XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2020   164,477      
Beginning balance at Dec. 31, 2020 $ 11,569 $ 2 $ 9,323 $ (1,234) $ 3,478
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Dividends declared (122)       (122)
Cumulative effect of accounting change on convertible senior notes:          
Capped call proceeds (202)   (230)   28
Issuance fees and deferred taxes 44   50   (6)
Exercise of long-term incentive stock options (in shares)   55      
Exercise of long-term incentive plan stock options and employee stock purchases 6   (2) 8  
Purchases of treasury stock (in shares)   (99)      
Purchases of treasury stock (13)     (13)  
Shares issued or reissued for acquisition (in shares)   51,655      
Shares issued or reissued for acquisitions 6,882   5,644 1,238  
Stock-based compensation:          
Vested compensation awards, net or issued awards (in shares)   623      
Vested compensation awards, net 0        
Compensation costs included in net income (loss) 19   19    
Compensation costs included in net income associated with acquisitions 33   33    
Net income (loss) (70)       (70)
Ending balance (in shares) at Mar. 31, 2021   216,711      
Ending balance at Mar. 31, 2021 18,146 $ 2 14,837 (1) 3,308
Beginning balance (in shares) at Dec. 31, 2020   164,477      
Beginning balance at Dec. 31, 2020 11,569 $ 2 9,323 (1,234) 3,478
Stock-based compensation:          
Net income (loss) 1,355        
Ending balance (in shares) at Sep. 30, 2021   244,122      
Ending balance at Sep. 30, 2021 23,193 $ 2 19,104 0 4,087
Beginning balance (in shares) at Mar. 31, 2021   216,711      
Beginning balance at Mar. 31, 2021 18,146 $ 2 14,837 (1) 3,308
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Dividends declared (138)       (138)
Cumulative effect of accounting change on convertible senior notes:          
Purchases of treasury stock (in shares)   (2)      
Purchases of treasury stock (1)     (1)  
Shares issued or reissued for acquisition (in shares)   27,187      
Shares issued or reissued for acquisitions 4,234   4,234    
Stock-based compensation:          
Vested compensation awards, net or issued awards (in shares)   63      
Vested compensation awards, net 0        
Compensation costs included in net income (loss) 17   17    
Net income (loss) 380       380
Ending balance (in shares) at Jun. 30, 2021   243,959      
Ending balance at Jun. 30, 2021 22,638 $ 2 19,088 (2) 3,550
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Dividends declared (508)       (508)
Cumulative effect of accounting change on convertible senior notes:          
Employee stock purchases (in shares)   53      
Employee stock purchases 5   (2) 7  
Purchases of treasury stock (in shares)   (34)      
Purchases of treasury stock (5)     (5)  
Stock-based compensation:          
Vested compensation awards, net or issued awards (in shares)   144      
Vested compensation awards, net 0        
Compensation costs included in net income (loss) 18   18    
Net income (loss) 1,045       1,045
Ending balance (in shares) at Sep. 30, 2021   244,122      
Ending balance at Sep. 30, 2021 23,193 $ 2 19,104 0 4,087
Beginning balance (in shares) at Dec. 31, 2021   242,778      
Beginning balance at Dec. 31, 2021 22,837 $ 2 19,123 (248) 3,960
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Dividends declared (922)       (922)
Cumulative effect of accounting change on convertible senior notes:          
Exercise of long-term incentive stock options (in shares)   6      
Exercise of long-term incentive plan stock options and employee stock purchases 1     1  
Purchases of treasury stock (in shares)   (1,175)      
Purchases of treasury stock (276)     (276)  
Stock-based compensation:          
Vested compensation awards, net or issued awards (in shares)   350      
Vested compensation awards, net 0        
Compensation costs included in net income (loss) 19   19    
Net income (loss) 2,009       2,009
Ending balance (in shares) at Mar. 31, 2022   241,959      
Ending balance at Mar. 31, 2022 23,668 $ 2 19,142 (523) 5,047
Beginning balance (in shares) at Dec. 31, 2021   242,778      
Beginning balance at Dec. 31, 2021 22,837 $ 2 19,123 (248) 3,960
Stock-based compensation:          
Net income (loss) 6,364        
Ending balance (in shares) at Sep. 30, 2022   237,736      
Ending balance at Sep. 30, 2022 22,949 $ 2 18,911 (1,525) 5,561
Beginning balance (in shares) at Mar. 31, 2022   241,959      
Beginning balance at Mar. 31, 2022 23,668 $ 2 19,142 (523) 5,047
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Dividends declared (1,788)       (1,788)
Cumulative effect of accounting change on convertible senior notes:          
Conversion premium (2)   (2)    
Capped call proceeds 26   26    
Issuance fees and deferred taxes (6)   (6)    
Purchases of treasury stock (in shares)   (2,126)      
Purchases of treasury stock (499)     (499)  
Stock-based compensation:          
Vested compensation awards, net or issued awards (in shares)   5      
Vested compensation awards, net 0        
Compensation costs included in net income (loss) 20   20    
Net income (loss) 2,371       2,371
Ending balance (in shares) at Jun. 30, 2022   239,838      
Ending balance at Jun. 30, 2022 23,790 $ 2 19,180 (1,022) 5,630
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Dividends declared (2,053)       (2,053)
Cumulative effect of accounting change on convertible senior notes:          
Conversion premium (319)   (319)    
Capped call proceeds 45   45    
Issuance fees and deferred taxes (13)   (13)    
Employee stock purchases (in shares)   41      
Employee stock purchases 6   (2) 8  
Purchases of treasury stock (in shares)   (2,338)      
Purchases of treasury stock (511)     (511)  
Stock-based compensation:          
Vested compensation awards, net or issued awards (in shares)   195      
Vested compensation awards, net 0        
Compensation costs included in net income (loss) 20   20    
Net income (loss) 1,984       1,984
Ending balance (in shares) at Sep. 30, 2022   237,736      
Ending balance at Sep. 30, 2022 $ 22,949 $ 2 $ 18,911 $ (1,525) $ 5,561