XML 54 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis
As of December 31, 2023
 Fair Value Measurements
 Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
 (in millions)
Assets:
Investment in affiliate$139 $— $— $139 
Deferred compensation plan assets65 — — 65 
Conversion option derivatives— — 
$204 $$— $205 
Liabilities:
Marketing derivatives$— $— $129 $129 
As of December 31, 2022
 Fair Value Measurements
 Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
 (in millions)
Assets:
Investment in affiliate$172 $— $— $172 
Deferred compensation plan assets65 — — 65 
Conversion option derivatives— — 
$237 $$— $238 
Liabilities:
Marketing derivatives$— $— $140 $140 
Schedule of derivative gains and losses recognized on statement of operations
Gains and losses recorded in the consolidated statements of operations related to assets and liabilities measured at fair value on a recurring basis are as follows:
Year Ended December 31,
202320222021
(in millions)
Investment in affiliate valuation adjustment$(33)$37 $12 
Deferred compensation plan asset valuation adjustment$$(11)$
Derivative loss, net:
Marketing derivatives:
Noncash derivative gain (loss), net$11 $(63)$14 
Cash payments on settled derivatives(74)(66)(39)
Total marketing derivative loss, net(63)(129)(25)
Conversion option derivatives:
Noncash derivative gain, net— 
Cash receipts (payments) on settled derivatives, net(13)13 — 
Total conversion option derivative gain (loss), net(12)14 — 
Commodity derivatives:
Noncash derivative gain, net— 158 437 
Cash payments/deferred obligations on settled derivatives, net (a)— (358)(2,595)
Total commodity derivative loss, net— (200)(2,158)
$(75)$(315)$(2,183)
_____________________
(a)The year ended December 31, 2021 includes $521 million of losses attributable to the early settlement of certain 2022 oil and gas commodity derivatives primarily related to (i) the termination of certain of the Company's 2022 oil and gas commodity derivative positions and (ii) entering into equal and offsetting oil and gas commodity derivative trades, which had the net effect of eliminating future fair value changes to certain of its 2022 derivative positions.
Schedule of offsetting asset and liability
Derivative financial instruments are presented in the Company's consolidated balance sheets as follows:
As of December 31, 2023
TypeConsolidated
Balance Sheet
Location
Fair
Value
Gross Amounts
Offset in the
Consolidated
Balance Sheet
Net Fair Value
Presented in the
Consolidated
Balance Sheet
  (in millions)
Assets:
Conversion option derivativesPrepaids and other$$— $
Liabilities:
Marketing derivativesDerivatives - current$53 $— $53 
Marketing derivativesDerivatives - noncurrent$76 $— $76 
As of December 31, 2022
TypeConsolidated
Balance Sheet
Location
Fair
Value
Gross Amounts
Offset in the
Consolidated
Balance Sheet
Net Fair Value
Presented in the
Consolidated
Balance Sheet
  (in millions)
Assets:
Conversion option derivativesPrepaids and other$$— $
Liabilities:
Marketing derivativesDerivatives - current$44 $— $44 
Marketing derivativesDerivatives - noncurrent$96 $— $96 
Schedule of carrying values and financial instruments not carried at fair value
 As of December 31, 2023As of December 31, 2022
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
 (in millions)
Assets:
Cash and cash equivalents (a)$240 $240 $1,032 $1,032 
Liabilities:
Current portion of debt:
Convertible senior notes (b)$28 $68 $29 $69 
Senior notes (b)$— $— $750 $738 
Long-term debt:
Convertible senior notes (b)$507 $1,239 $925 $2,184 
Senior notes (b)$4,300 $3,981 $3,200 $2,696 
______________________
(a)Fair value approximates carrying value due to the short-term nature of the instruments.
(b)Fair value is determined using Level 2 inputs. The Company's senior notes are quoted, but not actively traded on major exchanges; therefore, fair value is based on periodic values as quoted on major exchanges. See Note 6 for additional information.