XML 28 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Shares
Additional Paid-in Capital
Treasury Shares
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2020   164,477      
Beginning balance at Dec. 31, 2020 $ 11,569 $ 2 $ 9,323 $ (1,234) $ 3,478
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Dividends declared (1,658)       (1,658)
Conversion premium          
Capped call proceeds (202)   (230)   28
Issuance fees and deferred taxes 44   50   (6)
Exercise of stock options and employee stock purchases (in shares)   134      
Exercise of stock options and employee share purchases 13   (4) 17  
Purchases of treasury stock (in shares)   (1,517)      
Purchases of treasury shares (269)     (269)  
Shares issued or reissued for acquisition (in shares)   78,842      
Shares issued or reissued for acquisitions 11,116   9,878 1,238  
Share-based compensation:          
Vested compensation awards, net or issued awards (in shares)   842      
Vested compensation awards, net 0        
Compensation costs included in net income 73   73    
Compensation costs included in net income associated with acquisitions 33   33    
Net income 2,118       2,118
Ending balance (in shares) at Dec. 31, 2021   242,778      
Ending balance at Dec. 31, 2021 22,837 $ 2 19,123 (248) 3,960
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Dividends declared (6,120)       (6,120)
Conversion premium          
Conversion premium (496)   (496)    
Capped call proceeds 103   103    
Issuance fees and deferred taxes (26)   (26)    
Exercise of stock options and employee stock purchases (in shares)   47      
Exercise of stock options and employee share purchases 7   (3) 10  
Purchases of treasury stock (in shares)   (7,348)      
Purchases of treasury shares (1,687)     (1,687)  
Share-based compensation:          
Vested compensation awards, net or issued awards (in shares)   559      
Vested compensation awards, net 0        
Compensation costs included in net income 78   78    
Net income 7,845       7,845
Ending balance (in shares) at Dec. 31, 2022   236,036      
Ending balance at Dec. 31, 2022 22,541 $ 2 18,779 (1,925) 5,685
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Dividends declared (3,299)       (3,299)
Conversion premium          
Conversion premium (566)   (566)    
Capped call proceeds 132   132    
Issuance fees and deferred taxes (31)   (31)    
Employee stock purchases (in shares)   39      
Employee stock purchases 8   (1) 9  
Purchases of treasury stock (in shares)   (3,343)      
Purchases of treasury shares (701)     (701)  
Share-based compensation:          
Vested compensation awards, net or issued awards (in shares)   891      
Vested compensation awards, net 0        
Compensation costs included in net income 193   193    
Net income 4,894       4,894
Ending balance (in shares) at Dec. 31, 2023   233,623      
Ending balance at Dec. 31, 2023 $ 23,171 $ 2 $ 18,506 $ (2,617) $ 7,280