XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Long-term Debt and Interest Expense (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of components of long-term debt
The components of long-term debt, including the effects of issuance costs and net discounts, are as follows:
 
As of
March 31, 2023
As of
December 31, 2022
 (in millions)
Outstanding debt principal balances:
0.550% senior notes due 2023
$750 $750 
0.250% convertible senior notes due 2025
870 962 
5.100% senior notes due 2026
1,100 — 
1.125% senior notes due 2026
750 750 
7.200% senior notes due 2028
241 241 
4.125% senior notes due 2028
138 138 
1.900% senior notes due 2030
1,100 1,100 
2.150% senior notes due 2031
1,000 1,000 
5,949 4,941 
Issuance costs and discounts, net(41)(37)
Total debt5,908 4,904 
Less current portion of long-term debt814 779 
Long-term debt$5,094 $4,125 
Schedule of convertible notes
Interest expense recognized on the Convertible Notes is as follows:
Three Months Ended March 31,
20232022
(in millions)
Contractual coupon interest$$
Amortization of capitalized loan fees
$$
Schedule of derivative instruments
Certain holders of the Convertible Notes exercised their conversion option resulting in the Company recognizing the following cash payments and cash receipts associated with the conversions:
Three Months Ended March 31,
20232022
Cash payments:
Principal repayments$92 $— 
Conversion premiums138 — 
Cash payments$230 $— 
Cash receipts:
Capped Call proceeds
$31 $— 
Conversion option derivative receipts, net— 
Cash receipts, net$38 $—