XML 33 R15.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Derivative Financial Instruments
6 Months Ended
Jun. 30, 2011
Derivative Financial Instruments  
Derivative Financial Instruments
NOTE G. Derivative Financial Instruments

The Company utilizes commodity derivative contracts to (i) reduce the effect of price volatility on the commodities the Company produces and sells or consumes, (ii) support the Company's annual capital budgeting and expenditure plans and (iii) reduce commodity price risk associated with certain capital projects. The Company also, from time to time, utilizes interest rate contracts to reduce the effect of interest rate volatility on the Company's indebtedness and forward currency exchange rate agreements to reduce the effect of exchange rate volatility.

Oil prices. All material physical sales contracts governing the Company's oil production are tied directly or indirectly to NYMEX WTI oil prices. The following table sets forth the volumes in Bbls outstanding as of June 30, 2011 under the Company's oil derivative contracts and the weighted average oil prices per Bbl for those contracts:

 

     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
     Outstanding
Average
 

Average daily oil production associated with derivatives (Bbls):

              

2011 – Swap contracts

              

Volume

           750        750        750  

NYMEX price

         $ 77.25      $ 77.25      $ 77.25  

2011 – Collar contracts

              

Volume

           2,000        2,000        2,000  

NYMEX price:

              

Ceiling

         $ 170.00      $ 170.00      $ 170.00  

Floor

         $ 115.00      $ 115.00      $ 115.00  

2011 – Collar contracts with short puts

              

Volume

           32,000        32,000        32,000  

NYMEX price:

              

Ceiling

         $ 99.33      $ 99.33      $ 99.33  

Floor

         $ 73.75      $ 73.75      $ 73.75  

Short put

         $ 59.31      $ 59.31      $ 59.31  

2012 – Swap contracts

              

Volume

     3,000        3,000        3,000        3,000        3,000  

NYMEX price

   $ 79.32      $ 79.32      $ 79.32      $ 79.32      $ 79.32  

2012 – Collar contracts

              

Volume

     2,000        2,000        2,000        2,000        2,000  

NYMEX price:

              

Ceiling

   $ 127.00      $ 127.00      $ 127.00      $ 127.00      $ 127.00  

Floor

   $ 90.00      $ 90.00      $ 90.00      $ 90.00      $ 90.00  

2012 – Collar contracts with short puts

              

Volume

     36,000        36,000        36,000        36,000        36,000  

NYMEX price:

              

Ceiling

   $ 117.99      $ 117.99      $ 117.99      $ 117.99      $ 117.99  

Floor

   $ 80.42      $ 80.42      $ 80.42      $ 80.42      $ 80.42  

Short put

   $ 65.00      $ 65.00      $ 65.00      $ 65.00      $ 65.00  

2013 – Swap contracts

              

Volume

     3,000        3,000        3,000        3,000        3,000  

NYMEX price

   $ 81.02      $ 81.02      $ 81.02      $ 81.02      $ 81.02  

2013 – Collar contracts with short puts (a)

              

Volume

     21,250        21,250        21,250        21,250        21,250  

NYMEX price:

              

Ceiling

   $ 117.38      $ 117.38      $ 117.38      $ 117.38      $ 117.38  

Floor

   $ 80.18      $ 80.18      $ 80.18      $ 80.18      $ 80.18  

Short put

   $ 65.18      $ 65.18      $ 65.18      $ 65.18      $ 65.18  

2014 – Collar contracts with short puts (a)

              

Volume

     12,000        12,000        12,000        12,000        12,000  

NYMEX price:

              

Ceiling

   $ 128.16      $ 128.16      $ 128.16      $ 128.16      $ 128.16  

Floor

   $ 87.92      $ 87.92      $ 87.92      $ 87.92      $ 87.92  

Short put

   $ 72.92      $ 72.92      $ 72.92      $ 72.92      $ 72.92  

 

(a)

Subsequent to June 30, 2011, the Company entered into additional collar contracts with short puts for (i) 10,000 Bbls per day of the Company's 2013 production with a ceiling price of $127.51 per Bbl, a floor price of $90.00 per Bbl and a short put price of $67.00 per Bbl and (ii) 10,000 Bbls per day of the Company's 2014 production with a ceiling price of $131.68 per Bbl, a floor price of $90.00 per Bbl and a short put price of $67.00 per Bbl.

 

Natural gas liquids prices. All material physical sales contracts governing the Company's NGL production are tied directly or indirectly to either Mont Belvieu or Conway fractionation facilities' NGL product component prices. The following table sets forth the volumes in Bbls outstanding as of June 30, 2011 under the Company's NGL derivative contracts and the weighted average NGL prices per Bbl for those contracts:

 

     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
     Outstanding
Average
 

Average daily NGL production associated with derivatives (Bbls):

              

2011 – Swap contracts

              

Volume

           1,150        1,150        1,150  

Blended index price

         $ 51.50      $ 51.50      $ 51.50  

2011 – Collar contracts

              

Volume

           2,650        2,650        2,650  

Index price:

              

Ceiling

         $ 64.23      $ 64.23      $ 64.23  

Floor

         $ 53.29      $ 53.29      $ 53.29  

2012 – Swap contracts

              

Volume

     750        750        750        750        750  

Index price

   $ 35.03      $ 35.03      $ 35.03      $ 35.03      $ 35.03  

 

 

Gas prices. All material physical sales contracts governing the Company's gas production are tied directly or indirectly to regional index prices where the gas is sold. The Company uses derivative contracts to manage gas price volatility and reduce basis risk between NYMEX HH prices and actual index prices at which the gas is sold. The following table sets forth the volumes in MMBtus outstanding as of June 30, 2011 under the Company's gas derivative contracts and the weighted average gas prices per MMBtu for those contracts:

 

     First
Quarter
    Second
Quarter
    Third
Quarter
    Fourth
Quarter
    Outstanding
Average
 

Average daily gas production associated with derivatives (MMBtus):

          

2011 – Swap contracts

          

Volume

         117,500       117,500       117,500  

NYMEX price

       $ 6.13     $ 6.13     $ 6.13  

2011 – Collar contracts with short puts

          

Volume

         200,000       200,000       200,000  

NYMEX price:

          

Ceiling

       $ 8.55     $ 8.55     $ 8.55  

Floor

       $ 6.32     $ 6.32     $ 6.32  

Short put

       $ 4.88     $ 4.88     $ 4.88  

2011 – Basis swap contracts

          

Volume

         143,500       143,500       143,500  

Price differential

       $ (0.56   $ (0.56   $ (0.56

2012 – Swap contracts

          

Volume

     105,000       105,000       105,000       105,000       105,000  

NYMEX price

   $ 5.82     $ 5.82     $ 5.82     $ 5.82     $ 5.82  

2012 – Collar contracts

          

Volume

     65,000       65,000       65,000       65,000       65,000  

NYMEX price:

          

Ceiling

   $ 6.60     $ 6.60     $ 6.60     $ 6.60     $ 6.60  

Floor

   $ 5.00     $ 5.00     $ 5.00     $ 5.00     $ 5.00  

2012 – Collar contracts with short puts

          

Volume

     190,000       190,000       190,000       190,000       190,000  

NYMEX price:

          

Ceiling

   $ 7.96     $ 7.96     $ 7.96     $ 7.96     $ 7.96  

Floor

   $ 6.12     $ 6.12     $ 6.12     $ 6.12     $ 6.12  

Short put

   $ 4.55     $ 4.55     $ 4.55     $ 4.55     $ 4.55  

2012 – Basis swap contracts

          

Volume

     126,000       126,000       126,000       126,000       126,000  

Price differential

   $ (0.35   $ (0.35   $ (0.35   $ (0.35   $ (0.35

2013 – Swap contracts

          

Volume

     67,500       67,500       67,500       67,500       67,500  

NYMEX price

   $ 6.11     $ 6.11     $ 6.11     $ 6.11     $ 6.11  

2013 – Collar contracts

          

Volume

     150,000       150,000       150,000       150,000       150,000  

NYMEX price:

          

Ceiling

   $ 6.25     $ 6.25     $ 6.25     $ 6.25     $ 6.25  

Floor

   $ 5.00     $ 5.00     $ 5.00     $ 5.00     $ 5.00  

2013 – Collar contracts with short puts

          

Volume

     45,000       45,000       45,000       45,000       45,000  

NYMEX price:

          

Ceiling

   $ 7.49     $ 7.49     $ 7.49     $ 7.49     $ 7.49  

Floor

   $ 6.00     $ 6.00     $ 6.00     $ 6.00     $ 6.00  

Short put

   $ 4.50     $ 4.50     $ 4.50     $ 4.50     $ 4.50  

2013 – Basis swap contracts

          

Volume

     52,500       52,500       52,500       52,500       52,500  

Price differential

   $ (0.25   $ (0.25   $ (0.25   $ (0.25   $ (0.25

2014 – Swap contracts

          

Volume

     50,000       50,000       50,000       50,000       50,000  

NYMEX price

   $ 6.05     $ 6.05     $ 6.05     $ 6.05     $ 6.05  

2014 – Collar contracts

          

Volume

     140,000       140,000       140,000       140,000       140,000  

NYMEX price:

          

Ceiling

   $ 6.44     $ 6.44     $ 6.44     $ 6.44     $ 6.44  

Floor

   $ 5.00     $ 5.00     $ 5.00     $ 5.00     $ 5.00  

2014 – Collar contracts with short puts

          

Volume

     50,000       50,000       50,000       50,000       50,000  

NYMEX price:

          

Ceiling

   $ 8.08     $ 8.08     $ 8.08     $ 8.08     $ 8.08  

Floor

   $ 6.00     $ 6.00     $ 6.00     $ 6.00     $ 6.00  

Short put

   $ 4.50     $ 4.50     $ 4.50     $ 4.50     $ 4.50  

2014 – Basis swap contracts

          

Volume

     20,000       20,000       20,000       20,000       20,000  

Price differential

   $ (0.14   $ (0.14   $ (0.14   $ (0.14   $ (0.14

2015 – Collar contracts

          

Volume

     50,000       50,000       50,000       50,000       50,000  

NYMEX price:

          

Ceiling

   $ 7.92     $ 7.92     $ 7.92     $ 7.92     $ 7.92  

Floor

   $ 5.00     $ 5.00     $ 5.00     $ 5.00     $ 5.00  

 

 

Diesel prices. During the second quarter of 2011, the Company purchased diesel derivative swap contracts for 250 notional Bbls per day, for the period from July 2011 through December 2011, at an average per Bbl fixed price of $123.90. The diesel derivative swap contracts are priced at an index that is highly correlated to the prices that the Company incurs to fuel its drilling rigs and fracture stimulation fleet equipment. The Company purchases diesel derivative swap contracts to mitigate fuel price risk.

Interest rates. The following table sets forth as of June 30, 2011 the notional amount of the Company's debt under outstanding fixed-for-variable interest rate swap contracts, the weighted average fixed annual interest rate and termination date for those contracts:

 

Type

   Notional
Amount
     Weighted
Average Fixed
Interest Rate
     Termination
Date
 
     (in thousands)                

Fixed-for-variable

   $ 400,000        2.87 percent         July 2016   

Fixed-for-variable

   $ 70,000        3.23 percent         March 2017   

During July 2011, the Company terminated the $470 million notional amount of fixed-for-variable interest rate derivative contracts and received $26.1 million of proceeds.

Tabular disclosure of derivative financial instruments. All of the Company's derivatives are accounted for as non-hedge derivatives as of June 30, 2011 and December 31, 2010. The following tables provide disclosure of the Company's derivative instruments:

 

 

Derivatives in Cash Flow Hedging Relationships

 

Location of Gain/(Loss) Reclassified from AOCI into

Earnings

  Amount of Gain/(Loss) Reclassified from AOCI into
Earnings
 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2011     2010     2011     2010  
        in thousands  

Interest rate derivatives

  Interest expense   $ (69   $ (312   $ (137   $ (1,370

Interest rate derivatives

  Derivative gains (losses), net     —          (1,523     —          (2,665

Commodity price derivatives

  Oil and gas revenue     8,208       22,532       16,332       45,658  
                                 

Total

    $ 8,139     $ 20,697     $ 16,195     $ 41,623  
                                 

Derivatives Not Designated as Hedging Instruments

 

Location of Gain (Loss) Recognized in Earnings on

Derivatives

  Amount of Gain (Loss) Recognized in
Earnings on Derivatives
 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2011     2010     2011     2010  
        (in thousands)  

Interest rate derivatives

  Derivative gains (losses), net   $ 14,575     $ 26,517     $ 12,423     $ 37,916  

Commodity price derivatives

  Derivative gains (losses), net     214,903       152,534       (27,377     407,753  
                                 

Total

    $ 229,478     $ 179,051     $ (14,954   $ 445,669  
                                 

AOCI – Hedging. As of June 30, 2011 and December 31, 2010, AOCI – Hedging represented net deferred gains of $2.9 million and $7.4 million, respectively. The AOCI – Hedging balance as of June 30, 2011 was comprised of $13.4 million of net deferred gains on the effective portions of discontinued commodity hedges, $1.8 million of net deferred losses on the effective portions of discontinued interest rate hedges and $1.8 million of associated net deferred tax provisions, reduced by $6.9 million of AOCI – Hedging net deferred gains attributable to and classified as noncontrolling interests in consolidated subsidiaries.

During the twelve months ending June 30, 2012, the Company expects to reclassify $15.0 million of AOCI – Hedging net deferred gains to oil revenues (including $7.0 million related to noncontrolling interests) and $299 thousand of AOCI – Hedging net deferred losses to interest expense. The Company also expects to reclassify $2.8 million of net deferred income tax provisions associated with hedge derivatives during the twelve months ending June 30, 2012 from AOCI – Hedging to income tax expense. For the remaining six months of 2011, the Company expects to reclassify deferred gains on discontinued commodity hedges of $16.6 million to oil revenues. During 2012, the Company expects to reclassify deferred losses on commodity hedges of $3.2 million to oil revenues. The aforementioned $1.8 million of net deferred hedge losses on the effective portion of interest rate hedges will be transferred from AOCI-Hedging to interest expense ratably through April 2018.