and cash equivalents     20,126        (33,206     (4,725     11,288        (6,517
Cash and cash equivalents, beginning of period     51,084        71,210        38,004        33,279        51,084   
 

 

 

 
Cash and cash equivalents, end of period   $ 71,210      $ 38,004      $ 33,279      $ 44,567      $ 44,567   
 

 

 

 
Cash paid during the year          
Interest expense   $ 658      $ 616      $ 639      $ 672      $ 2,585   
Income taxes   $ 674      $ 824      $ 2,372      $ 1,987      $ 5,857