XML 25 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-term Debt and Interest Expense
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Long-term Debt and Interest Expense Long-term Debt and Interest Expense
The components of long-term debt, including the effects of issuance costs and net discounts, are as follows:
 
As of
September 30, 2022
As of
December 31, 2021
 (in millions)
Outstanding debt principal balances:
3.950% senior notes due 2022
$— $244 
0.550% senior notes due 2023
750 750 
0.750% senior callable notes due 2024
— 750 
0.250% convertible senior notes due 2025
1,083 1,323 
1.125% senior notes due 2026
750 750 
4.450% senior notes due 2026
— 500 
5.625% senior notes due 2027
179 179 
7.200% senior notes due 2028
241 241 
4.125% senior notes due 2028
138 138 
1.900% senior notes due 2030
1,100 1,100 
2.150% senior notes due 2031
1,000 1,000 
5,241 6,975 
Issuance costs and discounts, net(27)(43)
Total debt5,214 6,932 
Less current portion of long-term debt986 244 
Long-term debt$4,228 $6,688 

Credit facility. The Company maintains a revolving corporate credit facility (the "Credit Facility") with a syndicate of financial institutions and has aggregate loan commitments of $2.0 billion. The Credit Facility has a maturity date of January 12, 2026. As of September 30, 2022, the Company had no outstanding borrowings under the Credit Facility. The Credit Facility requires the maintenance of a ratio of total debt to book capitalization, subject to certain adjustments, not to exceed 0.65 to 1.0. As of September 30, 2022, the Company was in compliance with its debt covenants.
Senior notes. In September 2022, the Company delivered an irrevocable notice of call to the holders of its outstanding 5.625% senior notes due 2027. The 5.625% senior notes due 2027, with a debt principal balance of $179 million, are recorded in the current portion of long-term debt in the consolidated balance sheets as of September 30, 2022 and were repaid in October 2022. The Company funded the repayment with cash on hand. See Note 17 for additional information.
The Company's 3.950% senior notes, with a debt principal balance of $244 million, matured and were repaid in July 2022. The Company funded the repayment with cash on hand.
In February 2022, the Company paid $1.3 billion to redeem its outstanding 0.750% Senior Notes due 2024 and 4.450% Senior Notes due 2026, having aggregate principal amounts of $750 million and $500 million, respectively. The Company recorded a $47 million loss on early extinguishment of debt to other expense associated with the early redemptions. See Note 14 for additional information.
The Company's 0.550% senior notes, with a debt principal balance of $750 million, will mature in May 2023. The 0.550% senior notes are recorded in the current portion of long-term debt in the consolidated balance sheets as of September 30, 2022.
The Company's senior notes are general unsecured obligations ranking equally in right of payment with all other senior unsecured indebtedness of the Company and are senior in right of payment to all existing and future subordinated indebtedness of the Company. The Company is a holding company that conducts all of its operations through subsidiaries; consequently, the senior notes are structurally subordinated to all obligations of its subsidiaries. Interest on the Company's senior notes is payable semiannually.
Convertible senior notes. The Convertible Notes bear a fixed interest rate of 0.250% per year, with interest payable on May 15 and November 15 of each year. The Convertible Notes will mature on May 15, 2025, unless earlier redeemed, repurchased or converted. The Convertible Notes are unsecured obligations ranking equally in right of payment with all other senior unsecured indebtedness of the Company.
The Convertible Notes are convertible into shares of the Company's common stock at an adjusted conversion rate of 10.0654 shares of the Company's common stock per $1,000 principal amount of the Convertible Notes (subject to further adjustment pursuant to the terms of the notes indenture, the "Conversion Rate"), which represents an adjusted conversion price of $99.35 per share (subject to adjustment pursuant to the terms of the notes indenture, the "Conversion Price"). Upon conversion, the Convertible Notes will be settled in cash, shares of the Company's common stock or a combination thereof, at the Company's election.
Holders of the Convertible Notes may convert their notes at their option prior to February 15, 2025 under the following circumstances:
during the quarter following any quarter during which the last reported sales price of the Company's common stock for at least 20 of the last 30 consecutive trading days of such quarter exceeds 130 percent of the Conversion Price;
during the five-business day period following any five consecutive trading day period when the trading price of the Convertible Notes is less than 98 percent of the product of the last reported sales price of the Company's common stock and the Conversion Rate;
upon notice of redemption by the Company; or
upon the occurrence of specified corporate events, including certain consolidations or mergers.
On or after February 15, 2025, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert their notes at any time. The Company may not redeem the Convertible Notes prior to May 20, 2023, and after such date, may redeem the Convertible Notes only if the last reported sale price of the Company's common stock has been at least 130 percent of the Conversion Price for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides the notice of redemption. The redemption price is equal to 100 percent of the principal amount of the Convertible Notes to be redeemed, plus accrued and unpaid interest.
In connection with the issuance of the Convertible Notes, the Company entered into privately negotiated capped call transactions with certain financial institution counterparties (the "Capped Call"), the purpose of which was to reduce the potential dilution to the Company's common stock upon conversion of the Convertible Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of such converted notes, with such reduction and offset subject to a capped price. The Capped Call transactions have an adjusted strike price of $99.35 per share of common stock and an adjusted capped price of $141.38 per share of common stock. The net cost of $113 million incurred to purchase the Capped Call transactions was recorded as a reduction to additional paid-in capital in the consolidated balance sheets.
As of September 30, 2022, the Convertible Notes had an outstanding principal balance of $1.1 billion and unamortized issuance costs of $10 million. The effective annual interest rate of the Convertible Notes is 0.6 percent.
Interest expense recognized on the Convertible Notes is as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2022202120222021
(in millions)
Contractual coupon interest$$$$
Amortization of capitalized loan fees
$$$$
Convertible Note conversions. During the last 30 consecutive trading days of the fourth quarter of 2021 and the first, second and third quarters of 2022, the last reported sale price of the Company's common stock exceeded 130 percent of the Conversion Price for at least 20 trading days, causing the Convertible Notes to become convertible at the option of the holders from January 1, 2022 through December 31, 2022.
During the nine months ended September 30, 2022, certain holders of the Company's Convertible Notes exercised their conversion option resulting in the Company recognizing the following cash receipts and cash payments associated with the conversions:
Nine Months Ended September 30,
20222021
(in millions)
Cash payments:
Principal repayments$240 $— 
Conversion premiums321 — 
Cash payments, net$561 $— 
Cash receipts:
Conversion option derivative receipts, net$17 $— 
Capped Call proceeds71 — 
Cash receipts, net$88 $— 
The Company recorded the conversion premiums paid, Capped Call proceeds and $19 million of associated issuance fees and deferred taxes attributable to the principal amount of the Convertible Notes converted in additional paid-in-capital.
As of September 30, 2022, the Company had received conversion notices related to $45 million of principal amount of the Convertible Notes. These Convertible Notes are recorded in the current portion of long-term debt in the consolidated balance sheets as of September 30, 2022. The current portion of Convertible Notes will be cash settled at the end of their respective Settlement Periods during the fourth quarter of 2022.
See Note 4, Note 5 and Note 17 for additional information.